O

Oisix Ra Daichi Inc
TSE:3182

Watchlist Manager
Oisix Ra Daichi Inc
TSE:3182
Watchlist
Price: 1 560 JPY 2.9% Market Closed
Market Cap: 59.3B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Oisix Ra Daichi Inc stock under the Base Case scenario is 2 858.97 JPY. Compared to the current market price of 1 560 JPY, Oisix Ra Daichi Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 858.97 JPY
Undervaluation 45%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
88
vs Industry
70
Median 3Y
0.4
Median 5Y
0.7
Industry
0.5
Forward
0.2
More Details
11.7
P/E
P/E
Price to Earnings
11.7
vs History
82
vs Industry
49
Median 3Y
21.6
Median 5Y
27.7
Industry
16.8
Forward
10.7
More Details
13.1
P/OCF
P/OCF
Price to OCF
13.1
vs History
63
vs Industry
25
Median 3Y
12.5
Median 5Y
17
Industry
8.1
More Details
2.2
P/FCFE
P/FCFE
Price to FCFE
2.2
vs History
60
vs Industry
52
Median 3Y
2.1
Median 5Y
5.5
Industry
16.1
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
76
vs Industry
39
Median 3Y
1.9
Median 5Y
3.3
Industry
1.6
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
90
vs Industry
61
Median 3Y
0.5
Median 5Y
0.8
Industry
0.7
Forward
0.3
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
66
vs Industry
65
Median 3Y
1.1
Median 5Y
1.6
Industry
2.3
More Details
7.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.4
vs History
82
vs Industry
40
Median 3Y
9
Median 5Y
12.2
Industry
8.4
Forward
8.8
More Details
12.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.7
vs History
80
vs Industry
32
Median 3Y
14.5
Median 5Y
17.1
Industry
12.6
More Details
20.6
EV/OCF
EV/OCF
Enterprise Value to OCF
20.6
vs History
38
vs Industry
15
Median 3Y
18.2
Median 5Y
19.4
Industry
9.3
More Details
3 889.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3 889.3
vs History
1
vs Industry
0
Median 3Y
27.6
Median 5Y
25.5
Industry
13.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
77
vs Industry
54
Median 3Y
1.3
Median 5Y
2.1
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Oisix Ra Daichi Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Oisix Ra Daichi Inc
TSE:3182
54.2B JPY 0.2 11.7 7.4 12.7
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.2 31.1 15.8 28
ZA
Naspers Ltd
JSE:NPN
1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
299.1B USD 2.2 18 14.5 14.5
CN
PDD Holdings Inc
NASDAQ:PDD
152.3B USD 2.8 9.8 7.1 7.1
AR
Mercadolibre Inc
NASDAQ:MELI
123.7B USD 6 64.7 36.8 45.4
UY
MercadoLibre Inc
BMV:MELIN
2.4T MXN 6 65 36.9 45.6
NL
Prosus NV
AEX:PRX
103.4B EUR 19.8 14.9 2 911.9 2 911.9
CN
Meituan
HKEX:3690
852.5B HKD 2.3 22.1 20.2 20.2
US
DoorDash Inc
NASDAQ:DASH
82.4B USD 7.3 243 91.9 292.2
CN
JD.Com Inc
HKEX:9618
381.7B HKD 0.3 8.6 4.7 4.7
P/E Multiple
Earnings Growth PEG
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average P/E: 48.9
11.7
3%
3.9
US
Amazon.com Inc
NASDAQ:AMZN
31.1
19%
1.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
18
37%
0.5
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
16%
0.6
AR
Mercadolibre Inc
NASDAQ:MELI
64.7
32%
2
UY
MercadoLibre Inc
BMV:MELIN
65
32%
2
NL
Prosus NV
AEX:PRX
14.9
18%
0.8
CN
Meituan
HKEX:3690
22.1
29%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
243
170%
1.4
CN
JD.Com Inc
HKEX:9618
8.6
15%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average EV/EBITDA: 314.7
7.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
15.8
26%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
205%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.5
17%
0.9
CN
PDD Holdings Inc
NASDAQ:PDD
7.1
22%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
29%
1.3
UY
MercadoLibre Inc
BMV:MELIN
36.9
29%
1.3
NL
Prosus NV
AEX:PRX
2 911.9
N/A N/A
CN
Meituan
HKEX:3690
20.2
41%
0.5
US
D
DoorDash Inc
NASDAQ:DASH
91.9
97%
0.9
CN
JD.Com Inc
HKEX:9618
4.7
26%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average EV/EBIT: 338.2
12.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
28
21%
1.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.5
21%
0.7
CN
PDD Holdings Inc
NASDAQ:PDD
7.1
27%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
45.4
32%
1.4
UY
MercadoLibre Inc
BMV:MELIN
45.6
32%
1.4
NL
Prosus NV
AEX:PRX
2 911.9
N/A N/A
CN
Meituan
HKEX:3690
20.2
34%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
292.2
294%
1
CN
JD.Com Inc
HKEX:9618
4.7
15%
0.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.