First Time Loading...

Dream Vision Co Ltd
TSE:3185

Watchlist Manager
Dream Vision Co Ltd Logo
Dream Vision Co Ltd
TSE:3185
Watchlist
Price: 154 JPY Market Closed
Updated: Apr 26, 2024

Intrinsic Value

3185 doesn't have a meaningful market cap.

Dream Vision Co., Ltd. engages in the sale of apparels, shoes, bags and miscellaneous goods through the Internet. [ Read More ]

The intrinsic value of one Dream Vision Co Ltd stock under the Base Case scenario is 93.16 JPY. Compared to the current market price of 154 JPY, Dream Vision Co Ltd is Overvalued by 40%.

Key Points:
Intrinsic Value
Base Case
93.16 JPY
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dream Vision Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Dream Vision Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dream Vision Co Ltd

Provide an overview of the primary business activities
of Dream Vision Co Ltd.

What unique competitive advantages
does Dream Vision Co Ltd hold over its rivals?

What risks and challenges
does Dream Vision Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dream Vision Co Ltd.

Provide P/S
for Dream Vision Co Ltd.

Provide P/E
for Dream Vision Co Ltd.

Provide P/OCF
for Dream Vision Co Ltd.

Provide P/FCFE
for Dream Vision Co Ltd.

Provide P/B
for Dream Vision Co Ltd.

Provide EV/S
for Dream Vision Co Ltd.

Provide EV/GP
for Dream Vision Co Ltd.

Provide EV/EBITDA
for Dream Vision Co Ltd.

Provide EV/EBIT
for Dream Vision Co Ltd.

Provide EV/OCF
for Dream Vision Co Ltd.

Provide EV/FCFF
for Dream Vision Co Ltd.

Provide EV/IC
for Dream Vision Co Ltd.

Compare the intrinsic valuations
of Dream Vision Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dream Vision Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dream Vision Co Ltd compared to its peers.

Compare the P/E ratios
of Dream Vision Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dream Vision Co Ltd with its peers.

Analyze the financial leverage
of Dream Vision Co Ltd compared to its main competitors.

Show all profitability ratios
for Dream Vision Co Ltd.

Provide ROE
for Dream Vision Co Ltd.

Provide ROA
for Dream Vision Co Ltd.

Provide ROIC
for Dream Vision Co Ltd.

Provide ROCE
for Dream Vision Co Ltd.

Provide Gross Margin
for Dream Vision Co Ltd.

Provide Operating Margin
for Dream Vision Co Ltd.

Provide Net Margin
for Dream Vision Co Ltd.

Provide FCF Margin
for Dream Vision Co Ltd.

Show all solvency ratios
for Dream Vision Co Ltd.

Provide D/E Ratio
for Dream Vision Co Ltd.

Provide D/A Ratio
for Dream Vision Co Ltd.

Provide Interest Coverage Ratio
for Dream Vision Co Ltd.

Provide Altman Z-Score Ratio
for Dream Vision Co Ltd.

Provide Quick Ratio
for Dream Vision Co Ltd.

Provide Current Ratio
for Dream Vision Co Ltd.

Provide Cash Ratio
for Dream Vision Co Ltd.

What is the historical Revenue growth
over the last 5 years for Dream Vision Co Ltd?

What is the historical Net Income growth
over the last 5 years for Dream Vision Co Ltd?

What is the current Free Cash Flow
of Dream Vision Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dream Vision Co Ltd.

Financials

Balance Sheet Decomposition
Dream Vision Co Ltd

Current Assets 2.3B
Cash & Short-Term Investments 677.5m
Receivables 381.8m
Other Current Assets 1.2B
Non-Current Assets 427.9m
PP&E 175m
Intangibles 15.7m
Other Non-Current Assets 237.2m
Current Liabilities 2.1B
Accounts Payable 288m
Other Current Liabilities 1.8B
Non-Current Liabilities 499.3m
Long-Term Debt 292.7m
Other Non-Current Liabilities 206.6m
Efficiency

Earnings Waterfall
Dream Vision Co Ltd

Revenue
4.7B JPY
Cost of Revenue
-2.4B JPY
Gross Profit
2.2B JPY
Operating Expenses
-2.5B JPY
Operating Income
-275.8m JPY
Other Expenses
-93.7m JPY
Net Income
-369.5m JPY

Free Cash Flow Analysis
Dream Vision Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dream Vision Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

31/100
Profitability
Score

Dream Vision Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dream Vision Co Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Short-Term Solvency
Long-Term Solvency
High D/E
28/100
Solvency
Score

Dream Vision Co Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dream Vision Co Ltd

There are no price targets for Dream Vision Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Dream Vision Co Ltd

1M 1M
-15%
6M 6M
-5%
1Y 1Y
+1%
3Y 3Y
-29%
5Y 5Y
-62%
10Y 10Y
-77%
Annual Price Range
154
52w Low
149
52w High
184
Price Metrics
Average Annual Return -10.62%
Standard Deviation of Annual Returns 43.18%
Max Drawdown -72%
Shares Statistics
Market Capitalization 2.3B JPY
Shares Outstanding 14 731 924
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dream Vision Co Ltd Logo
Dream Vision Co Ltd

Country

Japan

Industry

Retail

Market Cap

2.3B JPY

Dividend Yield

0%

Description

Dream Vision Co., Ltd. engages in the sale of apparels, shoes, bags and miscellaneous goods through the Internet. The company is headquartered in Ikeda-Shi, Osaka-Fu and currently employs 208 full-time employees. The company went IPO on 2013-07-10. is a Japan-based company engaged in the sale of apparel, jewelry and toy products, as well as the consulting business. The firm has four business segments. The Apparel segment is engaged in the sale of fashion related products such as clothing, shoes and miscellaneous goods for women on the e-commerce (EC) site, and the sale of clothing at department stores. For sales on the EC site, the Company uses the Speciality Store Retailer of Private Label Apparel (SPA) techniques from product planning to manufacturing and retailing. The brands include Newlyme, Diable Baiser, Dear My Love and NARACAMICIE. The Jewelry segment is engaged in the sale of bridal jewelry products such as rings at independent stores, fashion buildings and hotels. The Toy segment is engaged in the sale of toy products to toy makers. The Consulting segment is engaged in the provision of consulting services such as logistics support services and EC business promotion support services.

Contact

OSAKA-FU
Ikeda-shi
2F-4F, Ozora Bldg., 3-2-1, Ishibashi
+81727619293.0
http://www.dreamv.co.jp/

IPO

2013-07-10

Employees

208

Officers

Executive Chairman of the Board
Mr. Toru Shioda
CEO, President & Representative Director
Ms. Takako Hori
Senior MD & GM of Administrative Division
Mr. Hiroharu Tanaka

See Also

Discover More
What is the Intrinsic Value of one Dream Vision Co Ltd stock?

The intrinsic value of one Dream Vision Co Ltd stock under the Base Case scenario is 93.16 JPY.

Is Dream Vision Co Ltd stock undervalued or overvalued?

Compared to the current market price of 154 JPY, Dream Vision Co Ltd is Overvalued by 40%.