Raccoon Holdings Inc
TSE:3031
Raccoon Holdings Inc
TSE:3031
Price:
684
JPY
1.03%
Market Closed
Market Cap:
¥14.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Raccoon Holdings Inc
TSE:3031
|
JP |
|
Whirlpool China Co Ltd
SSE:600983
|
CN |
|
F
|
Financeira Alfa SA CFI
BOVESPA:CRIV4
|
BR |
|
I
|
Innovita Biological Technology Co Ltd
SSE:688253
|
CN |
Income Statement
Earnings Waterfall
Raccoon Holdings Inc
Raccoon Holdings Inc
Income Statement
Raccoon Holdings Inc
Raccoon Holdings Inc
Currency: JPY
| Jan-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
5
|
10
|
8
|
10
|
11
|
14
|
13
|
13
|
12
|
12
|
11
|
10
|
8
|
5
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
5
|
8
|
10
|
11
|
11
|
8
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
5
|
7
|
9
|
10
|
0
|
0
|
0
|
|
| Revenue |
2 385
N/A
|
2 889
+21%
|
3 417
+18%
|
4 066
+19%
|
4 518
+11%
|
5 027
+11%
|
5 254
+5%
|
5 393
+3%
|
5 512
+2%
|
5 657
+3%
|
5 760
+2%
|
5 772
+0%
|
5 973
+3%
|
8 057
+35%
|
8 065
+0%
|
8 316
+3%
|
8 566
+3%
|
9 101
+6%
|
9 324
+2%
|
9 500
+2%
|
9 637
+1%
|
9 790
+2%
|
7 890
-19%
|
6 002
-24%
|
3 980
-34%
|
10 245
+157%
|
1 959
-81%
|
1 994
+2%
|
2 017
+1%
|
2 056
+2%
|
2 099
+2%
|
2 137
+2%
|
2 180
+2%
|
2 230
+2%
|
2 266
+2%
|
2 297
+1%
|
2 332
+1%
|
2 359
+1%
|
2 402
+2%
|
2 453
+2%
|
2 503
+2%
|
2 546
+2%
|
2 603
+2%
|
2 658
+2%
|
2 821
+6%
|
2 980
+6%
|
3 129
+5%
|
3 297
+5%
|
3 349
+2%
|
3 478
+4%
|
3 744
+8%
|
3 959
+6%
|
4 193
+6%
|
4 365
+4%
|
4 415
+1%
|
4 511
+2%
|
4 639
+3%
|
4 790
+3%
|
4 929
+3%
|
5 077
+3%
|
5 184
+2%
|
5 321
+3%
|
5 437
+2%
|
5 558
+2%
|
5 707
+3%
|
5 808
+2%
|
5 942
+2%
|
6 042
+2%
|
6 068
+0%
|
6 098
+1%
|
6 134
+1%
|
6 180
+1%
|
6 351
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 839)
|
(2 295)
|
(2 758)
|
(3 311)
|
(3 680)
|
(4 116)
|
(4 326)
|
(4 469)
|
(4 588)
|
(4 701)
|
(4 791)
|
(4 802)
|
(4 984)
|
(6 718)
|
(6 724)
|
(6 935)
|
(7 137)
|
(7 608)
|
(7 782)
|
(7 928)
|
(8 046)
|
(8 151)
|
(6 265)
|
(4 373)
|
(2 334)
|
(8 475)
|
(300)
|
(291)
|
(301)
|
(315)
|
(341)
|
(360)
|
(376)
|
(378)
|
(360)
|
(366)
|
(364)
|
(375)
|
(379)
|
(396)
|
(409)
|
(440)
|
(473)
|
(494)
