First Time Loading...
T

Tokai Holdings Corp
TSE:3167

Watchlist Manager
Tokai Holdings Corp
TSE:3167
Watchlist
Price: 944 JPY -0.94% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

TOKAI Holdings Corp. engages in the management of its group companies which provides the energy, and information and communications related businesses. [ Read More ]

The intrinsic value of one Tokai Holdings Corp stock under the Base Case scenario is 1 528.49 JPY. Compared to the current market price of 944 JPY, Tokai Holdings Corp is Undervalued by 38%.

Key Points:
Intrinsic Value
Base Case
1 528.49 JPY
Undervaluation 38%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Tokai Holdings Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tokai Holdings Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tokai Holdings Corp

Provide an overview of the primary business activities
of Tokai Holdings Corp.

What unique competitive advantages
does Tokai Holdings Corp hold over its rivals?

What risks and challenges
does Tokai Holdings Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tokai Holdings Corp.

Provide P/S
for Tokai Holdings Corp.

Provide P/E
for Tokai Holdings Corp.

Provide P/OCF
for Tokai Holdings Corp.

Provide P/FCFE
for Tokai Holdings Corp.

Provide P/B
for Tokai Holdings Corp.

Provide EV/S
for Tokai Holdings Corp.

Provide EV/GP
for Tokai Holdings Corp.

Provide EV/EBITDA
for Tokai Holdings Corp.

Provide EV/EBIT
for Tokai Holdings Corp.

Provide EV/OCF
for Tokai Holdings Corp.

Provide EV/FCFF
for Tokai Holdings Corp.

Provide EV/IC
for Tokai Holdings Corp.

Show me price targets
for Tokai Holdings Corp made by professional analysts.

What are the Revenue projections
for Tokai Holdings Corp?

How accurate were the past Revenue estimates
for Tokai Holdings Corp?

What are the Net Income projections
for Tokai Holdings Corp?

How accurate were the past Net Income estimates
for Tokai Holdings Corp?

What are the EPS projections
for Tokai Holdings Corp?

How accurate were the past EPS estimates
for Tokai Holdings Corp?

What are the EBIT projections
for Tokai Holdings Corp?

How accurate were the past EBIT estimates
for Tokai Holdings Corp?

Compare the revenue forecasts
for Tokai Holdings Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tokai Holdings Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tokai Holdings Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tokai Holdings Corp compared to its peers.

Compare the P/E ratios
of Tokai Holdings Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Tokai Holdings Corp with its peers.

Analyze the financial leverage
of Tokai Holdings Corp compared to its main competitors.

Show all profitability ratios
for Tokai Holdings Corp.

Provide ROE
for Tokai Holdings Corp.

Provide ROA
for Tokai Holdings Corp.

Provide ROIC
for Tokai Holdings Corp.

Provide ROCE
for Tokai Holdings Corp.

Provide Gross Margin
for Tokai Holdings Corp.

Provide Operating Margin
for Tokai Holdings Corp.

Provide Net Margin
for Tokai Holdings Corp.

Provide FCF Margin
for Tokai Holdings Corp.

Show all solvency ratios
for Tokai Holdings Corp.

Provide D/E Ratio
for Tokai Holdings Corp.

Provide D/A Ratio
for Tokai Holdings Corp.

Provide Interest Coverage Ratio
for Tokai Holdings Corp.

Provide Altman Z-Score Ratio
for Tokai Holdings Corp.

Provide Quick Ratio
for Tokai Holdings Corp.

Provide Current Ratio
for Tokai Holdings Corp.

Provide Cash Ratio
for Tokai Holdings Corp.

What is the historical Revenue growth
over the last 5 years for Tokai Holdings Corp?

What is the historical Net Income growth
over the last 5 years for Tokai Holdings Corp?

What is the current Free Cash Flow
of Tokai Holdings Corp?

