First Time Loading...

Raccoon Holdings Inc
TSE:3031

Watchlist Manager
Raccoon Holdings Inc Logo
Raccoon Holdings Inc
TSE:3031
Watchlist
Price: 612 JPY 2.17% Market Closed
Updated: Mar 29, 2024

Intrinsic Value

Raccoon Holdings, Inc. engages in the provision of online business transaction services. [ Read More ]

The intrinsic value of one Raccoon Holdings Inc stock under the Base Case scenario is 1 166.68 JPY. Compared to the current market price of 612 JPY, Raccoon Holdings Inc is Undervalued by 48%.

Key Points:
Intrinsic Value
Base Case
1 166.68 JPY
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Raccoon Holdings Inc

Backtest Raccoon Holdings Inc Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Raccoon Holdings Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of Raccoon Holdings Inc's business.

What risks and challenges
does Raccoon Holdings Inc face in the near future?

Summarize the latest earnings report
of Raccoon Holdings Inc.

Provide P/E
for Raccoon Holdings Inc and its competitors.

Financials

Balance Sheet Decomposition
Raccoon Holdings Inc

Current Assets 11.3B
Cash & Short-Term Investments 4.5B
Receivables 6.4B
Other Current Assets 515m
Non-Current Assets 2.6B
Long-Term Investments 478.3m
PP&E 1.4B
Intangibles 387.8m
Other Non-Current Assets 336.9m
Current Liabilities 9B
Accounts Payable 7B
Accrued Liabilities 41.1m
Other Current Liabilities 1.9B
Non-Current Liabilities 59.6m
Other Non-Current Liabilities 59.6m
Efficiency

Earnings Waterfall
Raccoon Holdings Inc

Revenue
5.7B JPY
Cost of Revenue
-1.1B JPY
Gross Profit
4.6B JPY
Operating Expenses
-3.9B JPY
Operating Income
653.7m JPY
Other Expenses
-244.5m JPY
Net Income
409.1m JPY

Free Cash Flow Analysis
Raccoon Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Raccoon Holdings Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Positive Revenue Growth Forecast
62/100
Profitability
Score

Raccoon Holdings Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Raccoon Holdings Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
67/100
Solvency
Score

Raccoon Holdings Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Raccoon Holdings Inc

Wall Street analysts forecast Raccoon Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Raccoon Holdings Inc is 965.6 JPY with a low forecast of 686.8 JPY and a high forecast of 1 470 JPY.

Lowest
Price Target
686.8 JPY
12% Upside
Average
Price Target
965.6 JPY
58% Upside
Highest
Price Target
1 470 JPY
140% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Raccoon Holdings Inc

1M 1M
-16%
6M 6M
-19%
1Y 1Y
-24%
3Y 3Y
-73%
5Y 5Y
-9%
10Y 10Y
+280%
Annual Price Range
612
52w Low
557
52w High
816.9555
Price Metrics
Average Annual Return 25.26%
Standard Deviation of Annual Returns 74.46%
Max Drawdown -82%
Shares Statistics
Market Capitalization 13.1B JPY
Shares Outstanding 21 553 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Raccoon Holdings Inc Logo
Raccoon Holdings Inc

Country

Japan

Industry

Retail

Market Cap

13.1B JPY

Dividend Yield

1.67%

Description

Raccoon Holdings, Inc. engages in the provision of online business transaction services. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 189 full-time employees. The company went IPO on 2006-04-06. The firm operates in three segments. The EC segment is engaged in Super Delivery business, which operates wholesale site connecting retailers and manufacturers engaged in apparel and other goods business, as well as COREC business, which is a cloud-type ordering system that can collectively manage ordering in business-to-business transactions (BtoB) on the Internet. The Paid segment engages in invoice issuance and payment collection generated between company transactions. The Guarantee segment is engaged in the provision of accounts receivable and rent and court costs.

Contact

TOKYO-TO
Chuo-Ku
1-14-14, Nihonbashi Kakigara-cho
+81356521692.0
https://www.raccoon.ne.jp/

IPO

2006-04-06

Employees

189

Officers

President & Representative Director
Mr. Isao Ogata
Executive VP of Finance, GM of Business Administration Headquarters & Director
Mr. Satoshi Konno
Executive VP of Technology & Director
Mr. Tomohiro Tamura
Director of Public Relations & Sustainability and Director
Ms. Ryuka Ohkubo
Manager of Human Resources & General Affairs Division
Sadaaki Uematsu
Manager of Corporate Planning Division & Director
Mr. Tomoki Abe

See Also

Discover More
What is the Intrinsic Value of one Raccoon Holdings Inc stock?

The intrinsic value of one Raccoon Holdings Inc stock under the Base Case scenario is 1 166.68 JPY.

Is Raccoon Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 612 JPY, Raccoon Holdings Inc is Undervalued by 48%.