Hamee Corp
TSE:3134

Watchlist Manager
Hamee Corp Logo
Hamee Corp
TSE:3134
Watchlist
Price: 1 365 JPY -2.29% Market Closed
Market Cap: 22.2B JPY
Have any thoughts about
Hamee Corp?
Write Note

Intrinsic Value

The intrinsic value of one Hamee Corp stock under the Base Case scenario is 1 862.13 JPY. Compared to the current market price of 1 365 JPY, Hamee Corp is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 862.13 JPY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hamee Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Hamee Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Hamee Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Hamee Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hamee Corp

Provide an overview of the primary business activities
of Hamee Corp.

What unique competitive advantages
does Hamee Corp hold over its rivals?

What risks and challenges
does Hamee Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hamee Corp.

Provide P/S
for Hamee Corp.

Provide P/E
for Hamee Corp.

Provide P/OCF
for Hamee Corp.

Provide P/FCFE
for Hamee Corp.

Provide P/B
for Hamee Corp.

Provide EV/S
for Hamee Corp.

Provide EV/GP
for Hamee Corp.

Provide EV/EBITDA
for Hamee Corp.

Provide EV/EBIT
for Hamee Corp.

Provide EV/OCF
for Hamee Corp.

Provide EV/FCFF
for Hamee Corp.

Provide EV/IC
for Hamee Corp.

Show me price targets
for Hamee Corp made by professional analysts.

What are the Revenue projections
for Hamee Corp?

How accurate were the past Revenue estimates
for Hamee Corp?

What are the Net Income projections
for Hamee Corp?

How accurate were the past Net Income estimates
for Hamee Corp?

What are the EPS projections
for Hamee Corp?

How accurate were the past EPS estimates
for Hamee Corp?

What are the EBIT projections
for Hamee Corp?

How accurate were the past EBIT estimates
for Hamee Corp?

Compare the revenue forecasts
for Hamee Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hamee Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hamee Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hamee Corp compared to its peers.

Compare the P/E ratios
of Hamee Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Hamee Corp with its peers.

Analyze the financial leverage
of Hamee Corp compared to its main competitors.

Show all profitability ratios
for Hamee Corp.

Provide ROE
for Hamee Corp.

Provide ROA
for Hamee Corp.

Provide ROIC
for Hamee Corp.

Provide ROCE
for Hamee Corp.

Provide Gross Margin
for Hamee Corp.

Provide Operating Margin
for Hamee Corp.

Provide Net Margin
for Hamee Corp.

Provide FCF Margin
for Hamee Corp.

Show all solvency ratios
for Hamee Corp.

Provide D/E Ratio
for Hamee Corp.

Provide D/A Ratio
for Hamee Corp.

Provide Interest Coverage Ratio
for Hamee Corp.

Provide Altman Z-Score Ratio
for Hamee Corp.

Provide Quick Ratio
for Hamee Corp.

Provide Current Ratio
for Hamee Corp.

Provide Cash Ratio
for Hamee Corp.

What is the historical Revenue growth
over the last 5 years for Hamee Corp?

What is the historical Net Income growth
over the last 5 years for Hamee Corp?

What is the current Free Cash Flow
of Hamee Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hamee Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hamee Corp

Current Assets 12.9B
Cash & Short-Term Investments 3.9B
Receivables 2.9B
Other Current Assets 6.1B
Non-Current Assets 4B
Long-Term Investments 969m
PP&E 1.5B
Intangibles 740.3m
Other Non-Current Assets 712.4m
Current Liabilities 5.7B
Accounts Payable 360.7m
Accrued Liabilities 268.3m
Short-Term Debt 3.1B
Other Current Liabilities 1.9B
Non-Current Liabilities 822m
Long-Term Debt 669.8m
Other Non-Current Liabilities 152.2m
Efficiency

Free Cash Flow Analysis
Hamee Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hamee Corp

Revenue
20.7B JPY
Cost of Revenue
-8.3B JPY
Gross Profit
12.4B JPY
Operating Expenses
-10B JPY
Operating Income
2.3B JPY
Other Expenses
-719.2m JPY
Net Income
1.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hamee Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive 3-Year Average ROE
58/100
Profitability
Score

Hamee Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hamee Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Hamee Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hamee Corp

There are no price targets for Hamee Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hamee Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Hamee Corp stock?

The intrinsic value of one Hamee Corp stock under the Base Case scenario is 1 862.13 JPY.

Is Hamee Corp stock undervalued or overvalued?

Compared to the current market price of 1 365 JPY, Hamee Corp is Undervalued by 27%.

Back to Top