|
(555)
|
(610)
|
(636)
|
(664)
|
(678)
|
(734)
|
(764)
|
(746)
|
(725)
|
(650)
|
(659)
|
(723)
|
(778)
|
(838)
|
(882)
|
(925)
|
(981)
|
(1 037)
|
(1 077)
|
(1 103)
|
(1 140)
|
(1 195)
|
(1 229)
|
(1 247)
|
(1 202)
|
(1 162)
|
(1 146)
|
(1 103)
|
(1 128)
|
|
| Gross Profit |
545
N/A
|
594
+9%
|
659
+11%
|
755
+15%
|
838
+11%
|
912
+9%
|
928
+2%
|
924
0%
|
923
0%
|
955
+3%
|
969
+1%
|
970
+0%
|
989
+2%
|
1 339
+35%
|
1 342
+0%
|
1 381
+3%
|
1 429
+3%
|
1 493
+4%
|
1 542
+3%
|
1 572
+2%
|
1 591
+1%
|
1 639
+3%
|
1 625
-1%
|
1 629
+0%
|
1 646
+1%
|
1 770
+8%
|
1 659
-6%
|
1 703
+3%
|
1 716
+1%
|
1 742
+1%
|
1 758
+1%
|
1 777
+1%
|
1 804
+1%
|
1 852
+3%
|
1 906
+3%
|
1 931
+1%
|
1 967
+2%
|
1 985
+1%
|
2 023
+2%
|
2 058
+2%
|
2 093
+2%
|
2 106
+1%
|
2 130
+1%
|
2 165
+2%
|
2 266
+5%
|
2 370
+5%
|
2 494
+5%
|
2 632
+6%
|
2 671
+1%
|
2 744
+3%
|
2 980
+9%
|
3 214
+8%
|
3 467
+8%
|
3 715
+7%
|
3 755
+1%
|
3 788
+1%
|
3 860
+2%
|
3 952
+2%
|
4 047
+2%
|
4 152
+3%
|
4 202
+1%
|
4 284
+2%
|
4 360
+2%
|
4 455
+2%
|
4 568
+3%
|
4 613
+1%
|
4 713
+2%
|
4 795
+2%
|
4 866
+1%
|
4 936
+1%
|
4 989
+1%
|
5 078
+2%
|
5 223
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(624)
|
(770)
|
(868)
|
(919)
|
(895)
|
(882)
|
(861)
|
(839)
|
(837)
|
(878)
|
(904)
|
(899)
|
(892)
|
(1 214)
|
(1 230)
|
(1 284)
|
(1 319)
|
(1 353)
|
(1 396)
|
(1 411)
|
(1 426)
|
(1 458)
|
(1 439)
|
(1 436)
|
(1 414)
|
(1 523)
|
(1 393)
|
(1 401)
|
(1 398)
|
(1 393)
|
(1 396)
|
(1 408)
|
(1 441)
|
(1 458)
|
(1 505)
|
(1 521)
|
(1 536)
|
(1 564)
|
(1 623)
|
(1 625)
|
(1 656)
|
(1 668)
|
(1 674)
|
(1 668)
|
(1 788)
|
(1 821)
|
(1 924)
|
(2 011)
|
(1 992)
|
(2 038)
|
(2 105)
|
(2 210)
|
(2 328)
|
(2 518)
|
(2 646)
|
(2 750)
|
(2 789)
|
(2 826)
|
(3 339)
|
(2 923)
|
(3 018)
|
(3 091)
|
(3 351)
|
(3 655)
|
(3 914)
|
(4 046)
|
(4 125)
|
(3 934)
|
(3 812)
|
(3 681)
|
(3 912)
|
(3 895)
|
(3 946)
|
|
| Selling, General & Administrative |
(624)
|
(771)
|
(868)
|
(919)
|
(895)
|
(882)
|
(861)
|
(840)
|
(837)
|
(878)
|
(904)
|
(900)
|
(892)
|
(1 214)
|
(1 230)
|
(1 284)
|
(1 319)
|
(1 353)
|
(1 396)
|
(1 411)
|
(1 426)
|
(1 458)
|
(1 439)
|
(1 425)
|
(1 414)
