First Time Loading...

Beauty Garage Inc
TSE:3180

Watchlist Manager
Beauty Garage Inc Logo
Beauty Garage Inc
TSE:3180
Watchlist
Price: 1 972 JPY 0.87% Market Closed
Updated: Apr 25, 2024
Section:
 

Relative Value

The Relative Value of one Beauty Garage Inc stock under the Base Case scenario is 2 554.66 JPY. Compared to the current market price of 1 972 JPY, Beauty Garage Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 554.66 JPY
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
53
vs Industry
58
Median 3Y
1.1
Median 5Y
0.9
Industry
1.3
Forward
0.8
More Details
22.7
P/E
P/E
Price to Earnings
22.7
vs History
90
vs Industry
21
Median 3Y
30.1
Median 5Y
28.8
Industry
16.1
Forward
22.1
More Details
18.2
P/OCF
P/OCF
Price to OCF
18.2
vs History
80
vs Industry
14
Median 3Y
33.7
Median 5Y
30.3
Industry
8.2
More Details
15.1
P/FCFE
P/FCFE
Price to FCFE
15.1
vs History
80
vs Industry
23
Median 3Y
42.9
Median 5Y
28.6
Industry
12.2
More Details
3.8
P/B
P/B
Price to Book Value
3.8
vs History
52
vs Industry
19
Median 3Y
4.6
Median 5Y
3.9
Industry
1.7
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
50
vs Industry
59
Median 3Y
1
Median 5Y
0.8
Industry
1.4
Forward
0.8
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
44
vs Industry
38
Median 3Y
3.5
Median 5Y
3
Industry
2.9
More Details
11.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.7
vs History
58
vs Industry
23
Median 3Y
14.3
Median 5Y
12.6
Industry
7.8
Forward
12.6
More Details
13.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.6
vs History
71
vs Industry
27
Median 3Y
17.8
Median 5Y
15.5
Industry
11
More Details
16.8
EV/OCF
EV/OCF
Enterprise Value to OCF
16.8
vs History
79
vs Industry
15
Median 3Y
30
Median 5Y
28.6
Industry
8.4
More Details
18.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.9
vs History
79
vs Industry
18
Median 3Y
49.6
Median 5Y
46.9
Industry
11.1
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
53
vs Industry
20
Median 3Y
3.6
Median 5Y
3
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Beauty Garage Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Beauty Garage Inc
TSE:3180
24.9B JPY 0.9 22.7 11.7 13.6
PH
Golden MV Holdings Inc
XPHS:HVN
695.6B PHP 137 535.5 380.7 397.2
US
Service Corporation International
NYSE:SCI
10.5B USD 2.6 19.5 12 15.9
US
H & R Block Inc
NYSE:HRB
6.7B USD 1.9 11.4 9.7 11.3
US
ADT Inc
NYSE:ADT
5.9B USD 1.2 12.7 5.4 12.4
US
Terminix Global Holdings Inc
NYSE:TMX
4.6B USD 2.2 70.8 14.6 21.1
US
Vivint Smart Home Inc
NYSE:VVNT
2.6B USD 1.6 -20.4 54 256.9
US
Frontdoor Inc
NASDAQ:FTDR
2.4B USD 1.4 14.2 8.8 10
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 27.3 12.4 17.3
US
Rover Group Inc
NASDAQ:ROVR
2B USD 9.1 183 97.8 334.4
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
12B HKD 4.2 14 5.5 5.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.