DCF Value

The DCF Value for Tokai Holdings Corp (3167) under the Base Case is 1 045.37 JPY. Compared with the current market price of 1 389 JPY, the stock appears Overvalued by 25% .

Key assumptions
DCF Value
Base Case
¥1 045.37
Overvaluation 25%
DCF Value
Price ¥1 389
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time