ZOZO Inc
TSE:3092

Watchlist Manager
ZOZO Inc Logo
ZOZO Inc
TSE:3092
Watchlist
Price: 1 280 JPY 4.66% Market Closed
Market Cap: ¥1.1T

Relative Value

The Relative Value of one ZOZO Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 280 JPY, ZOZO Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZOZO Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
ZOZO Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
ZOZO Inc
TSE:3092
1.1T JPY 5.2 25 15.4 16.8
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.8 34.3 18.7 33.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
421.2B USD 2.9 23.3 168.4 168.4
CN
PDD Holdings Inc
NASDAQ:PDD
149.2B USD 2.5 10.1 46.2 46.2
NL
Prosus NV
AEX:PRX
120B EUR 20.6 10.5 685.7 685.7
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.4 56.1 1.7 2.1
AR
Mercadolibre Inc
NASDAQ:MELI
117B USD 4.5 56.2 29.5 36.4
US
DoorDash Inc
NASDAQ:DASH
89.2B USD 7.1 104.4 67.3 127.5
CN
Meituan
HKEX:3690
596.8B HKD 1.5 -268.8 -147.4 -147.4
CN
JD.Com Inc
HKEX:9618
366.3B HKD 0.3 10.2 9.6 9.6
US
eBay Inc
NASDAQ:EBAY
43.5B USD 4.1 20 15.8 18.2
P/S Multiple
Revenue Growth P/S to Growth
JP
ZOZO Inc
TSE:3092
Average P/S: 5.2
5.2
7%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
3.8
12%
0.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.9
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
20.6
27%
0.8
UY
MercadoLibre Inc
BMV:MELIN
4.4
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
4.5
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.1
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
US
eBay Inc
NASDAQ:EBAY
4.1
6%
0.7
P/E Multiple
Earnings Growth PEG
JP
ZOZO Inc
TSE:3092
Average P/E: 35
25
8%
3.1
US
Amazon.com Inc
NASDAQ:AMZN
34.3
21%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.3
15%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
10.1
10%
1
NL
Prosus NV
AEX:PRX
10.5
3%
3.5
UY
MercadoLibre Inc
BMV:MELIN
56.1
32%
1.8
AR
Mercadolibre Inc
NASDAQ:MELI
56.2
32%
1.8
US
D
DoorDash Inc
NASDAQ:DASH
104.4
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -268.8
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.2
10%
1
US
eBay Inc
NASDAQ:EBAY
20
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
ZOZO Inc
TSE:3092
Average EV/EBITDA: 105.8
15.4
8%
1.9
US
Amazon.com Inc
NASDAQ:AMZN
18.7
28%
0.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
168.4
12%
14
CN
PDD Holdings Inc
NASDAQ:PDD
46.2
12%
3.8
NL
Prosus NV
AEX:PRX
685.7
75%
9.1
UY
MercadoLibre Inc
BMV:MELIN
1.7
31%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
29.5
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
67.3
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -147.4
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
7%
1.4
US
eBay Inc
NASDAQ:EBAY
15.8
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
ZOZO Inc
TSE:3092
Average EV/EBIT: 114.5
16.8
-20%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.9
23%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
168.4
11%
15.3
CN
PDD Holdings Inc
NASDAQ:PDD
46.2
13%
3.6
NL
Prosus NV
AEX:PRX
685.7
97%
7.1
UY
MercadoLibre Inc
BMV:MELIN
2.1
32%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
36.4
32%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
127.5
280%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -147.4
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
4%
2.4
US
eBay Inc
NASDAQ:EBAY
18.2
15%
1.2