First Time Loading...
O

Oisix Ra Daichi Inc
TSE:3182

Watchlist Manager
Oisix Ra Daichi Inc
TSE:3182
Watchlist
Price: 1 148 JPY Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one Oisix Ra Daichi Inc stock under the Base Case scenario is 3 049.18 JPY. Compared to the current market price of 1 148 JPY, Oisix Ra Daichi Inc is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 049.18 JPY
Undervaluation 62%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
58
Median 3Y
0.7
Median 5Y
0.8
Industry
0.6
Forward
0.3
vs History
98
vs Industry
35
Median 3Y
29
Median 5Y
29.4
Industry
16.4
Forward
11.3
vs History
98
vs Industry
44
Median 3Y
17.9
Median 5Y
21.1
Industry
7.9
vs History
79
vs Industry
47
Median 3Y
8.3
Median 5Y
16.8
Industry
15.6
vs History
98
vs Industry
43
Median 3Y
3.4
Median 5Y
3.8
Industry
1.6
vs History
96
vs Industry
59
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
Forward
0.4
vs History
96
vs Industry
75
Median 3Y
1.6
Median 5Y
1.6
Industry
2.2
vs History
98
vs Industry
40
Median 3Y
12.7
Median 5Y
13.7
Industry
8.3
Forward
6.2
vs History
98
vs Industry
37
Median 3Y
17.9
Median 5Y
19.5
Industry
12.7
vs History
96
vs Industry
45
Median 3Y
18.3
Median 5Y
19.1
Industry
9
vs History
77
vs Industry
38
Median 3Y
19.8
Median 5Y
22
Industry
12.5
vs History
98
vs Industry
42
Median 3Y
2.1
Median 5Y
3.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Oisix Ra Daichi Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Oisix Ra Daichi Inc
TSE:3182
42B JPY 0.4 14.6 7.2 11
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.3 21.7 50.3
ZA
Naspers Ltd
JSE:NPN
742.1B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.9B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
171.8B USD 5 20.7 17.6 17.6
CN
Meituan
HKEX:3690
721.8B HKD 2.4 48.2 55 55
NL
Prosus NV
AEX:PRX
80.6B EUR 16.5 7.9 -221.3 -221.3
AR
Mercadolibre Inc
NASDAQ:MELI
71B USD 4.9 71.9 28.6 36.8
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.3 28.8 37
US
DoorDash Inc
NYSE:DASH
53.3B USD 6.2 -95.5 -723.4 -85.3
P/E Multiple
Earnings Growth
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average P/E: 38.8
14.6
106%
US
Amazon.com Inc
NASDAQ:AMZN
61.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.7
130%
CN
Meituan
HKEX:3690
48.2
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
71.9
221%
UY
MercadoLibre Inc
BMV:MELIN
72.3
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.5 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average EV/EBITDA: 23.7
7.2
83%
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
203%
CN
Meituan
HKEX:3690
55
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.3 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
28.6
127%
UY
MercadoLibre Inc
BMV:MELIN
28.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -723.4 N/A
EV/EBIT Multiple
EBIT Growth
JP
O
Oisix Ra Daichi Inc
TSE:3182
Average EV/EBIT: 30.7
11
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.3
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
205%
CN
Meituan
HKEX:3690
55
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.3 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
158%
UY
MercadoLibre Inc
BMV:MELIN
37
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.3 N/A

See Also

Discover More