Loading...
B

Beauty Garage Inc
TSE:3180

Watchlist Manager
Beauty Garage Inc
TSE:3180
Watchlist
Price: 2 991 JPY +0.03% Market Closed
Updated: Dec 6, 2022

Intrinsic Value

The intrinsic value of one Beauty Garage Inc stock under the Base Case scenario is 4 541.77 JPY. Compared to the current market price of 2 991 JPY, Beauty Garage Inc is Undervalued by 34%.

The Intrinsic Value is calculated as the average of the two valuation methods:

Intrinsic Value
Base Case
4 541.77 JPY
Undervaluation 34%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Fundamental Analysis

Profitability Score
Profitability Due Diligence

Beauty Garage Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

54/100
Profitability
Score

Beauty Garage Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beauty Garage Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Long-Term Liabilities
Short-Term Liabilities
Low D/E
Negative Net Debt
90/100
Solvency
Score

Beauty Garage Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Financials
Efficiency
26%
Gross Margin
5%
Operating Margin
3%
Net Margin
2%
FCF Margin
15%
ROE
12%
ROIC
Other

Capital Structure
Beauty Garage Inc

Market Capitalization 18.9B JPY
Total Debt 657M JPY
Minority Interest 209M JPY
Preferred Equity 0 JPY
Cash and Equivalents 2.3B JPY
Short-Term Investments 270M JPY
Enterprise Value 17.1B JPY

Wall St
Price Targets

Price Targets Summary
Beauty Garage Inc

Wall Street analysts forecast Beauty Garage Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beauty Garage Inc is 4 131 JPY with a low forecast of 3 383.5 JPY and a high forecast of 5 040 JPY.

Lowest
Price Target
3 383.5 JPY
13% Upside
Average
Price Target
4 131 JPY
38% Upside
Highest
Price Target
5 040 JPY
69% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors
Beauty Garage Inc

Suppliers & Customers
Beauty Garage Inc

Beauty Garage Inc has 3 key suppliers from 2 countries and 2 industries. The majority of these suppliers are located in Japan, with the largest number of suppliers in the Retail industry.

Suppliers Map

Beauty Garage Inc has 4 key customers from 2 countries and 3 industries. The majority of these customers are located in the United States of America, with the largest number of customers in the Retail industry.

Shareholder Return

Price
Beauty Garage Inc

1M 1M
+14%
6M 6M
+8%
1Y 1Y
-17%
3Y 3Y
+36%
5Y 5Y
+34%
Annual Price Range
2 991
52w Low
2 245.1659
52w High
3 614.3393
Price Metrics
Average Annual Return 13.26%
Standard Deviation of Annual Returns 50.34%
Max Drawdown -70%
Shares Statistics
Market Capitalization 18.9B JPY
Shares Outstanding 6 310 200
Percentage of Shares Shorted
N/A

Company Profile

Beauty Garage Inc

Country

Japan

Industry

Diversified Consumer Services

Market Cap

18.9B JPY

Dividend Yield

0.6%

Description

Beauty Garage, Inc. engages in the beauty salon business. The company is headquartered in Setagaya, Tokyo-To and currently employs 368 full-time employees. The company went IPO on 2013-02-14. The firm operates in three segments. The Merchandising segment sells beauty equipment and cosmetics through Internet site, mail catalog and show room. In addition to purchasing from manufacturers, it also develops its own original brand products, and purchases and sells used beauty equipment. The Store Design segment is engaged in store design and construction supervision. The Other Related Solutions segment is engaged in providing a range of resources services for beauty salon operation.

Contact

TOKYO-TO
Setagaya
1-34-25, Sakurashin-machi
+81357523880.0
https://www.beautygarage.co.jp/

IPO

2013-02-14

Employees

368

Officers

COO, CEO & Representative Director
Mr. Hideki Nomura
Director & Co- Founder
Mr. Shuichi Tomoda
Operating Officer
Masaki Ito

See Also

Similar Stocks
What is the Intrinsic Value of one Beauty Garage Inc stock?

The intrinsic value of one Beauty Garage Inc stock under the Base Case scenario is 4 541.77 JPY.

Is Beauty Garage Inc stock undervalued or overvalued?

Compared to the current market price of 2 991 JPY, Beauty Garage Inc is Undervalued by 34%.