Syuppin Co Ltd
TSE:3179
Intrinsic Value
Syuppin Co., Ltd. engages in the purchase and sale of used and new goods through Internet and retail stores. [ Read More ]
The intrinsic value of one Syuppin Co Ltd stock under the Base Case scenario is 2 188.26 JPY. Compared to the current market price of 1 142 JPY, Syuppin Co Ltd is Undervalued by 48%.
Valuation Backtest
Syuppin Co Ltd
Run backtest to discover the historical profit from buying and selling Syuppin Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Syuppin Co Ltd
Current Assets | 14.8B |
Cash & Short-Term Investments | 1.4B |
Receivables | 2.5B |
Other Current Assets | 10.9B |
Non-Current Assets | 2B |
PP&E | 301.7m |
Intangibles | 807.4m |
Other Non-Current Assets | 851.5m |
Current Liabilities | 7B |
Accounts Payable | 1.7B |
Accrued Liabilities | 116.1m |
Short-Term Debt | 2.4B |
Other Current Liabilities | 2.8B |
Non-Current Liabilities | 2B |
Long-Term Debt | 2B |
Other Non-Current Liabilities | 57.2m |
Earnings Waterfall
Syuppin Co Ltd
Revenue
|
47.7B
JPY
|
Cost of Revenue
|
-39.1B
JPY
|
Gross Profit
|
8.5B
JPY
|
Operating Expenses
|
-5.7B
JPY
|
Operating Income
|
2.8B
JPY
|
Other Expenses
|
-880.4m
JPY
|
Net Income
|
1.9B
JPY
|
Free Cash Flow Analysis
Syuppin Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Syuppin Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Syuppin Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Syuppin Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Syuppin Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Syuppin Co Ltd
According to Wall Street analysts, the average 1-year price target for Syuppin Co Ltd is 1 645.6 JPY with a low forecast of 1 414 JPY and a high forecast of 2 100 JPY.
Shareholder Return
Price
Syuppin Co Ltd
Average Annual Return | 16.54% |
Standard Deviation of Annual Returns | 31.58% |
Max Drawdown | -58% |
Market Capitalization | 24.1B JPY |
Shares Outstanding | 21 129 853 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Syuppin Co., Ltd. engages in the purchase and sale of used and new goods through Internet and retail stores. The company is headquartered in Shinjuku, Tokyo-To and currently employs 210 full-time employees. The company went IPO on 2012-12-20. The firm operates in four business segments. The Camera segment provides used and new cameras such as digital cameras, film cameras, interchangeable lenses, peripheral equipment and others. The Watch segment provides used and new watches. The Writing Instrument segment provides used fountain pens, new fountain pens, stationery, leather accessories and others. The Bicycle segment provides used and new goods of bicycle bodies, frames, parts, accessories and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Syuppin Co Ltd stock under the Base Case scenario is 2 188.26 JPY.
Compared to the current market price of 1 142 JPY, Syuppin Co Ltd is Undervalued by 48%.