Hamee Corp Relative Valuation - Hamee Corp - Alpha Spread

Hamee Corp
TSE:3134

Watchlist Manager
Hamee Corp Logo
Hamee Corp
TSE:3134
Watchlist
Price: 1 043 JPY -0.38% Market Closed
Market Cap: 16.6B JPY
Have any thoughts about
Hamee Corp?
Write Note

Relative Value

The Relative Value of one Hamee Corp stock under the Base Case scenario is 1 180.86 JPY. Compared to the current market price of 1 043 JPY, Hamee Corp is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 180.86 JPY
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
25
Median 3Y
1.1
Median 5Y
1.3
Industry
0.6
Forward
0.8
vs History
69
vs Industry
33
Median 3Y
13.1
Median 5Y
16.1
Industry
16.7
Forward
11.7
vs History
41
vs Industry
12
Median 3Y
16.4
Median 5Y
15.5
Industry
7.9
vs History
71
vs Industry
28
Median 3Y
25
Median 5Y
20.8
Industry
15.7
vs History
85
vs Industry
37
Median 3Y
1.8
Median 5Y
2.3
Industry
1.6
vs History
88
vs Industry
32
Median 3Y
1
Median 5Y
1.2
Industry
0.7
Forward
0.8
vs History
88
vs Industry
57
Median 3Y
1.6
Median 5Y
1.8
Industry
2.2
vs History
73
vs Industry
48
Median 3Y
5.9
Median 5Y
6.9
Industry
8.5
Forward
5.9
vs History
69
vs Industry
47
Median 3Y
8.3
Median 5Y
9.9
Industry
12.9
vs History
39
vs Industry
16
Median 3Y
13.4
Median 5Y
14
Industry
9
vs History
41
vs Industry
9
Median 3Y
43.5
Median 5Y
28.7
Industry
12.4
vs History
90
vs Industry
27
Median 3Y
1.6
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Hamee Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hamee Corp
TSE:3134
16.6B JPY 0.9 12.3 5.8 8.1
NL
Prosus NV
JSE:PRX
5.1T Zac 0 0 0 0
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.3 44.5 18.9 36.1
ZA
Naspers Ltd
JSE:NPN
859.7B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
258.4B USD 1.9 26.3 14.8 14.6
CN
Meituan
HKEX:3690
2T HKD 5.9 80 73.2 73.1
CN
Pinduoduo Inc
NASDAQ:PDD
191.8B USD 4.2 13.8 11.7 11
AR
Mercadolibre Inc
NASDAQ:MELI
105.4B USD 6.1 75.2 37.3 47.4
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 6.1 75.4 37.3 47.5
CN
JD.Com Inc
HKEX:9618
494B HKD 0.4 14.4 9 9
US
DoorDash Inc
F:DD2
56.2B EUR 6.4 -152.2 698.6 -123.4
P/E Multiple
Earnings Growth
JP
Hamee Corp
TSE:3134
Average P/E: 42.7
12.3
84%
NL
P
Prosus NV
JSE:PRX
Not Available
44%
US
Amazon.com Inc
NASDAQ:AMZN
44.5
163%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
77%
CN
Alibaba Group Holding Ltd
NYSE:BABA
26.3
141%
CN
Meituan
HKEX:3690
80
282%
CN
Pinduoduo Inc
NASDAQ:PDD
13.8
186%
AR
Mercadolibre Inc
NASDAQ:MELI
75.2
233%
UY
MercadoLibre Inc
BMV:MELIN
75.4
226%
CN
JD.Com Inc
HKEX:9618
14.4
8%
US
D
DoorDash Inc
F:DD2
Negative Multiple: -152.2 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Hamee Corp
TSE:3134
Average EV/EBITDA: 100.7
5.8
N/A
NL
P
Prosus NV
JSE:PRX
Not Available N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.9
120%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 689%
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.8
45%
CN
Meituan
HKEX:3690
73.2
324%
CN
Pinduoduo Inc
NASDAQ:PDD
11.7
223%
AR
Mercadolibre Inc
NASDAQ:MELI
37.3
150%
UY
MercadoLibre Inc
BMV:MELIN
37.3
150%
CN
JD.Com Inc
HKEX:9618
9
73%
US
D
DoorDash Inc
F:DD2
698.6
N/A
EV/EBIT Multiple
EBIT Growth
JP
Hamee Corp
TSE:3134
Average EV/EBIT: 30.8
8.1
N/A
NL
P
Prosus NV
JSE:PRX
Not Available N/A
US
Amazon.com Inc
NASDAQ:AMZN
36.1
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.6
53%
CN
Meituan
HKEX:3690
73.1
516%
CN
Pinduoduo Inc
NASDAQ:PDD
11
236%
AR
Mercadolibre Inc
NASDAQ:MELI
47.4
178%
UY
MercadoLibre Inc
BMV:MELIN
47.5
178%
CN
JD.Com Inc
HKEX:9618
9
84%
US
D
DoorDash Inc
F:DD2
Negative Multiple: -123.4 N/A

See Also

Discover More
Back to Top