First Time Loading...

Shirohato Co Ltd
TSE:3192

Watchlist Manager
Shirohato Co Ltd Logo
Shirohato Co Ltd
TSE:3192
Watchlist
Price: 303 JPY Market Closed
Updated: May 5, 2024

Relative Value

3192 doesn't have a meaningful market cap.

The Relative Value of one Shirohato Co Ltd stock under the Base Case scenario is 544.01 JPY. