First Time Loading...
H

Hulic Co Ltd
TSE:3003

Watchlist Manager
Hulic Co Ltd
TSE:3003
Watchlist
Price: 1 490.5 JPY -0.77% Market Closed
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one Hulic Co Ltd stock under the Base Case scenario is 3 221.6 JPY. Compared to the current market price of 1 490.5 JPY, Hulic Co Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 221.6 JPY
Undervaluation 54%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
7
vs Industry
55
Median 3Y
1.8
Median 5Y
1.8
Industry
3.7
Forward
2.2
More Details
12
P/E
P/E
Price to Earnings
12
vs History
23
vs Industry
36
Median 3Y
11
Median 5Y
11.2
Industry
16.1
Forward
11.3
More Details
4.2
P/OCF
P/OCF
Price to OCF
4.2
vs History
6
vs Industry
57
Median 3Y
3.1
Median 5Y
3.2
Industry
10.1
More Details
574.5
P/FCFE
P/FCFE
Price to FCFE
574.5
vs History
4
vs Industry
1
Median 3Y
8.4
Median 5Y
9
Industry
12.3
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
28
vs Industry
20
Median 3Y
1.3
Median 5Y
1.4
Industry
0.8
More Details
5.3
EV/S
EV/S
Enterprise Value to Sales
5.3
vs History
31
vs Industry
51
Median 3Y
4.9
Median 5Y
5.1
Industry
6.7
Forward
4.7
More Details
12.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.1
vs History
85
vs Industry
44
Median 3Y
12.5
Median 5Y
13.2
Industry
11.7
More Details
14.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.6
vs History
85
vs Industry
41
Median 3Y
15
Median 5Y
15.9
Industry
15.7
Forward
13.5
More Details
16.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.2
vs History
88
vs Industry
43
Median 3Y
16.9
Median 5Y
18
Industry
18.8
More Details
8.8
EV/OCF
EV/OCF
Enterprise Value to OCF
8.8
vs History
38
vs Industry
54
Median 3Y
7.9
Median 5Y
8
Industry
17.2
More Details
383.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
383.4
vs History
4
vs Industry
2
Median 3Y
-17.3
Median 5Y
-15.3
Industry
19
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
58
vs Industry
25
Median 3Y
1
Median 5Y
1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Hulic Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hulic Co Ltd
TSE:3003
1.1T JPY 2.5 12 14.6 16.2
DE
Vonovia SE
XETRA:VNA
23.4B EUR -4.1 -3.7 -7.6 -7.2
PH
SM Prime Holdings Inc
XPHS:SMPH
750.3B PHP 5.9 18.8 13.6 16.6
HK
Swire Properties Ltd
HKEX:1972
92.8B HKD 6.3 35.2 14.9 15.7
SE
Sagax AB
STO:SAGA A
127.8B SEK 29.8 -9 828 45.8 45.8
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.3 22.8 26.8
HK
Wharf Real Estate Investment Company Ltd
HKEX:1997
74.1B HKD 5.6 15.5 10.3 10.3
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
67.1B HKD 4.2 21.1 11.6 12.2
IL
Azrieli Group Ltd
TASE:AZRG
29.4B ILS 10 13.2 25 26
DE
Deutsche Wohnen SE
XETRA:DWNI
7.4B EUR 7.5 -5.4 31.9 58.6
LU
CPI Property Group SA
XETRA:O5G
7B EUR 4.1 -7.8 23.7 25.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.