First Time Loading...

ZOZO Inc
TSE:3092

Watchlist Manager
ZOZO Inc Logo
ZOZO Inc
TSE:3092
Watchlist
Price: 3 314 JPY -2.04% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

ZOZO, Inc. engages in the electronic commerce (EC) business. [ Read More ]

The intrinsic value of one ZOZO Inc stock under the Base Case scenario is 2 948.8 JPY. Compared to the current market price of 3 314 JPY, ZOZO Inc is Overvalued by 11%.

Key Points:
Intrinsic Value
Base Case
2 948.8 JPY
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ZOZO Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ZOZO Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ZOZO Inc

Provide an overview of the primary business activities
of ZOZO Inc.

What unique competitive advantages
does ZOZO Inc hold over its rivals?

What risks and challenges
does ZOZO Inc face in the near future?

Summarize the latest earnings call
of ZOZO Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ZOZO Inc.

Provide P/S
for ZOZO Inc.

Provide P/E
for ZOZO Inc.

Provide P/OCF
for ZOZO Inc.

Provide P/FCFE
for ZOZO Inc.

Provide P/B
for ZOZO Inc.

Provide EV/S
for ZOZO Inc.

Provide EV/GP
for ZOZO Inc.

Provide EV/EBITDA
for ZOZO Inc.

Provide EV/EBIT
for ZOZO Inc.

Provide EV/OCF
for ZOZO Inc.

Provide EV/FCFF
for ZOZO Inc.

Provide EV/IC
for ZOZO Inc.

Show me price targets
for ZOZO Inc made by professional analysts.

What are the Revenue projections
for ZOZO Inc?

How accurate were the past Revenue estimates
for ZOZO Inc?

What are the Net Income projections
for ZOZO Inc?

How accurate were the past Net Income estimates
for ZOZO Inc?

What are the EPS projections
for ZOZO Inc?

How accurate were the past EPS estimates
for ZOZO Inc?

What are the EBIT projections
for ZOZO Inc?

How accurate were the past EBIT estimates
for ZOZO Inc?

Compare the revenue forecasts
for ZOZO Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ZOZO Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ZOZO Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ZOZO Inc compared to its peers.

Compare the P/E ratios
of ZOZO Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ZOZO Inc with its peers.

Analyze the financial leverage
of ZOZO Inc compared to its main competitors.

Show all profitability ratios
for ZOZO Inc.

Provide ROE
for ZOZO Inc.

Provide ROA
for ZOZO Inc.

Provide ROIC
for ZOZO Inc.

Provide ROCE
for ZOZO Inc.

Provide Gross Margin
for ZOZO Inc.

Provide Operating Margin
for ZOZO Inc.

Provide Net Margin
for ZOZO Inc.

Provide FCF Margin
for ZOZO Inc.

Show all solvency ratios
for ZOZO Inc.

Provide D/E Ratio
for ZOZO Inc.

Provide D/A Ratio
for ZOZO Inc.

Provide Interest Coverage Ratio
for ZOZO Inc.

Provide Altman Z-Score Ratio
for ZOZO Inc.

Provide Quick Ratio
for ZOZO Inc.

Provide Current Ratio
for ZOZO Inc.

Provide Cash Ratio
for ZOZO Inc.

What is the historical Revenue growth
over the last 5 years for ZOZO Inc?

What is the historical Net Income growth
over the last 5 years for ZOZO Inc?

What is the current Free Cash Flow
of ZOZO Inc?

Financials

Balance Sheet Decomposition
ZOZO Inc

Current Assets 119.6B
Cash & Short-Term Investments 50.5B
Receivables 57.7B
Other Current Assets 11.4B
Non-Current Assets 39B
PP&E 25.5B
Intangibles 2.4B
Other Non-Current Assets 11B
Current Liabilities 72.4B
Accounts Payable 380m
Accrued Liabilities 433m
Short-Term Debt 20B
Other Current Liabilities 51.5B
Non-Current Liabilities 8.9B
Other Non-Current Liabilities 8.9B
Efficiency

Earnings Waterfall
ZOZO Inc

Revenue
194.5B JPY
Cost of Revenue
-13.5B JPY
Gross Profit
181B JPY
Operating Expenses
-123.5B JPY
Operating Income
57.5B JPY
Other Expenses
-16.7B JPY
Net Income
40.8B JPY

Free Cash Flow Analysis
ZOZO Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

ZOZO Inc's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
80/100
Profitability
Score

ZOZO Inc's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

ZOZO Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

84/100
Solvency
Score

ZOZO Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
ZOZO Inc

Wall Street analysts forecast ZOZO Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ZOZO Inc is 3 561.76 JPY with a low forecast of 2 979.5 JPY and a high forecast of 4 200 JPY.

Lowest
Price Target
2 979.5 JPY
10% Downside
Average
Price Target
3 561.76 JPY
7% Upside
Highest
Price Target
4 200 JPY
27% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
ZOZO Inc

1M 1M
-18%
6M 6M
+19%
1Y 1Y
+9%
3Y 3Y
-2%
5Y 5Y
+73%
10Y 10Y
+384%
Annual Price Range
3 314
52w Low
2 633
52w High
4 017
Price Metrics
Average Annual Return 15%
Standard Deviation of Annual Returns 23.41%
Max Drawdown -53%
Shares Statistics
Market Capitalization 988.9B JPY
Shares Outstanding 288 910 546
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ZOZO Inc Logo
ZOZO Inc

Country

Japan

Industry

Retail

Market Cap

988.9B JPY

Dividend Yield

2.9%

Description

ZOZO, Inc. engages in the electronic commerce (EC) business. The company is headquartered in Chiba, Chiba-Ken and currently employs 1,297 full-time employees. The company went IPO on 2007-12-11. The Company’s business includes ZOZOTOWN business, PB business, BtoB business, advertising business and other business. The ZOZOTOWN business consists of the purchasing shop, contracted shop and ZOZOUSED business. PB business sells the Company-designed apparel products tailored to the individual shape of the users. The B to B business supports various fulfillment related businesses, such as system development, design production, logistics contracting, marketing support of EC sites operated independently by apparel makers. The advertising business uses ZOZOTOWN and WAR's user reach base to provide advertising space to client brands and advertising agencies and earns advertising revenue. The others business includes business associated with ZOZOTOWN, such as paid member revenue, shipping income and settlement fee income.

Contact

CHIBA-KEN
Chiba
ZOZO, Inc., Head Office Bldg., 1-15-16, Midori-cho, Inage-ku
https://corp.zozo.com/

IPO

2007-12-11

Employees

1 297

Officers

President, CEO & Representative Director
Kotaro Sawada
Founder
Mr. Yusaku Maezawa
CFO, Executive VP & Director
Mr. Koji Yanagisawa
COO, Executive Officer & Executive Director
Mr. Fuminori Hirose
Executive Officer & CTO
Naotoshi Seo
Executive Officer of Marketing Division, Yahoo! Project Promotion Office & Analytics Division
Takao Yamasaki
Show More
Executive Officer of Hospitality Division & HR Division
Toshiaki Shimizu
Executive Officer
Yosuke Odaka
Show Less

See Also

Discover More
What is the Intrinsic Value of one ZOZO Inc stock?

The intrinsic value of one ZOZO Inc stock under the Base Case scenario is 2 948.8 JPY.

Is ZOZO Inc stock undervalued or overvalued?

Compared to the current market price of 3 314 JPY, ZOZO Inc is Overvalued by 11%.