Shirohato Co Ltd
TSE:3192
Intrinsic Value
Shirohato Co., Ltd. engages in the management of online shopping sites that offer innerwear for men and women. [ Read More ]
The intrinsic value of one Shirohato Co Ltd stock under the Base Case scenario is 543.23 JPY. Compared to the current market price of 307 JPY, Shirohato Co Ltd is Undervalued by 43%.
Valuation Backtest
Shirohato Co Ltd
Run backtest to discover the historical profit from buying and selling Shirohato Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shirohato Co Ltd
Current Assets | 1.8B |
Cash & Short-Term Investments | 193.2m |
Receivables | 305.6m |
Other Current Assets | 1.3B |
Non-Current Assets | 4B |
Long-Term Investments | 810k |
PP&E | 3.9B |
Intangibles | 61.8m |
Other Non-Current Assets | 6.5m |
Current Liabilities | 1.7B |
Accounts Payable | 283.3m |
Accrued Liabilities | 75.2m |
Short-Term Debt | 1B |
Other Current Liabilities | 355.6m |
Non-Current Liabilities | 2B |
Long-Term Debt | 1.9B |
Other Non-Current Liabilities | 76.2m |
Earnings Waterfall
Shirohato Co Ltd
Revenue
|
6.4B
JPY
|
Cost of Revenue
|
-4B
JPY
|
Gross Profit
|
2.4B
JPY
|
Operating Expenses
|
-2.4B
JPY
|
Operating Income
|
-6.5m
JPY
|
Other Expenses
|
-114.1m
JPY
|
Net Income
|
-120.6m
JPY
|
Free Cash Flow Analysis
Shirohato Co Ltd
Profitability Score
Profitability Due Diligence
Shirohato Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Shirohato Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shirohato Co Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Score
Shirohato Co Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shirohato Co Ltd
Shareholder Return
Price
Shirohato Co Ltd
Average Annual Return | -5.02% |
Standard Deviation of Annual Returns | 9.27% |
Max Drawdown | -44% |
Market Capitalization | 2B JPY |
Shares Outstanding | 6 656 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shirohato Co., Ltd. engages in the management of online shopping sites that offer innerwear for men and women. The company is headquartered in Kyoto, Kyoto-Fu. The company went IPO on 2014-04-23. The firm sells its products on personal computers, smart phones and national and international online shopping malls. In addition, it also operates direct management real store of innerwear. The firm also operates social networking service (SNS), Twitter and LINE, and the official websites of Instagram and Facebook.
Contact
IPO
Employees
Officers
The intrinsic value of one Shirohato Co Ltd stock under the Base Case scenario is 543.23 JPY.
Compared to the current market price of 307 JPY, Shirohato Co Ltd is Undervalued by 43%.