First Time Loading...
O

Oisix Ra Daichi Inc
TSE:3182

Watchlist Manager
Oisix Ra Daichi Inc
TSE:3182
Watchlist
Price: 1 142 JPY 0.62% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Oisix ra daichi, Inc. engages in the electronic commerce and home delivery business. [ Read More ]

The intrinsic value of one Oisix Ra Daichi Inc stock under the Base Case scenario is 2 479.53 JPY. Compared to the current market price of 1 142 JPY, Oisix Ra Daichi Inc is Undervalued by 54%.

Key Points:
Intrinsic Value
Base Case
2 479.53 JPY
Undervaluation 54%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation Backtest
Oisix Ra Daichi Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Oisix Ra Daichi Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Oisix Ra Daichi Inc

Provide an overview of the primary business activities
of Oisix Ra Daichi Inc.

What unique competitive advantages
does Oisix Ra Daichi Inc hold over its rivals?

What risks and challenges
does Oisix Ra Daichi Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Oisix Ra Daichi Inc.

Provide P/S
for Oisix Ra Daichi Inc.

Provide P/E
for Oisix Ra Daichi Inc.

Provide P/OCF
for Oisix Ra Daichi Inc.

Provide P/FCFE
for Oisix Ra Daichi Inc.

Provide P/B
for Oisix Ra Daichi Inc.

Provide EV/S
for Oisix Ra Daichi Inc.

Provide EV/GP
for Oisix Ra Daichi Inc.

Provide EV/EBITDA
for Oisix Ra Daichi Inc.

Provide EV/EBIT
for Oisix Ra Daichi Inc.

Provide EV/OCF
for Oisix Ra Daichi Inc.

Provide EV/FCFF
for Oisix Ra Daichi Inc.

Provide EV/IC
for Oisix Ra Daichi Inc.

Show me price targets
for Oisix Ra Daichi Inc made by professional analysts.

What are the Revenue projections
for Oisix Ra Daichi Inc?

How accurate were the past Revenue estimates
for Oisix Ra Daichi Inc?

What are the Net Income projections
for Oisix Ra Daichi Inc?

How accurate were the past Net Income estimates
for Oisix Ra Daichi Inc?

What are the EPS projections
for Oisix Ra Daichi Inc?

How accurate were the past EPS estimates
for Oisix Ra Daichi Inc?

What are the EBIT projections
for Oisix Ra Daichi Inc?

How accurate were the past EBIT estimates
for Oisix Ra Daichi Inc?

Compare the revenue forecasts
for Oisix Ra Daichi Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Oisix Ra Daichi Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Oisix Ra Daichi Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Oisix Ra Daichi Inc compared to its peers.

Compare the P/E ratios
of Oisix Ra Daichi Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Oisix Ra Daichi Inc with its peers.

Analyze the financial leverage
of Oisix Ra Daichi Inc compared to its main competitors.

Show all profitability ratios
for Oisix Ra Daichi Inc.

Provide ROE
for Oisix Ra Daichi Inc.

Provide ROA
for Oisix Ra Daichi Inc.

Provide ROIC
for Oisix Ra Daichi Inc.

Provide ROCE
for Oisix Ra Daichi Inc.

Provide Gross Margin
for Oisix Ra Daichi Inc.

Provide Operating Margin
for Oisix Ra Daichi Inc.

Provide Net Margin
for Oisix Ra Daichi Inc.

Provide FCF Margin
for Oisix Ra Daichi Inc.

Show all solvency ratios
for Oisix Ra Daichi Inc.

Provide D/E Ratio
for Oisix Ra Daichi Inc.

Provide D/A Ratio
for Oisix Ra Daichi Inc.

Provide Interest Coverage Ratio
for Oisix Ra Daichi Inc.

Provide Altman Z-Score Ratio
for Oisix Ra Daichi Inc.

Provide Quick Ratio
for Oisix Ra Daichi Inc.

Provide Current Ratio
for Oisix Ra Daichi Inc.

Provide Cash Ratio
for Oisix Ra Daichi Inc.

What is the historical Revenue growth
over the last 5 years for Oisix Ra Daichi Inc?

What is the historical Net Income growth
over the last 5 years for Oisix Ra Daichi Inc?