|
(1 522)
|
(1 393)
|
(1 401)
|
(1 398)
|
(1 406)
|
(1 392)
|
(1 408)
|
(1 441)
|
(1 458)
|
(1 505)
|
(1 521)
|
(1 537)
|
(1 564)
|
(1 590)
|
(1 625)
|
(1 656)
|
(1 668)
|
(1 665)
|
(1 668)
|
(1 769)
|
(1 821)
|
(1 902)
|
(1 989)
|
(1 989)
|
(2 038)
|
(2 105)
|
(2 210)
|
(2 328)
|
(2 518)
|
(2 645)
|
(2 750)
|
(2 789)
|
(2 826)
|
(2 866)
|
(2 923)
|
(3 018)
|
(3 091)
|
(3 203)
|
(3 543)
|
(3 802)
|
(4 046)
|
(4 125)
|
(3 934)
|
(3 812)
|
(3 681)
|
(3 763)
|
(3 868)
|
(3 946)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
12
|
(4)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(32)
|
0
|
0
|
(0)
|
(9)
|
0
|
(19)
|
(0)
|
(22)
|
(22)
|
(3)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(473)
|
0
|
0
|
(0)
|
(148)
|
(112)
|
(112)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(150)
|
(27)
|
(0)
|
|
| Operating Income |
(79)
N/A
|
(176)
-124%
|
(209)
-18%
|
(164)
+22%
|
(58)
+65%
|
30
N/A
|
67
+128%
|
84
+25%
|
87
+3%
|
77
-12%
|
65
-16%
|
71
+9%
|
97
+38%
|
125
+29%
|
112
-11%
|
97
-13%
|
110
+13%
|
140
+27%
|
146
+4%
|
161
+10%
|
166
+3%
|
181
+9%
|
186
+3%
|
192
+3%
|
232
+20%
|
247
+7%
|
266
+8%
|
302
+13%
|
318
+5%
|
348
+10%
|
362
+4%
|
370
+2%
|
363
-2%
|
394
+9%
|
401
+2%
|
410
+2%
|
431
+5%
|
421
-2%
|
400
-5%
|
433
+8%
|
438
+1%
|
438
+0%
|
456
+4%
|
496
+9%
|
479
-4%
|
549
+15%
|
569
+4%
|
621
+9%
|
679
+9%
|
706
+4%
|
875
+24%
|
1 004
+15%
|
1 139
+13%
|
1 196
+5%
|
1 110
-7%
|
1 038
-6%
|
1 071
+3%
|
1 126
+5%
|
708
-37%
|
1 229
+74%
|
1 184
-4%
|
1 193
+1%
|
1 009
-15%
|
800
-21%
|
654
-18%
|
567
-13%
|
588
+4%
|
860
+46%
|
1 054
+23%
|
1 255
+19%
|
1 076
-14%
|
1 183
+10%
|
1 277
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(4)
|
(9)
|
(8)
|
(11)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(7)
|
(5)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
1
|
5
|
4
|
5
|
4
|
0
|
(3)
|
5
|
4
|
29
|
32
|
14
|
14
|
8
|
3
|
10
|
11
|
7
|
8
|
6
|
6
|
(44)
|
(41)
|
(65)
|
120
|
145
|
140
|
115
|
(80)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(1)
|
(1)
|
(17)
|
(18)
|
(17)
|
(2)
|
0
|
(2)
|
(1)
|
(2)
|
(44)
|
(44)
|
(45)
|
(45)
|
(2)
|
(6)
|
(33)
|
(33)
|
