First Time Loading...

Sanwa Co Ltd
TSE:3187

Watchlist Manager
Sanwa Co Ltd Logo
Sanwa Co Ltd
TSE:3187
Watchlist
Price: 432 JPY -0.92% Market Closed
Updated: May 5, 2024

Intrinsic Value

sanwacompany ltd. engages in the planning, development, and sale of building materials and housing facilities. [ Read More ]

The intrinsic value of one Sanwa Co Ltd stock under the Base Case scenario is 1 151.15 JPY. Compared to the current market price of 432 JPY, Sanwa Co Ltd is Undervalued by 62%.

Key Points:
Intrinsic Value
Base Case
1 151.15 JPY
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sanwa Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Sanwa Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sanwa Co Ltd

Provide an overview of the primary business activities
of Sanwa Co Ltd.

What unique competitive advantages
does Sanwa Co Ltd hold over its rivals?

What risks and challenges
does Sanwa Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sanwa Co Ltd.

Provide P/S
for Sanwa Co Ltd.

Provide P/E
for Sanwa Co Ltd.

Provide P/OCF
for Sanwa Co Ltd.

Provide P/FCFE
for Sanwa Co Ltd.

Provide P/B
for Sanwa Co Ltd.

Provide EV/S
for Sanwa Co Ltd.

Provide EV/GP
for Sanwa Co Ltd.

Provide EV/EBITDA
for Sanwa Co Ltd.

Provide EV/EBIT
for Sanwa Co Ltd.

Provide EV/OCF
for Sanwa Co Ltd.

Provide EV/FCFF
for Sanwa Co Ltd.

Provide EV/IC
for Sanwa Co Ltd.

What are the Revenue projections
for Sanwa Co Ltd?

How accurate were the past Revenue estimates
for Sanwa Co Ltd?

What are the Net Income projections
for Sanwa Co Ltd?

How accurate were the past Net Income estimates
for Sanwa Co Ltd?

What are the EPS projections
for Sanwa Co Ltd?

How accurate were the past EPS estimates
for Sanwa Co Ltd?

What are the EBIT projections
for Sanwa Co Ltd?

How accurate were the past EBIT estimates
for Sanwa Co Ltd?

Compare the revenue forecasts
for Sanwa Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sanwa Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sanwa Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sanwa Co Ltd compared to its peers.

Compare the P/E ratios
of Sanwa Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sanwa Co Ltd with its peers.

Analyze the financial leverage
of Sanwa Co Ltd compared to its main competitors.

Show all profitability ratios
for Sanwa Co Ltd.

Provide ROE
for Sanwa Co Ltd.

Provide ROA
for Sanwa Co Ltd.

Provide ROIC
for Sanwa Co Ltd.

Provide ROCE
for Sanwa Co Ltd.

Provide Gross Margin
for Sanwa Co Ltd.

Provide Operating Margin
for Sanwa Co Ltd.

Provide Net Margin
for Sanwa Co Ltd.

Provide FCF Margin
for Sanwa Co Ltd.

Show all solvency ratios
for Sanwa Co Ltd.

Provide D/E Ratio
for Sanwa Co Ltd.

Provide D/A Ratio
for Sanwa Co Ltd.

Provide Interest Coverage Ratio
for Sanwa Co Ltd.

Provide Altman Z-Score Ratio
for Sanwa Co Ltd.

Provide Quick Ratio
for Sanwa Co Ltd.

Provide Current Ratio
for Sanwa Co Ltd.

Provide Cash Ratio
for Sanwa Co Ltd.

What is the historical Revenue growth
over the last 5 years for Sanwa Co Ltd?

What is the historical Net Income growth
over the last 5 years for Sanwa Co Ltd?

What is the current Free Cash Flow
of Sanwa Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sanwa Co Ltd.

Financials

Balance Sheet Decomposition
Sanwa Co Ltd

Current Assets 5.9B
Cash & Short-Term Investments 1.9B
Receivables 959.1m
Other Current Assets 3.1B
Non-Current Assets 2.6B
Long-Term Investments 298.2m
PP&E 1.2B
Intangibles 85.5m
Other Non-Current Assets 1.1B
Current Liabilities 4.6B
Accounts Payable 948.1m
Accrued Liabilities 56.9m
Short-Term Debt 2.4B
Other Current Liabilities 1.3B
Non-Current Liabilities 863.8m
Long-Term Debt 502.7m
Other Non-Current Liabilities 361.1m
Efficiency

Earnings Waterfall
Sanwa Co Ltd

Revenue
15.8B JPY
Cost of Revenue
-10.1B JPY
Gross Profit
5.7B JPY
Operating Expenses
-4.6B JPY
Operating Income
1B JPY
Other Expenses
-518.7m JPY
Net Income
523.5m JPY

Free Cash Flow Analysis
Sanwa Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sanwa Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
54/100
Profitability
Score

Sanwa Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sanwa Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Sanwa Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sanwa Co Ltd

There are no price targets for Sanwa Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Sanwa Co Ltd

1M 1M
-6%
6M 6M
-45%
1Y 1Y
-46%
3Y 3Y
+41%
5Y 5Y
+60%
10Y 10Y
-56%
Annual Price Range
432
52w Low
425
52w High
874.7924
Price Metrics
Average Annual Return 70.16%
Standard Deviation of Annual Returns 106.85%
Max Drawdown -70%
Shares Statistics
Market Capitalization 7.9B JPY
Shares Outstanding 18 417 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sanwa Co Ltd Logo
Sanwa Co Ltd

Country

Japan

Industry

Retail

Market Cap

7.9B JPY

Dividend Yield

4.63%

Description

sanwacompany ltd. engages in the planning, development, and sale of building materials and housing facilities. The company is headquartered in Osaka, Osaka-Fu and currently employs 193 full-time employees. The company went IPO on 2013-09-13. The firm is engaged in the distribution of various building and construction materials, including kitchen, toilet space, water circulation, bathroom and toilet, door and fittings, storage, flooring, tile, natural stone and stone, wood deck, panel and wall material, roto iron, interior building materials, exterior building materials, interior and furniture, maintenance and construction material, among others.

Contact

OSAKA-FU
Osaka
21F, Applause Tower, 19-19, Chaya-machi, Kita-ku
+81663596721.0
https://info.sanwacompany.co.jp/

IPO

2013-09-13

Employees

193

Officers

President & Representative Director
Mr. Taro Yamane
Executive VP & Director
Mr. Koichi Tsuzaki

See Also

Discover More
What is the Intrinsic Value of one Sanwa Co Ltd stock?

The intrinsic value of one Sanwa Co Ltd stock under the Base Case scenario is 1 151.15 JPY.

Is Sanwa Co Ltd stock undervalued or overvalued?

Compared to the current market price of 432 JPY, Sanwa Co Ltd is Undervalued by 62%.