First Time Loading...

Syuppin Co Ltd
TSE:3179

Watchlist Manager
Syuppin Co Ltd Logo
Syuppin Co Ltd
TSE:3179
Watchlist
Price: 1 142 JPY -1.72%
Updated: Apr 19, 2024

Intrinsic Value

Syuppin Co., Ltd. engages in the purchase and sale of used and new goods through Internet and retail stores. [ Read More ]

The intrinsic value of one Syuppin Co Ltd stock under the Base Case scenario is 2 188.26 JPY. Compared to the current market price of 1 142 JPY, Syuppin Co Ltd is Undervalued by 48%.

Key Points:
Intrinsic Value
Base Case
2 188.26 JPY
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Syuppin Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Syuppin Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Syuppin Co Ltd

Provide an overview of the primary business activities
of Syuppin Co Ltd.

What unique competitive advantages
does Syuppin Co Ltd hold over its rivals?

What risks and challenges
does Syuppin Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Syuppin Co Ltd.

Provide P/S
for Syuppin Co Ltd.

Provide P/E
for Syuppin Co Ltd.

Provide P/OCF
for Syuppin Co Ltd.

Provide P/FCFE
for Syuppin Co Ltd.

Provide P/B
for Syuppin Co Ltd.

Provide EV/S
for Syuppin Co Ltd.

Provide EV/GP
for Syuppin Co Ltd.

Provide EV/EBITDA
for Syuppin Co Ltd.

Provide EV/EBIT
for Syuppin Co Ltd.

Provide EV/OCF
for Syuppin Co Ltd.

Provide EV/FCFF
for Syuppin Co Ltd.

Provide EV/IC
for Syuppin Co Ltd.

Show me price targets
for Syuppin Co Ltd made by professional analysts.

What are the Revenue projections
for Syuppin Co Ltd?

How accurate were the past Revenue estimates
for Syuppin Co Ltd?

What are the Net Income projections
for Syuppin Co Ltd?

How accurate were the past Net Income estimates
for Syuppin Co Ltd?

What are the EPS projections
for Syuppin Co Ltd?

How accurate were the past EPS estimates
for Syuppin Co Ltd?

What are the EBIT projections
for Syuppin Co Ltd?

How accurate were the past EBIT estimates
for Syuppin Co Ltd?

Compare the revenue forecasts
for Syuppin Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Syuppin Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Syuppin Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Syuppin Co Ltd compared to its peers.

Compare the P/E ratios
of Syuppin Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Syuppin Co Ltd with its peers.

Analyze the financial leverage
of Syuppin Co Ltd compared to its main competitors.

Show all profitability ratios
for Syuppin Co Ltd.

Provide ROE
for Syuppin Co Ltd.

Provide ROA
for Syuppin Co Ltd.

Provide ROIC
for Syuppin Co Ltd.

Provide ROCE
for Syuppin Co Ltd.

Provide Gross Margin
for Syuppin Co Ltd.

Provide Operating Margin
for Syuppin Co Ltd.

Provide Net Margin
for Syuppin Co Ltd.

Provide FCF Margin
for Syuppin Co Ltd.

Show all solvency ratios
for Syuppin Co Ltd.

Provide D/E Ratio
for Syuppin Co Ltd.

Provide D/A Ratio
for Syuppin Co Ltd.

Provide Interest Coverage Ratio
for Syuppin Co Ltd.

Provide Altman Z-Score Ratio
for Syuppin Co Ltd.

Provide Quick Ratio
for Syuppin Co Ltd.

Provide Current Ratio
for Syuppin Co Ltd.

Provide Cash Ratio
for Syuppin Co Ltd.

What is the historical Revenue growth
over the last 5 years for Syuppin Co Ltd?

What is the historical Net Income growth
over the last 5 years for Syuppin Co Ltd?

What is the current Free Cash Flow
of Syuppin Co Ltd?

Financials

Balance Sheet Decomposition
Syuppin Co Ltd

Current Assets 14.8B
Cash & Short-Term Investments 1.4B
Receivables 2.5B
Other Current Assets 10.9B
Non-Current Assets 2B
PP&E 301.7m
Intangibles 807.4m
Other Non-Current Assets 851.5m
Current Liabilities 7B
Accounts Payable 1.7B
Accrued Liabilities 116.1m
Short-Term Debt 2.4B
Other Current Liabilities 2.8B
Non-Current Liabilities 2B
Long-Term Debt 2B
Other Non-Current Liabilities 57.2m
Efficiency

Earnings Waterfall
Syuppin Co Ltd

Revenue
47.7B JPY
Cost of Revenue
-39.1B JPY
Gross Profit
8.5B JPY
Operating Expenses
-5.7B JPY
Operating Income
2.8B JPY
Other Expenses
-880.4m JPY
Net Income
1.9B JPY

Free Cash Flow Analysis
Syuppin Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Syuppin Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
58/100
Profitability
Score

Syuppin Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Syuppin Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
77/100
Solvency
Score

Syuppin Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Syuppin Co Ltd

Wall Street analysts forecast Syuppin Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Syuppin Co Ltd is 1 645.6 JPY with a low forecast of 1 414 JPY and a high forecast of 2 100 JPY.

Lowest
Price Target
1 414 JPY
24% Upside
Average
Price Target
1 645.6 JPY
44% Upside
Highest
Price Target
2 100 JPY
84% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Syuppin Co Ltd

1M 1M
-7%
6M 6M
+15%
1Y 1Y
+30%
3Y 3Y
+5%
5Y 5Y
+62%
10Y 10Y
+320%
Annual Price Range
1 142
52w Low
860
52w High
1 277
Price Metrics
Average Annual Return 16.54%
Standard Deviation of Annual Returns 31.58%
Max Drawdown -58%
Shares Statistics
Market Capitalization 24.1B JPY
Shares Outstanding 21 129 853
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Syuppin Co Ltd Logo
Syuppin Co Ltd

Country

Japan

Industry

Retail

Market Cap

24.1B JPY

Dividend Yield

5.89%

Description

Syuppin Co., Ltd. engages in the purchase and sale of used and new goods through Internet and retail stores. The company is headquartered in Shinjuku, Tokyo-To and currently employs 210 full-time employees. The company went IPO on 2012-12-20. The firm operates in four business segments. The Camera segment provides used and new cameras such as digital cameras, film cameras, interchangeable lenses, peripheral equipment and others. The Watch segment provides used and new watches. The Writing Instrument segment provides used fountain pens, new fountain pens, stationery, leather accessories and others. The Bicycle segment provides used and new goods of bicycle bodies, frames, parts, accessories and others.

Contact

TOKYO-TO
Shinjuku
3F, Daiwa Nishi-Shinjuku Bldg., 1-14-11, Nishi-Shinjuku
+81333420088.0
https://www.syuppin.co.jp/

IPO

2012-12-20

Employees

210

Officers

President, CEO & Representative Director
Mr. Naohiko Ono
Senior Executive Officer, CFO, CIO, Head of Corporate Strategy Headquarters & Director
Mr. Tatsushi Sawada
Senior Executive Officer, COO, GM of Sales Headquarters & Director
Masashi Saito

See Also

Discover More
What is the Intrinsic Value of one Syuppin Co Ltd stock?

The intrinsic value of one Syuppin Co Ltd stock under the Base Case scenario is 2 188.26 JPY.

Is Syuppin Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 142 JPY, Syuppin Co Ltd is Undervalued by 48%.