First Time Loading...

Hamee Corp
TSE:3134

Watchlist Manager
Hamee Corp Logo
Hamee Corp
TSE:3134
Watchlist
Price: 1 209 JPY 4.58% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Hamee Corp. engages in the planning and sale of mobile accessories. [ Read More ]

The intrinsic value of one Hamee Corp stock under the Base Case scenario is 1 498.52 JPY. Compared to the current market price of 1 209 JPY, Hamee Corp is Undervalued by 19%.

Key Points:
Intrinsic Value
Base Case
1 498.52 JPY
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hamee Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hamee Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hamee Corp

Provide an overview of the primary business activities
of Hamee Corp.

What unique competitive advantages
does Hamee Corp hold over its rivals?

What risks and challenges
does Hamee Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hamee Corp.

Provide P/S
for Hamee Corp.

Provide P/E
for Hamee Corp.

Provide P/OCF
for Hamee Corp.

Provide P/FCFE
for Hamee Corp.

Provide P/B
for Hamee Corp.

Provide EV/S
for Hamee Corp.

Provide EV/GP
for Hamee Corp.

Provide EV/EBITDA
for Hamee Corp.

Provide EV/EBIT
for Hamee Corp.

Provide EV/OCF
for Hamee Corp.

Provide EV/FCFF
for Hamee Corp.

Provide EV/IC
for Hamee Corp.

Show me price targets
for Hamee Corp made by professional analysts.

What are the Revenue projections
for Hamee Corp?

How accurate were the past Revenue estimates
for Hamee Corp?

What are the Net Income projections
for Hamee Corp?

How accurate were the past Net Income estimates
for Hamee Corp?

What are the EPS projections
for Hamee Corp?

How accurate were the past EPS estimates
for Hamee Corp?

What are the EBIT projections
for Hamee Corp?

How accurate were the past EBIT estimates
for Hamee Corp?

Compare the revenue forecasts
for Hamee Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hamee Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hamee Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hamee Corp compared to its peers.

Compare the P/E ratios
of Hamee Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Hamee Corp with its peers.

Analyze the financial leverage
of Hamee Corp compared to its main competitors.

Show all profitability ratios
for Hamee Corp.

Provide ROE
for Hamee Corp.

Provide ROA
for Hamee Corp.

Provide ROIC
for Hamee Corp.

Provide ROCE
for Hamee Corp.

Provide Gross Margin
for Hamee Corp.

Provide Operating Margin
for Hamee Corp.

Provide Net Margin
for Hamee Corp.

Provide FCF Margin
for Hamee Corp.

Show all solvency ratios
for Hamee Corp.

Provide D/E Ratio
for Hamee Corp.

Provide D/A Ratio
for Hamee Corp.

Provide Interest Coverage Ratio
for Hamee Corp.

Provide Altman Z-Score Ratio
for Hamee Corp.

Provide Quick Ratio
for Hamee Corp.

Provide Current Ratio
for Hamee Corp.

Provide Cash Ratio
for Hamee Corp.

What is the historical Revenue growth
over the last 5 years for Hamee Corp?

What is the historical Net Income growth
over the last 5 years for Hamee Corp?

What is the current Free Cash Flow
of Hamee Corp?

Financials

Balance Sheet Decomposition
Hamee Corp

Current Assets 10.3B
Cash & Short-Term Investments 3.4B
Receivables 2.1B
Other Current Assets 4.8B
Non-Current Assets 3.9B
Long-Term Investments 950m
PP&E 1.5B
Intangibles 776.4m
Other Non-Current Assets 663.2m
Current Liabilities 4.1B
Accounts Payable 233m
Accrued Liabilities 278.9m
Short-Term Debt 1.5B
Other Current Liabilities 2.1B
Non-Current Liabilities 422.3m
Long-Term Debt 337.5m
Other Non-Current Liabilities 84.8m
Efficiency

Earnings Waterfall
Hamee Corp

Revenue
16.3B JPY
Cost of Revenue
-6.3B JPY
Gross Profit
10B JPY
Operating Expenses
-8.5B JPY
Operating Income
1.5B JPY
Other Expenses
-639.6m JPY
Net Income
823.9m JPY

Free Cash Flow Analysis
Hamee Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hamee Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
57/100
Profitability
Score

Hamee Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hamee Corp's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
88/100
Solvency
Score

Hamee Corp's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hamee Corp

Wall Street analysts forecast Hamee Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hamee Corp is 1 600 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 600 JPY
32% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Hamee Corp

1M 1M
-8%
6M 6M
+34%
1Y 1Y
+25%
3Y 3Y
-30%
5Y 5Y
+47%
10Y 10Y
+182%
Annual Price Range
1 209
52w Low
845
52w High
1 343
Price Metrics
Average Annual Return 7.56%
Standard Deviation of Annual Returns 57.54%
Max Drawdown -73%
Shares Statistics
Market Capitalization 19.3B JPY
Shares Outstanding 15 926 749
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hamee Corp Logo
Hamee Corp

Country

Japan

Industry

Retail

Market Cap

19.3B JPY

Dividend Yield

3.89%

Description

Hamee Corp. engages in the planning and sale of mobile accessories. The company is headquartered in Odawara-Shi, Kanagawa-Ken and currently employs 387 full-time employees. The company went IPO on 2015-04-20. The firm operates through two business segments. The Commerce segment purchases and sells mobile phone and smartphone peripherals. The Platform segment provides services that support the sales and inventory management of internet shopping operators. The firm is also involved in the outsourcing of hometown tax payments.

Contact

KANAGAWA-KEN
Odawara-shi
Square O2, 2-12-10, Sakae-cho
+81465228064.0
http://hamee.co.jp/

IPO

2015-04-20

Employees

387

Officers

CEO, President & Director
Mr. Ikuhiro Mizushima
Executive Officer, Manager of Business Planning Dept., GM of SX Office & Director
Mr. Junya Suzuki
Executive Officer, GM of Commerce Division & VANLIFE Business Promotion Office
Tatsuya Tobari
Executive Officer
Naoki Moroboshi
Operating Officer
Kazunori Sawano

See Also

Discover More
What is the Intrinsic Value of one Hamee Corp stock?

The intrinsic value of one Hamee Corp stock under the Base Case scenario is 1 498.52 JPY.

Is Hamee Corp stock undervalued or overvalued?

Compared to the current market price of 1 209 JPY, Hamee Corp is Undervalued by 19%.