First Time Loading...

Sanwa Co Ltd
TSE:3187

Watchlist Manager
Sanwa Co Ltd Logo
Sanwa Co Ltd
TSE:3187
Watchlist
Price: 432 JPY -0.92% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one Sanwa Co Ltd stock under the Base Case scenario is 737.86 JPY. Compared to the current market price of 432 JPY, Sanwa Co Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
737.86 JPY
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
47
Median 3Y
0.7
Median 5Y
0.5
Industry
0.6
Forward
0.5
vs History
66
vs Industry
34
Median 3Y
17
Median 5Y
18.5
Industry
16.4
Forward
9.3
vs History
69
vs Industry
15
Median 3Y
32.6
Median 5Y
25.4
Industry
8
vs History
88
vs Industry
46
Median 3Y
30
Median 5Y
24.7
Industry
15.7
vs History
65
vs Industry
26
Median 3Y
4
Median 5Y
2.9
Industry
1.6
vs History
55
vs Industry
48
Median 3Y
0.8
Median 5Y
0.6
Industry
0.7
Forward
0.5
vs History
55
vs Industry
56
Median 3Y
2
Median 5Y
1.7
Industry
2.2
vs History
96
vs Industry
41
Median 3Y
11.9
Median 5Y
14.4
Industry
8.4
vs History
92
vs Industry
47
Median 3Y
14.1
Median 5Y
20.1
Industry
12.7
vs History
65
vs Industry
13
Median 3Y
34.2
Median 5Y
25.2
Industry
9.1
vs History
33
vs Industry
8
Median 3Y
37.3
Median 5Y
26.2
Industry
12.6
vs History
68
vs Industry
28
Median 3Y
2.3
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Sanwa Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sanwa Co Ltd
TSE:3187
7.9B JPY 0.5 15.1 7.2 8.5
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 51.4 19.9 40.6
ZA
Naspers Ltd
JSE:NPN
769.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
203.3B USD 1.6 14.7 8 8
CN
Pinduoduo Inc
NASDAQ:PDD
186.2B USD 5.4 22.5 19.1 19.4
NL
Prosus NV
AEX:PRX
84.7B EUR 17.4 8.3 -234.2 -234.2
CN
Meituan
HKEX:3690
665.5B HKD 2.2 44.6 50 50
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.7 83.5 33.5 43.1
AR
Mercadolibre Inc
NASDAQ:MELI
82.3B USD 5.7 83.4 33.4 43
US
DoorDash Inc
NYSE:DASH
45.9B USD 5.3 -82.2 -614.9 -72.5
P/E Multiple
Earnings Growth
JP
Sanwa Co Ltd
TSE:3187
Average P/E: 40.4
15.1
122%
US
Amazon.com Inc
NASDAQ:AMZN
51.4
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22.5
141%
NL
Prosus NV
AEX:PRX
8.3
-13%
CN
Meituan
HKEX:3690
44.6
288%
UY
MercadoLibre Inc
BMV:MELIN
83.5
221%
AR
Mercadolibre Inc
NASDAQ:MELI
83.4
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.2 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Sanwa Co Ltd
TSE:3187
Average EV/EBITDA: 24.5
7.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
19.9
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
19.1
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.2 N/A
CN
Meituan
HKEX:3690
50
606%
UY
MercadoLibre Inc
BMV:MELIN
33.5
127%
AR
Mercadolibre Inc
NASDAQ:MELI
33.4
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -614.9 N/A
EV/EBIT Multiple
EBIT Growth
JP
Sanwa Co Ltd
TSE:3187
Average EV/EBIT: 30.4
8.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
40.6
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
68%
CN
Pinduoduo Inc
NASDAQ:PDD
19.4
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.2 N/A
CN
Meituan
HKEX:3690
50
472%
UY
MercadoLibre Inc
BMV:MELIN
43.1
158%
AR
Mercadolibre Inc
NASDAQ:MELI
43
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -72.5 N/A

See Also

Discover More