First Time Loading...

Syuppin Co Ltd
TSE:3179

Watchlist Manager
Syuppin Co Ltd Logo
Syuppin Co Ltd
TSE:3179
Watchlist
Price: 1 151 JPY -0.35% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one Syuppin Co Ltd stock under the Base Case scenario is 1 407.04 JPY. Compared to the current market price of 1 151 JPY, Syuppin Co Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 407.04 JPY
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
46
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6
Forward
0.5
vs History
65
vs Industry
40
Median 3Y
12.7
Median 5Y
14.6
Industry
16.4
Forward
10.7
vs History
53
vs Industry
19
Median 3Y
12.8
Median 5Y
15
Industry
7.9
vs History
4
vs Industry
4
Median 3Y
15.7
Median 5Y
17.8
Industry
15.6
vs History
77
vs Industry
19
Median 3Y
4
Median 5Y
3.7
Industry
1.6
vs History
66
vs Industry
47
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.5
vs History
74
vs Industry
29
Median 3Y
3.4
Median 5Y
3.4
Industry
2.2
vs History
65
vs Industry
31
Median 3Y
9.4
Median 5Y
9.8
Industry
8.3
vs History
68
vs Industry
42
Median 3Y
10.1
Median 5Y
10.6
Industry
12.7
vs History
52
vs Industry
17
Median 3Y
14.6
Median 5Y
16.8
Industry
9
vs History
42
vs Industry
18
Median 3Y
20.7
Median 5Y
21.8
Industry
12.5
vs History
84
vs Industry
22
Median 3Y
2.3
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Syuppin Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Syuppin Co Ltd
TSE:3179
24.3B JPY 0.5 12.7 9.1 9.8
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.3 21.7 50.3
ZA
Naspers Ltd
JSE:NPN
742.1B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.9B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
171.8B USD 5 20.7 17.6 17.6
CN
Meituan
HKEX:3690
692.5B HKD 2.3 46.9 52.4 52.4
NL
Prosus NV
AEX:PRX
80.6B EUR 16.5 7.9 -220.7 -220.7
AR
Mercadolibre Inc
NASDAQ:MELI
71B USD 4.9 71.9 28.6 36.8
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.2 28.7 37
US
DoorDash Inc
NYSE:DASH
53.3B USD 6.2 -95.5 -723.4 -85.3
P/E Multiple
Earnings Growth
JP
Syuppin Co Ltd
TSE:3179
Average P/E: 38.4
12.7
70%
US
Amazon.com Inc
NASDAQ:AMZN
61.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.7
130%
CN
Meituan
HKEX:3690
46.9
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
71.9
221%
UY
MercadoLibre Inc
BMV:MELIN
72.2
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.5 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Syuppin Co Ltd
TSE:3179
Average EV/EBITDA: 23.6
9.1
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
203%
CN
Meituan
HKEX:3690
52.4
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -220.7 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
28.6
127%
UY
MercadoLibre Inc
BMV:MELIN
28.7
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -723.4 N/A
EV/EBIT Multiple
EBIT Growth
JP
Syuppin Co Ltd
TSE:3179
Average EV/EBIT: 30.1
9.8
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.3
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
205%
CN
Meituan
HKEX:3690
52.4
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -220.7 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
158%
UY
MercadoLibre Inc
BMV:MELIN
37
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.3 N/A

See Also

Discover More