First Time Loading...

Bronco Billy Co Ltd
TSE:3091

Watchlist Manager
Bronco Billy Co Ltd Logo
Bronco Billy Co Ltd
TSE:3091
Watchlist
Price: 4 020 JPY 2.55% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

23B
+1%
Assets
Growth Rates:
1 Year
+6%
3 Years
-10%
5 Years
+15%
7 Years
+38%
10 Years
+151%
4B
-4%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
-52%
5 Years
+30%
7 Years
+57%
10 Years
+113%
19B
+2%
Equity
Growth Rates:
1 Year
+6%
3 Years
+10%
5 Years
+12%
7 Years
+34%
10 Years
+161%

Balance Sheet Decomposition
Bronco Billy Co Ltd

23B
Assets
4B
Liabilities
23B
Assets
4B
Liabilities
Current Assets 10B
Cash & Short-Term Investments 7.8B
Receivables 1.1B
Other Current Assets 1.1B
Non-Current Assets 13B
Long-Term Investments 159.3m
PP&E 10.1B
Intangibles 269.1m
Other Non-Current Assets 2.5B
Current Liabilities 3.3B
Accounts Payable 862m
Accrued Liabilities 229m
Short-Term Debt 137.5m
Other Current Liabilities 2.1B
Non-Current Liabilities 653.7m
Long-Term Debt 240.3m
Other Non-Current Liabilities 413.4m

Balance Sheet
Bronco Billy Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
6 668
6 777
7 571
6 226
6 912
7 160
11 521
12 620
6 684
7 650
Cash Equivalents
6 668
6 777
7 571
6 226
6 912
7 160
11 521
12 620
6 684
7 650
Total Receivables
123
174
171
222
259
347
825
729
744
931
Accounts Receivables
123
174
171
222
259
347
483
729
744
931
Other Receivables
0
0
0
0
0
0
341
0
0
0
Inventory
326
367
412
448
640
693
391
407
652
842
Other Current Assets
180
213
223
240
227
221
218
512
240
285
Total Current Assets
7 297
7 532
8 378
7 136
8 039
8 421
12 955
14 269
8 319
9 708
PP&E Net
4 707
6 112
6 907
9 558
10 179
9 941
8 960
9 902
10 147
10 224
PP&E Gross
4 707
6 112
6 907
9 558
10 179
9 941
8 960
9 902
10 147
10 224
Accumulated Depreciation
4 788
5 324
5 894
6 451
7 249
7 549
7 919
8 291
8 623
9 858
Intangible Assets
113
127
134
142
153
168
212
291
258
223
Goodwill
0
0
0
0
0
0
0
0
0
22
Note Receivable
0
0
0
0
0
0
0
0
229
0
Long-Term Investments
144
144
137
126
95
114
105
117
221
146
Other Long-Term Assets
987
1 045
1 098
1 241
1 407
2 398
2 263
2 292
2 303
2 439
Other Assets
0
0
0
0
0
0
0
0
0
22
Total Assets
13 246
N/A
14 960
+13%
16 654
+11%
18 204
+9%
19 873
+9%
21 042
+6%
24 495
+16%
26 871
+10%
21 478
-20%
22 761
+6%
Liabilities
Accounts Payable
398
430
484
581
599
537
405
531
725
886
Accrued Liabilities
203
267
245
181
260
349
167
146
366
55
Short-Term Debt
111
107
106
108
103
110
67
47
77
58
Current Portion of Long-Term Debt
10
11
12
14
15
17
17
5 219
369
142
Other Current Liabilities
1 144
1 364
1 374
1 442
1 557
1 445
1 037
1 770
1 309
2 305
Total Current Liabilities
1 866
2 179
2 222
2 326
2 536
2 458
1 693
7 713
2 846
3 447
Long-Term Debt
170
171
193
197
208
227
5 210
826
371
246
Other Liabilities
259
288
312
346
367
380
366
369
385
422
Total Liabilities
2 296
N/A
2 638
+15%
2 727
+3%
2 869
+5%
3 111
+8%
3 065
-1%
7 269
+137%
8 908
+23%
3 603
-60%
4 115
+14%
Equity
Common Stock
2 199
2 199
2 199
2 199
2 199
2 211
2 211
2 211
2 211
2 211
Retained Earnings
6 623
7 993
9 595
11 010
12 460
13 633
12 880
13 608
14 029
14 768
Additional Paid In Capital
2 109
2 109
2 109
2 109
2 109
2 121
2 121
2 121
2 121
2 122
Unrealized Security Profit/Loss
20
21
25
17
5
14
17
25
22
33
Treasury Stock
1
1
1
1
1
2
2
2
507
487
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
10 951
N/A
12 322
+13%
13 927
+13%
15 334
+10%
16 762
+9%
17 976
+7%
17 226
-4%
17 963
+4%
17 875
0%
18 647
+4%
Total Liabilities & Equity
13 246
N/A
14 960
+13%
16 654
+11%
18 204
+9%
19 873
+9%
21 042
+6%
24 495
+16%
26 871
+10%
21 478
-20%
22 761
+6%
Shares Outstanding
Common Shares Outstanding
15
15
15
15
15
15
15
15
15
15

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.