First Time Loading...

Dream Vision Co Ltd
TSE:3185

Watchlist Manager
Dream Vision Co Ltd Logo
Dream Vision Co Ltd
TSE:3185
Watchlist
Price: 156 JPY 0.65% Market Closed
Updated: May 7, 2024

Relative Value

3185 doesn't have a meaningful market cap.

The Relative Value of one Dream Vision Co Ltd stock under the Base Case scenario is 160.91 JPY. Compared to the current market price of 156 JPY, Dream Vision Co Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
160.91 JPY
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
47
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-14.2
Industry
16.4
vs History
vs Industry
1
Median 3Y
19.2
Median 5Y
9.9
Industry
8
vs History
vs Industry
Median 3Y
-7
Median 5Y
-7
Industry
15.7
vs History
11
vs Industry
1
Median 3Y
12.5
Median 5Y
11.3
Industry
1.6
vs History
68
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
vs History
69
vs Industry
74
Median 3Y
0.9
Median 5Y
1
Industry
2.2
vs History
vs Industry
1
Median 3Y
-6.3
Median 5Y
-6.4
Industry
8.4
vs History
vs Industry
7
Median 3Y
-7.3
Median 5Y
-7.6
Industry
12.7
vs History
vs Industry
2
Median 3Y
22.3
Median 5Y
7.5
Industry
9.1
vs History
vs Industry
0
Median 3Y
31.2
Median 5Y
-11.9
Industry
12.6
vs History
80
vs Industry
40
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Dream Vision Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Dream Vision Co Ltd
TSE:3185
2.3B JPY 0.5 -6.2 -13 -6.9
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.3 52.3 20.3 41.3
ZA
Naspers Ltd
JSE:NPN
768B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
197.9B USD 1.5 14.3 7.7 7.7
CN
Pinduoduo Inc
NASDAQ:PDD
183.2B USD 5.3 22 18.6 18.9
NL
Prosus NV
AEX:PRX
84.6B EUR 17.4 8.3 -234 -234
AR
Mercadolibre Inc
NASDAQ:MELI
85.2B USD 5.4 75.4 32.3 41.4
CN
Meituan
HKEX:3690
650.8B HKD 2.2 43.3 48.4 48.4
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.2 73.1 31.3 40.1
US
DoorDash Inc
NYSE:DASH
47B USD 5.2 -111.9 720.4 -90.6
P/E Multiple
Earnings Growth
JP
Dream Vision Co Ltd
TSE:3185
Average P/E: 41.2
Negative Multiple: -6.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
52.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.3
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22
141%
NL
Prosus NV
AEX:PRX
8.3
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
75.4
221%
CN
Meituan
HKEX:3690
43.3
288%
UY
MercadoLibre Inc
BMV:MELIN
73.1
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -111.9 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Dream Vision Co Ltd
TSE:3185
Average EV/EBITDA: 125.6
Negative Multiple: -13
N/A
US
Amazon.com Inc
NASDAQ:AMZN
20.3
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.7
44%
CN
Pinduoduo Inc
NASDAQ:PDD
18.6
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
32.3
127%
CN
Meituan
HKEX:3690
48.4
606%
UY
MercadoLibre Inc
BMV:MELIN
31.3
127%
US
DoorDash Inc
NYSE:DASH
720.4
N/A
EV/EBIT Multiple
EBIT Growth
JP
Dream Vision Co Ltd
TSE:3185
Average EV/EBIT: 32.9
Negative Multiple: -6.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
41.3
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.7
68%
CN
Pinduoduo Inc
NASDAQ:PDD
18.9
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
41.4
158%
CN
Meituan
HKEX:3690
48.4
472%
UY
MercadoLibre Inc
BMV:MELIN
40.1
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -90.6 N/A

See Also

Discover More