What is the current Free Cash Flow
of Oisix Ra Daichi Inc?

Financials

Balance Sheet Decomposition
Oisix Ra Daichi Inc

Current Assets 38.6B
Cash & Short-Term Investments 20B
Receivables 14.7B
Other Current Assets 3.9B
Non-Current Assets 35.3B
Long-Term Investments 12.1B
PP&E 16.8B
Intangibles 3.8B
Other Non-Current Assets 2.6B
Current Liabilities 32.6B
Accounts Payable 7.9B
Short-Term Debt 15B
Other Current Liabilities 9.7B
Non-Current Liabilities 13.2B
Long-Term Debt 10.8B
Other Non-Current Liabilities 2.4B
Efficiency

Earnings Waterfall
Oisix Ra Daichi Inc

Revenue
117.4B JPY
Cost of Revenue
-59.9B JPY
Gross Profit
57.5B JPY
Operating Expenses
-53.2B JPY
Operating Income
4.3B JPY
Other Expenses
-1.5B JPY
Net Income
2.9B JPY

Free Cash Flow Analysis
Oisix Ra Daichi Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Oisix Ra Daichi Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
50/100
Profitability
Score

Oisix Ra Daichi Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Oisix Ra Daichi Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Average Altman Z-Score
Low D/E
66/100
Solvency
Score

Oisix Ra Daichi Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Oisix Ra Daichi Inc

Wall Street analysts forecast Oisix Ra Daichi Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Oisix Ra Daichi Inc is 2 274.6 JPY with a low forecast of 2 252.3 JPY and a high forecast of 2 341.5 JPY.

Lowest
Price Target
2 252.3 JPY
97% Upside
Average
Price Target
2 274.6 JPY
99% Upside
Highest
Price Target
2 341.5 JPY
105% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Oisix Ra Daichi Inc

1M 1M
-15%
6M 6M
-2%
1Y 1Y
-55%
3Y 3Y
-63%
5Y 5Y
-35%
10Y 10Y
+94%
Annual Price Range
1 142
52w Low
1 115
52w High
2 992
Price Metrics
Average Annual Return 28.4%
Standard Deviation of Annual Returns 105.68%
Max Drawdown -78%
Shares Statistics
Market Capitalization 41.7B JPY
Shares Outstanding 36 558 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Oisix Ra Daichi Inc

Country

Japan

Industry

Retail

Market Cap

41.7B JPY

Dividend Yield

0%

Description

Oisix ra daichi, Inc. engages in the electronic commerce and home delivery business. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 915 full-time employees. The company went IPO on 2013-03-13. The firm operates through three business segments, including delivery services Oisix segment, delivery services Daiichi Mamoru Kai segment and delivery services RadishbBoya segment. The firm is mainly engaged in the provision of agriculture products, livestock products, fishery products and processed food through Oisix, Daiichi Mamoru Kai and RadishbBoya brands. The firm is also engaged in the solution business, the stores operation business, the overseas business and the wholesale business.

Contact

TOKYO-TO
Shinagawa-ku
5F, Gate City Osaki East Tower, 1-11-2, Osaki
https://www.oisixradaichi.co.jp/

IPO

2013-03-13

Employees

915

Officers

CEO, President & Representative Director
Mr. Kohey Takashima
General Manager of Administration Headquarters
Mr. Daisaku Kadomae
Executive Officer, GM of Personnel Planning Division & Director
Mr. Hiroyuki Ozaki
Executive Officer, GM of Alliance Global Business Division & Director
Mr. Yusuke Tsutsumi
GM of Corporate Planning Division, Executive Officer & Director
Mr. Kohei Matsumoto
Professional Officer
Toshiyasu Nishii
Show More
Executive Officer
Misaki Kan
Show Less

See Also

Discover More
What is the Intrinsic Value of one Oisix Ra Daichi Inc stock?

The intrinsic value of one Oisix Ra Daichi Inc stock under the Base Case scenario is 2 479.53 JPY.

Is Oisix Ra Daichi Inc stock undervalued or overvalued?

Compared to the current market price of 1 142 JPY, Oisix Ra Daichi Inc is Undervalued by 54%.