First Time Loading...

Hamee Corp
TSE:3134

Watchlist Manager
Hamee Corp Logo
Hamee Corp
TSE:3134
Watchlist
Price: 1 158 JPY -0.43% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one Hamee Corp stock under the Base Case scenario is 1 112.96 JPY. Compared to the current market price of 1 158 JPY, Hamee Corp is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 112.96 JPY
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
24
Median 3Y
1.2
Median 5Y
1.3
Industry
0.6
Forward
1.1
vs History
22
vs Industry
21
Median 3Y
14.5
Median 5Y
15.9
Industry
16.4
Forward
15.2
vs History
1
vs Industry
7
Median 3Y
13.4
Median 5Y
14.7
Industry
7.9
vs History
19
vs Industry
14
Median 3Y
25.6
Median 5Y
21.6
Industry
15.6
vs History
69
vs Industry
35
Median 3Y
2
Median 5Y
2.6
Industry
1.6
vs History
58
vs Industry
29
Median 3Y
1
Median 5Y
1.2
Industry
0.7
Forward
1
vs History
66
vs Industry
53
Median 3Y
1.7
Median 5Y
1.9
Industry
2.2
vs History
41
vs Industry
38
Median 3Y
6.2
Median 5Y
7
Industry
8.3
Forward
7
vs History
25
vs Industry
35
Median 3Y
8.9
Median 5Y
10
Industry
12.7
vs History
1
vs Industry
8
Median 3Y
11.6
Median 5Y
13.3
Industry
9
vs History
1
vs Industry
1
Median 3Y
22.9
Median 5Y
25.8
Industry
12.5
vs History
74
vs Industry
27
Median 3Y
1.9
Median 5Y
2.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Hamee Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hamee Corp
TSE:3134
18.4B JPY 1.1 22.4 7.6 11.5
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.1 21.6 50.1
ZA
Naspers Ltd
JSE:NPN
738.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.8B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
165.4B USD 4.8 20 16.6 16.8
CN
Meituan
HKEX:3690
728.7B HKD 2.5 49.2 55.7 55.7
NL
Prosus NV
AEX:PRX
80.3B EUR 16.4 7.8 -219.1 -219.1
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 5 73.8 29.4 37.8
AR
Mercadolibre Inc
NASDAQ:MELI
73.5B USD 5.1 74.5 29.7 38.2
US
DoorDash Inc
NYSE:DASH
51.4B USD 6 -92.1 -695.8 -82
P/E Multiple
Earnings Growth
JP
Hamee Corp
TSE:3134
Average P/E: 40.3
22.4
96%
US
Amazon.com Inc
NASDAQ:AMZN
61.1
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20
130%
CN
Meituan
HKEX:3690
49.2
288%
NL
Prosus NV
AEX:PRX
7.8
-13%
UY
MercadoLibre Inc
BMV:MELIN
73.8
221%
AR
Mercadolibre Inc
NASDAQ:MELI
74.5
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -92.1 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Hamee Corp
TSE:3134
Average EV/EBITDA: 23.9
7.6
66%
US
Amazon.com Inc
NASDAQ:AMZN
21.6
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
16.6
199%
CN
Meituan
HKEX:3690
55.7
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -219.1 N/A
UY
MercadoLibre Inc
BMV:MELIN
29.4
127%
AR
Mercadolibre Inc
NASDAQ:MELI
29.7
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -695.8 N/A
EV/EBIT Multiple
EBIT Growth
JP
Hamee Corp
TSE:3134
Average EV/EBIT: 31
11.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.1
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
16.8
205%
CN
Meituan
HKEX:3690
55.7
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -219.1 N/A
UY
MercadoLibre Inc
BMV:MELIN
37.8
158%
AR
Mercadolibre Inc
NASDAQ:MELI
38.2
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82 N/A

See Also

Discover More