Raccoon Holdings Inc
TSE:3031
Intrinsic Value
Raccoon Holdings, Inc. engages in the provision of online business transaction services. [ Read More ]
The intrinsic value of one Raccoon Holdings Inc stock under the Base Case scenario is 1 166.68 JPY. Compared to the current market price of 612 JPY, Raccoon Holdings Inc is Undervalued by 48%.
Valuation Backtest
Raccoon Holdings Inc
Run backtest to discover the historical profit from buying and selling Raccoon Holdings Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Our AI Assistant is coming soon! Stay tuned and thank you for your interest!
Provide an overview
of Raccoon Holdings Inc's business.
What risks and challenges
does Raccoon Holdings Inc face in the near future?
Summarize the latest earnings report
of Raccoon Holdings Inc.
Provide P/E
for Raccoon Holdings Inc and its competitors.
Balance Sheet Decomposition
Raccoon Holdings Inc
Current Assets | 11.3B |
Cash & Short-Term Investments | 4.5B |
Receivables | 6.4B |
Other Current Assets | 515m |
Non-Current Assets | 2.6B |
Long-Term Investments | 478.3m |
PP&E | 1.4B |
Intangibles | 387.8m |
Other Non-Current Assets | 336.9m |
Current Liabilities | 9B |
Accounts Payable | 7B |
Accrued Liabilities | 41.1m |
Other Current Liabilities | 1.9B |
Non-Current Liabilities | 59.6m |
Other Non-Current Liabilities | 59.6m |
Earnings Waterfall
Raccoon Holdings Inc
Revenue
|
5.7B
JPY
|
Cost of Revenue
|
-1.1B
JPY
|
Gross Profit
|
4.6B
JPY
|
Operating Expenses
|
-3.9B
JPY
|
Operating Income
|
653.7m
JPY
|
Other Expenses
|
-244.5m
JPY
|
Net Income
|
409.1m
JPY
|
Free Cash Flow Analysis
Raccoon Holdings Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Raccoon Holdings Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Raccoon Holdings Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Raccoon Holdings Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Raccoon Holdings Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Raccoon Holdings Inc
According to Wall Street analysts, the average 1-year price target for Raccoon Holdings Inc is 965.6 JPY with a low forecast of 686.8 JPY and a high forecast of 1 470 JPY.
Shareholder Return
Price
Raccoon Holdings Inc
Average Annual Return | 25.26% |
Standard Deviation of Annual Returns | 74.46% |
Max Drawdown | -82% |
Market Capitalization | 13.1B JPY |
Shares Outstanding | 21 553 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Raccoon Holdings, Inc. engages in the provision of online business transaction services. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 189 full-time employees. The company went IPO on 2006-04-06. The firm operates in three segments. The EC segment is engaged in Super Delivery business, which operates wholesale site connecting retailers and manufacturers engaged in apparel and other goods business, as well as COREC business, which is a cloud-type ordering system that can collectively manage ordering in business-to-business transactions (BtoB) on the Internet. The Paid segment engages in invoice issuance and payment collection generated between company transactions. The Guarantee segment is engaged in the provision of accounts receivable and rent and court costs.
Contact
IPO
Employees
Officers
The intrinsic value of one Raccoon Holdings Inc stock under the Base Case scenario is 1 166.68 JPY.
Compared to the current market price of 612 JPY, Raccoon Holdings Inc is Undervalued by 48%.