(43)
|
(39)
|
0
|
(11)
|
(17)
|
(18)
|
(22)
|
(21)
|
(17)
|
0
|
0
|
0
|
0
|
(6)
|
(38)
|
(38)
|
(38)
|
0
|
0
|
0
|
(9)
|
0
|
(9)
|
(9)
|
(22)
|
0
|
0
|
0
|
0
|
(10)
|
(11)
|
(11)
|
(11)
|
0
|
(326)
|
(326)
|
(473)
|
0
|
(184)
|
(184)
|
(148)
|
0
|
0
|
0
|
0
|
0
|
(123)
|
(150)
|
(150)
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(2)
|
1
|
2
|
3
|
6
|
6
|
6
|
7
|
7
|
6
|
6
|
5
|
6
|
6
|
6
|
6
|
6
|
(6)
|
(8)
|
(10)
|
(12)
|
(24)
|
(24)
|
(24)
|
(24)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(7)
|
(8)
|
(8)
|
(8)
|
1
|
1
|
2
|
(4)
|
(7)
|
(8)
|
(8)
|
(3)
|
(2)
|
(1)
|
1
|
6
|
29
|
30
|
25
|
30
|
5
|
8
|
13
|
6
|
13
|
12
|
(2)
|
(3)
|
(7)
|
(24)
|
|
| Pre-Tax Income |
(76)
N/A
|
(175)
-128%
|
(208)
-19%
|
(164)
+21%
|
(58)
+64%
|
12
N/A
|
49
+300%
|
68
+38%
|
86
+26%
|
77
-10%
|
62
-20%
|
68
+10%
|
90
+32%
|
73
-19%
|
62
-16%
|
44
-28%
|
59
+34%
|
131
+121%
|
133
+2%
|
122
-8%
|
128
+4%
|
134
+5%
|
143
+7%
|
188
+31%
|
220
+17%
|
231
+5%
|
251
+9%
|
285
+13%
|
301
+6%
|
323
+7%
|
352
+9%
|
358
+2%
|
348
-3%
|
368
+6%
|
369
+0%
|
343
-7%
|
364
+6%
|
376
+3%
|
392
+4%
|
427
+9%
|
432
+1%
|
423
-2%
|
452
+7%
|
482
+7%
|
463
-4%
|
524
+13%
|
566
+8%
|
626
+11%
|
683
+9%
|
708
+4%
|
858
+21%
|
991
+15%
|
1 124
+14%
|
1 206
+7%
|
1 139
-6%
|
724
-36%
|
758
+5%
|
662
-13%
|
717
+8%
|
1 085
+51%
|
1 041
-4%
|
1 078
+4%
|
1 046
-3%
|
811
-22%
|
668
-18%
|
536
-20%
|
553
+3%
|
686
+24%
|
1 037
+51%
|
1 248
+20%
|
1 213
-3%
|
1 290
+6%
|
1 172
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(59)
|
(59)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(3)
|
(3)
|
(7)
|
88
|
87
|
79
|
87
|
(21)
|
(22)
|
(17)
|
(30)
|
0
|
(12)
|
(14)
|
(57)
|
(108)
|
(113)
|
(136)
|
(125)
|
(122)
|
(131)
|
(134)
|
(128)
|
(128)
|
(127)
|
(117)
|
(120)
|
(120)
|
(125)
|
(136)
|
(138)
|
(140)
|
(148)
|
(156)
|
(164)
|
(144)
|
(165)
|
(192)
|
(203)
|
(257)
|
(298)
|
(348)
|
(381)
|
(405)
|
(389)
|
(354)
|
(291)
|
(307)
|
(332)
|
(345)
|
(412)
|
(409)
|
(394)
|
(323)
|
(259)
|
(210)
|
(205)
|
(273)
|
(362)
|
(411)
|
(409)
|
(420)
|
(416)
|
|
| Income from Continuing Operations |
(135)
|
(233)
|
(209)
|
(166)
|
(60)
|
