Bronco Billy Co Ltd
TSE:3091
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bronco Billy Co Ltd
TSE:3091
|
JP |
|
Nigbas Nigde Beton Sanayii ve Ticaret AS
IST:NIBAS.E
|
TR |
|
C
|
CNOOC Ltd
SSE:600938
|
CN |
|
L
|
Linmon Media Ltd
HKEX:9857
|
CN |
|
J
|
Jinyu Bio-Technology Co Ltd
SSE:600201
|
CN |
|
Oculus VisionTech Inc
XTSX:OVT
|
CA |
Balance Sheet
Balance Sheet Decomposition
Bronco Billy Co Ltd
Bronco Billy Co Ltd
Balance Sheet
Bronco Billy Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
568
|
550
|
866
|
1 309
|
921
|
1 825
|
1 744
|
1 524
|
2 023
|
2 358
|
2 977
|
3 635
|
6 668
|
6 777
|
7 571
|
6 226
|
6 912
|
7 160
|
11 521
|
12 620
|
6 684
|
7 650
|
7 389
|
8 914
|
|
| Cash Equivalents |
568
|
550
|
866
|
1 309
|
921
|
1 825
|
1 744
|
1 524
|
2 023
|
2 358
|
2 977
|
3 635
|
6 668
|
6 777
|
7 571
|
6 226
|
6 912
|
7 160
|
11 521
|
12 620
|
6 684
|
7 650
|
7 389
|
8 914
|
|
| Short-Term Investments |
72
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
7
|
9
|
13
|
18
|
21
|
23
|
33
|
57
|
68
|
84
|
123
|
174
|
171
|
222
|
259
|
347
|
825
|
729
|
744
|
931
|
1 047
|
1 375
|
|
| Accounts Receivables |
0
|
0
|
7
|
9
|
13
|
18
|
21
|
23
|
33
|
57
|
68
|
84
|
123
|
174
|
171
|
222
|
259
|
347
|
483
|
729
|
744
|
931
|
1 047
|
1 375
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
341
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
66
|
55
|
51
|
60
|
59
|
64
|
79
|
106
|
162
|
171
|
234
|
186
|
326
|
367
|
412
|
448
|
640
|
693
|
391
|
407
|
652
|
842
|
1 164
|
933
|
|
| Other Current Assets |
83
|
74
|
71
|
119
|
132
|
118
|
113
|
123
|
139
|
160
|
218
|
162
|
180
|
213
|
223
|
240
|
227
|
221
|
218
|
512
|
240
|
285
|
293
|
334
|
|
| Total Current Assets |
789
|
680
|
996
|
1 498
|
1 126
|
2 024
|
1 957
|
1 777
|
2 357
|
2 747
|
3 497
|
4 068
|
7 297
|
7 532
|
8 378
|
7 136
|
8 039
|
8 421
|
12 955
|
14 269
|
8 319
|
9 708
|
9 893
|
11 556
|
|
| PP&E Net |
2 424
|
2 203
|
2 173
|
2 092
|
2 318
|
2 891
|
2 834
|
3 092
|
3 107
|
3 229
|
3 307
|
3 644
|
4 707
|
6 112
|
6 907
|
9 558
|
10 179
|
9 941
|
8 960
|
9 902
|
10 147
|
10 224
|
10 643
|
11 112
|
|
| PP&E Gross |
2 424
|
2 203
|
2 173
|
2 092
|
2 318
|
2 891
|
2 834
|
3 092
|
3 107
|
3 229
|
3 307
|
3 644
|
4 707
|
6 112
|
6 907
|
9 558
|
10 179
|
9 941
|
8 960
|
9 902
|
10 147
|
10 224
|
10 643
|
11 112
|
|
| Accumulated Depreciation |
1 643
|
1 902
|
2 131
|
2 296
|
2 510
|
2 772
|
3 110
|
3 351
|
3 628
|
3 977
|
4 197
|
4 524
|
4 788
|
5 324
|
5 894
|
6 451
|
7 249
|
7 549
|
7 919
|
8 291
|
8 623
|
9 858
|
10 985
|
11 717
|
|
| Intangible Assets |
228
|
176
|
160
|
141
|
129
|
150
|
133
|
118
|
106
|
90
|
86
|
88
|
113
|
127
|
134
|
142
|
153
|
168
|
212
|
291
|
258
|
223
|
231
|
179
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
17
|
11
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
229
|
0
|
0
|
0
|
|
| Long-Term Investments |
23
|
78
|
62
|
66
|
39
|
48
|
93
|
133
|
121
|
123
|
139
|
146
|
144
|
144
|
137
|
126
|
95
|
114
|
105
|
117
|
221
|
146
|
169
|
192
|
|
| Other Long-Term Assets |
805
|
748
|
697
|
640
|
617
|
661
|
652
|
686
|
717
|
778
|
735
|
811
|
987
|
1 045
|
1 098
|
1 241
|
1 407
|
2 398
|
2 263
|
2 292
|
2 303
|
2 439
|
3 568
|
3 665
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
17
|
11
|
|
| Total Assets |
4 270
N/A
|
3 885
-9%
|
4 088
+5%
|
4 436
+9%
|
4 230
-5%
|
5 775
+37%
|
5 669
-2%
|
5 806
+2%
|
6 409
+10%
|
6 968
+9%
|
7 764
+11%
|
8 756
+13%
|
13 246
+51%
|
14 960
+13%
|
16 654
+11%
|
18 204
+9%
|
19 873
+9%
|
