Dream Vision Co Ltd
TSE:3185
Intrinsic Value
Dream Vision Co., Ltd. engages in the sale of apparels, shoes, bags and miscellaneous goods through the Internet. [ Read More ]
The intrinsic value of one Dream Vision Co Ltd stock under the Base Case scenario is 93.16 JPY. Compared to the current market price of 154 JPY, Dream Vision Co Ltd is Overvalued by 40%.
Valuation Backtest
Dream Vision Co Ltd
Run backtest to discover the historical profit from buying and selling Dream Vision Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Dream Vision Co Ltd
Current Assets | 2.3B |
Cash & Short-Term Investments | 677.5m |
Receivables | 381.8m |
Other Current Assets | 1.2B |
Non-Current Assets | 427.9m |
PP&E | 175m |
Intangibles | 15.7m |
Other Non-Current Assets | 237.2m |
Current Liabilities | 2.1B |
Accounts Payable | 288m |
Other Current Liabilities | 1.8B |
Non-Current Liabilities | 499.3m |
Long-Term Debt | 292.7m |
Other Non-Current Liabilities | 206.6m |
Earnings Waterfall
Dream Vision Co Ltd
Revenue
|
4.7B
JPY
|
Cost of Revenue
|
-2.4B
JPY
|
Gross Profit
|
2.2B
JPY
|
Operating Expenses
|
-2.5B
JPY
|
Operating Income
|
-275.8m
JPY
|
Other Expenses
|
-93.7m
JPY
|
Net Income
|
-369.5m
JPY
|
Free Cash Flow Analysis
Dream Vision Co Ltd
Profitability Score
Profitability Due Diligence
Dream Vision Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Score
Dream Vision Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Dream Vision Co Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Score
Dream Vision Co Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Dream Vision Co Ltd
Shareholder Return
Price
Dream Vision Co Ltd
Average Annual Return | -10.62% |
Standard Deviation of Annual Returns | 43.18% |
Max Drawdown | -72% |
Market Capitalization | 2.3B JPY |
Shares Outstanding | 14 731 924 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Dream Vision Co., Ltd. engages in the sale of apparels, shoes, bags and miscellaneous goods through the Internet. The company is headquartered in Ikeda-Shi, Osaka-Fu and currently employs 208 full-time employees. The company went IPO on 2013-07-10. is a Japan-based company engaged in the sale of apparel, jewelry and toy products, as well as the consulting business. The firm has four business segments. The Apparel segment is engaged in the sale of fashion related products such as clothing, shoes and miscellaneous goods for women on the e-commerce (EC) site, and the sale of clothing at department stores. For sales on the EC site, the Company uses the Speciality Store Retailer of Private Label Apparel (SPA) techniques from product planning to manufacturing and retailing. The brands include Newlyme, Diable Baiser, Dear My Love and NARACAMICIE. The Jewelry segment is engaged in the sale of bridal jewelry products such as rings at independent stores, fashion buildings and hotels. The Toy segment is engaged in the sale of toy products to toy makers. The Consulting segment is engaged in the provision of consulting services such as logistics support services and EC business promotion support services.
Contact
IPO
Employees
Officers
The intrinsic value of one Dream Vision Co Ltd stock under the Base Case scenario is 93.16 JPY.
Compared to the current market price of 154 JPY, Dream Vision Co Ltd is Overvalued by 40%.