11
|
48
|
66
|
85
|
77
|
59
|
65
|
83
|
161
|
149
|
123
|
146
|
110
|
112
|
105
|
98
|
134
|
132
|
175
|
162
|
123
|
139
|
149
|
177
|
202
|
221
|
224
|
220
|
239
|
242
|
227
|
244
|
256
|
267
|
292
|
295
|
283
|
304
|
325
|
299
|
380
|
401
|
434
|
480
|
451
|
560
|
642
|
743
|
801
|
750
|
370
|
467
|
355
|
385
|
740
|
629
|
669
|
652
|
488
|
409
|
326
|
348
|
413
|
675
|
837
|
804
|
870
|
757
|
|
| Net Income (Common) |
(135)
N/A
|
(233)
-73%
|
(209)
+10%
|
(166)
+21%
|
(60)
+64%
|
11
N/A
|
48
+348%
|
66
+40%
|
85
+27%
|
77
-9%
|
59
-23%
|
65
+10%
|
83
+27%
|
161
+95%
|
149
-8%
|
123
-17%
|
146
+18%
|
110
-25%
|
112
+1%
|
105
-6%
|
98
-7%
|
134
+37%
|
132
-2%
|
175
+32%
|
162
-7%
|
123
-24%
|
139
+13%
|
149
+7%
|
177
+19%
|
202
+14%
|
221
+10%
|
224
+1%
|
220
-1%
|
239
+9%
|
242
+1%
|
227
-6%
|
244
+8%
|
256
+5%
|
267
+4%
|
292
+9%
|
295
+1%
|
283
-4%
|
304
+7%
|
325
+7%
|
299
-8%
|
380
+27%
|
401
+6%
|
434
+8%
|
480
+11%
|
451
-6%
|
560
+24%
|
642
+15%
|
743
+16%
|
801
+8%
|
750
-6%
|
370
-51%
|
467
+26%
|
355
-24%
|
385
+9%
|
740
+92%
|
629
-15%
|
669
+6%
|
652
-3%
|
488
-25%
|
409
-16%
|
326
-20%
|
348
+7%
|
413
+18%
|
675
+64%
|
837
+24%
|
804
-4%
|
870
+8%
|
757
-13%
|
|
| EPS (Diluted) |
-8.39
N/A
|
-14.3
-70%
|
-12.67
+11%
|
-10.15
+20%
|
-3.62
+64%
|
0.63
N/A
|
2.95
+368%
|
4.04
+37%
|
5.12
+27%
|
4.7
-8%
|
3.62
-23%
|
3.96
+9%
|
5.04
+27%
|
9.47
+88%
|
8.46
-11%
|
7
-17%
|
8.28
+18%
|
6.11
-26%
|
6.33
+4%
|
6.4
+1%
|
4.91
-23%
|
7.44
+52%
|
7.52
+1%
|
9.99
+33%
|
9.28
-7%
|
6.83
-26%
|
7.53
+10%
|
8.09
+7%
|
9.59
+19%
|
10.94
+14%
|
12.2
+12%
|
12.29
+1%
|
12.24
0%
|
13.2
+8%
|
13.3
+1%
|
12.86
-3%
|
13.39
+4%
|
14.08
+5%
|
14.76
+5%
|
16.11
+9%
|
16.27
+1%
|
15.61
-4%
|
16.79
+8%
|
17.92
+7%
|
16.26
-9%
|
20.68
+27%
|
21.42
+4%
|
23.16
+8%
|
24.83
+7%
|
22.85
-8%
|
26.25
+15%
|
28.77
+10%
|
33.11
+15%
|
36.19
+9%
|
33.63
-7%
|
16.66
-50%
|
20.77
+25%
|
15.9
-23%
|
17.31
+9%
|
33.38
+93%
|
28.31
-15%
|
30.12
+6%
|
29.74
-1%
|
22.69
-24%
|
18.98
-16%
|
15.07
-21%
|
16.17
+7%
|
19.27
+19%
|
31.7
+65%
|
39.28
+24%
|
39.24
0%
|
42.42
+8%
|
36.87
-13%
|
|
Switch to:
Switch to:
See Also
Discover More
