Syuppin Co Ltd
TSE:3179

Watchlist Manager
Syuppin Co Ltd Logo
Syuppin Co Ltd
TSE:3179
Watchlist
Price: 1 181 JPY 1.99% Market Closed
Market Cap: ¥25B

Relative Value

The Relative Value of one Syuppin Co Ltd stock under the Base Case scenario is 1 252.54 JPY. Compared to the current market price of 1 181 JPY, Syuppin Co Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 252.54 JPY
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Syuppin Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Syuppin Co Ltd
TSE:3179
25.3B JPY 0.5 19.9 10.6 11.6
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.8 34.2 18.6 33.8
CN
Alibaba Group Holding Ltd
NYSE:BABA
401.7B USD 2.8 22.4 162.1 162.1
CN
PDD Holdings Inc
NASDAQ:PDD
144.8B USD 2.4 10 44.9 44.9
NL
Prosus NV
AEX:PRX
115B EUR 19.8 10.1 662.6 662.6
AR
Mercadolibre Inc
NASDAQ:MELI
109.5B USD 4.2 52.4 27.4 33.8
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.2 52.6 1.6 1.9
US
DoorDash Inc
NASDAQ:DASH
89.9B USD 7.1 103.4 66.6 126.2
CN
Meituan
HKEX:3690
578.4B HKD 1.4 -260.4 -141.6 -141.6
CN
JD.Com Inc
HKEX:9618
350.1B HKD 0.2 9.7 8.9 8.9
US
eBay Inc
NASDAQ:EBAY
41.7B USD 4 19.5 15.4 17.7
P/E Multiple
Earnings Growth PEG
JP
Syuppin Co Ltd
TSE:3179
Average P/E: 33.4
19.9
5%
4
US
Amazon.com Inc
NASDAQ:AMZN
34.2
21%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.4
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
10
10%
1
NL
Prosus NV
AEX:PRX
10.1
3%
3.4
AR
Mercadolibre Inc
NASDAQ:MELI
52.4
32%
1.6
UY
MercadoLibre Inc
BMV:MELIN
52.6
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
103.4
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -260.4
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.7
10%
1
US
eBay Inc
NASDAQ:EBAY
19.5
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Syuppin Co Ltd
TSE:3179
Average EV/EBITDA: 101.9
10.6
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.6
28%
0.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
162.1
12%
13.5
CN
PDD Holdings Inc
NASDAQ:PDD
44.9
12%
3.7
NL
Prosus NV
AEX:PRX
662.6
75%
8.8
AR
Mercadolibre Inc
NASDAQ:MELI
27.4
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
1.6
31%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
66.6
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -141.6
5%
N/A
CN
JD.Com Inc
HKEX:9618
8.9
7%
1.3
US
eBay Inc
NASDAQ:EBAY
15.4
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Syuppin Co Ltd
TSE:3179
Average EV/EBIT: 110.4
11.6
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.8
23%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
162.1
11%
14.7
CN
PDD Holdings Inc
NASDAQ:PDD
44.9
13%
3.5
NL
Prosus NV
AEX:PRX
662.6
97%
6.8
AR
Mercadolibre Inc
NASDAQ:MELI
33.8
32%
1.1
UY
MercadoLibre Inc
BMV:MELIN
1.9
32%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
126.2
280%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -141.6
1%
N/A
CN
JD.Com Inc
HKEX:9618
8.9
4%
2.2
US
eBay Inc
NASDAQ:EBAY
17.7
15%
1.2