Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Beauty Garage Inc
TSE:3180

Watchlist Manager
Beauty Garage Inc Logo
Beauty Garage Inc
TSE:3180
Watchlist
Price: 1 401 JPY -1.82% Market Closed
Market Cap: ¥17.9B
Write Note Create Alert Ask AI

Relative Value

The Relative Value of one Beauty Garage Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 401 JPY, Beauty Garage Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Beauty Garage Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

Competitors Multiples
Beauty Garage Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Beauty Garage Inc
TSE:3180
17.6B JPY 0.5 18.8 8.6 10.6
AU
Slater & Gordon Ltd
ASX:SGH
18.7B AUD 1.7 35.8 17.3 17.3
US
Service Corporation International
NYSE:SCI
12.1B USD 2.8 22.5 12.5 16.8
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.5B USD 1.3 10.2 5.2 10.6
US
H & R Block Inc
NYSE:HRB
4.2B USD 1.1 6.8 5.7 6.5
US
Frontdoor Inc
NASDAQ:FTDR
4.1B USD 2 15.9 9.5 11.3
US
StubHub Holdings Inc
NYSE:STUB
3.5B USD 0 0 0 0
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.2B USD 2.3 29.4 20.9 27.1
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
176.8B INR 12.2 -228 -187.5 -112.5
P/E Multiple
Earnings Growth PEG
JP
Beauty Garage Inc
TSE:3180
Average P/E: 131.7
18.8
21%
0.9
AU
Slater & Gordon Ltd
ASX:SGH
35.8
33%
1.1
US
Service Corporation International
NYSE:SCI
22.5
8%
2.8
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
10.2
20%
0.5
US
H & R Block Inc
NYSE:HRB
6.8
12%
0.6
US
Frontdoor Inc
NASDAQ:FTDR
15.9
11%
1.4
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
29.4
22%
1.3
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -228 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Beauty Garage Inc
TSE:3180
Average EV/EBITDA: 89.2
8.6
15%
0.6
AU
Slater & Gordon Ltd
ASX:SGH
17.3
22%
0.8
US
Service Corporation International
NYSE:SCI
12.5
5%
2.5
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
5.7
7%
0.8
US
Frontdoor Inc
NASDAQ:FTDR
9.5
12%
0.8
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
185%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
20.9
13%
1.6
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -187.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Beauty Garage Inc
TSE:3180
Average EV/EBIT: 93.1
10.6
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.3
11%
1.6
US
Service Corporation International
NYSE:SCI
16.8
5%
3.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.6
7%
1.5
US
H & R Block Inc
NYSE:HRB
6.5
8%
0.8
US
Frontdoor Inc
NASDAQ:FTDR
11.3
10%
1.1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
183%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
27.1
14%
1.9
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -112.5 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 315,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.