21 042
+6%
|
24 495
+16%
|
26 871
+10%
|
21 478
-20%
|
22 761
+6%
|
24 521
+8%
|
26 715
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
203
|
210
|
219
|
217
|
255
|
249
|
241
|
209
|
263
|
232
|
204
|
284
|
398
|
430
|
484
|
581
|
599
|
537
|
405
|
531
|
725
|
886
|
790
|
894
|
|
| Accrued Liabilities |
105
|
47
|
53
|
89
|
43
|
63
|
59
|
31
|
69
|
63
|
71
|
119
|
203
|
267
|
245
|
181
|
260
|
349
|
167
|
146
|
366
|
55
|
77
|
84
|
|
| Short-Term Debt |
447
|
230
|
0
|
0
|
0
|
0
|
89
|
109
|
94
|
123
|
97
|
111
|
111
|
107
|
106
|
108
|
103
|
110
|
67
|
47
|
77
|
58
|
55
|
55
|
|
| Current Portion of Long-Term Debt |
847
|
900
|
850
|
675
|
440
|
412
|
211
|
120
|
90
|
11
|
0
|
2
|
10
|
11
|
12
|
14
|
15
|
17
|
17
|
5 219
|
369
|
142
|
29
|
28
|
|
| Other Current Liabilities |
472
|
493
|
521
|
1 039
|
814
|
752
|
565
|
629
|
809
|
702
|
805
|
909
|
1 144
|
1 364
|
1 374
|
1 442
|
1 557
|
1 445
|
1 037
|
1 770
|
1 309
|
2 305
|
2 785
|
3 216
|
|
| Total Current Liabilities |
2 075
|
1 880
|
1 643
|
2 020
|
1 552
|
1 477
|
1 165
|
1 097
|
1 325
|
1 131
|
1 176
|
1 424
|
1 866
|
2 179
|
2 222
|
2 326
|
2 536
|
2 458
|
1 693
|
7 713
|
2 846
|
3 447
|
3 735
|
4 277
|
|
| Long-Term Debt |
1 312
|
1 286
|
1 470
|
963
|
673
|
432
|
221
|
101
|
11
|
0
|
0
|
19
|
170
|
171
|
193
|
197
|
208
|
227
|
5 210
|
826
|
371
|
246
|
249
|
243
|
|
| Deferred Income Tax |
0
|
1
|
1
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
439
|
261
|
249
|
137
|
89
|
43
|
13
|
19
|
19
|
211
|
215
|
227
|
259
|
288
|
312
|
346
|
367
|
380
|
366
|
369
|
385
|
422
|
461
|
478
|
|
| Total Liabilities |
3 826
N/A
|
3 428
-10%
|
3 363
-2%
|
3 123
-7%
|
2 317
-26%
|
1 952
-16%
|
1 399
-28%
|
1 217
-13%
|
1 355
+11%
|
1 342
-1%
|
1 391
+4%
|
1 670
+20%
|
2 296
+37%
|
2 638
+15%
|
2 727
+3%
|
2 869
+5%
|
3 111
+8%
|
3 065
-1%
|
7 269
+137%
|
8 908
+23%
|
3 603
-60%
|
4 115
+14%
|
4 446
+8%
|
4 998
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
236
|
236
|
236
|
236
|
236
|
803
|
803
|
803
|
803
|
803
|
803
|
803
|
2 199
|
2 199
|
2 199
|
2 199
|
2 199
|
2 211
|
2 211
|
2 211
|
2 211
|
2 211
|
2 211
|
2 210
|
|
| Retained Earnings |
63
|
75
|
344
|
930
|
1 527
|
2 298
|
2 749
|
3 073
|
3 545
|
4 112
|
4 850
|
5 558
|
6 623
|
7 993
|
9 595
|
11 010
|
12 460
|
13 633
|
12 880
|
13 608
|
14 029
|
14 768
|
16 148
|
17 736
|
|
| Additional Paid In Capital |
146
|
146
|
146
|
146
|
146
|
713
|
713
|
713
|
713
|
713
|
713
|
713
|
2 109
|
2 109
|
2 109
|
2 109
|
2 109
|
2 121
|
2 121
|
2 121
|
2 121
|
2 122
|
2 133
|
2 144
|
|
| Unrealized Security Profit/Loss |
1
|
1
|
0
|
2
|
4
|
9
|
5
|
1
|
8
|
4
|
6
|
11
|
20
|
21
|
25
|
17
|
5
|
14
|
17
|
25
|
22
|
33
|
47
|
62
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
507
|
487
|
464
|
436
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
443
N/A
|
457
+3%
|
725
+59%
|
1 313
+81%
|
1 912
+46%
|
3 823
+100%
|
4 270
+12%
|
4 589
+7%
|
5 054
+10%
|
5 625
+11%
|
6 372
+13%
|
7 085
+11%
|
10 951
+55%
|
12 322
+13%
|
13 927
+13%
|
15 334
+10%
|
16 762
+9%
|
17 976
+7%
|
17 226
-4%
|
17 963
+4%
|
17 875
0%
|
18 647
+4%
|
20 075
+8%
|
21 717
+8%
|
|
| Total Liabilities & Equity |
4 270
N/A
|
3 885
-9%
|
4 088
+5%
|
4 436
+9%
|
4 230
-5%
|
5 775
+37%
|
5 669
-2%
|
5 806
+2%
|
6 409
+10%
|
6 968
+9%
|
7 764
+11%
|
8 756
+13%
|
13 246
+51%
|
14 960
+13%
|
16 654
+11%
|
18 204
+9%
|
19 873
+9%
|
21 042
+6%
|
24 495
+16%
|
26 871
+10%
|
21 478
-20%
|
22 761
+6%
|
24 521
+8%
|
26 715
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|