Financials

Balance Sheet Decomposition
Tokai Holdings Corp

Current Assets 52.4B
Cash & Short-Term Investments 5.1B
Receivables 26.6B
Other Current Assets 20.6B
Non-Current Assets 144.1B
PP&E 112.2B
Intangibles 10.2B
Other Non-Current Assets 21.7B
Current Liabilities 63.4B
Accounts Payable 18.5B
Other Current Liabilities 44.9B
Non-Current Liabilities 50.3B
Long-Term Debt 28.5B
Other Non-Current Liabilities 21.9B
Efficiency

Earnings Waterfall
Tokai Holdings Corp

Revenue
230.6B JPY
Cost of Revenue
-142.3B JPY
Gross Profit
88.4B JPY
Operating Expenses
-73.1B JPY
Operating Income
15.3B JPY
Other Expenses
-6.7B JPY
Net Income
8.6B JPY

Free Cash Flow Analysis
Tokai Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokai Holdings Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
51/100
Profitability
Score

Tokai Holdings Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokai Holdings Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Average Altman Z-Score
61/100
Solvency
Score

Tokai Holdings Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokai Holdings Corp

Wall Street analysts forecast Tokai Holdings Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tokai Holdings Corp is 969 JPY with a low forecast of 959.5 JPY and a high forecast of 997.5 JPY.

Lowest
Price Target
959.5 JPY
2% Upside
Average
Price Target
969 JPY
3% Upside
Highest
Price Target
997.5 JPY
6% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tokai Holdings Corp

1M 1M
-6%
6M 6M
+0%
1Y 1Y
+8%
3Y 3Y
+10%
5Y 5Y
+16%
10Y 10Y
+248%
Annual Price Range
944
52w Low
863
52w High
1 023
Price Metrics
Average Annual Return 1.36%
Standard Deviation of Annual Returns 13.08%
Max Drawdown -31%
Shares Statistics
Market Capitalization 123.3B JPY
Shares Outstanding 130 626 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tokai Holdings Corp

Country

Japan

Industry

Industrial Conglomerates

Market Cap

123.3B JPY

Dividend Yield

3.36%

Description

TOKAI Holdings Corp. engages in the management of its group companies which provides the energy, and information and communications related businesses. The company is headquartered in Shizuoka-Shi, Shizuoka-Ken and currently employs 4,407 full-time employees. The company went IPO on 2011-04-01. The firm has five business segments. The Gas and Petroleum segment is engaged in the sale of liquefied petroleum gas, liquefied natural gas, high-pressure gas and oil products, the provision of city gas, the construction of related facilities and equipment, as well as the security business. The Building and Real Estate segment is engaged in the development, sale and rental of real estate, the sale of construction materials and equipment. The Cable Television (CATV) segment is engaged in the broadcasting business, the Internet connection business by CATV network. The Information and Communication Service segment is engaged in the software development, information processing, Internet connection, equipment sales and agency business. The Aqua segment is engaged in the manufacture and sale of drinking water. The firm is also engaged in the wedding, ship repairing, insurance and nursing care business.

Contact

SHIZUOKA-KEN
Shizuoka-shi
TOKAI Bldg., 2-6-8, Tokiwa-cho, Aoi-ku
+81542750007.0
https://www.tokaiholdings.co.jp/

IPO

2011-04-01

Employees

4 407

Officers

CEO, President & Representative Director
Mr. Katsuo Oguri
Managing Executive Officer & GM of Business Administration Division
Mr. Toshinori Nakamura
Senior Managing Executive Officer
Mr. Kazuhiro Maruyama
Managing Executive Officer, Chief of General Affairs Headquarters & Representative Director
Mr. Junichi Yamada
Managing Executive Officer
Seishu Ogido
Executive Officer
Hideto Suzuki

See Also

Discover More
What is the Intrinsic Value of one Tokai Holdings Corp stock?

The intrinsic value of one Tokai Holdings Corp stock under the Base Case scenario is 1 528.49 JPY.

Is Tokai Holdings Corp stock undervalued or overvalued?

Compared to the current market price of 944 JPY, Tokai Holdings Corp is Undervalued by 38%.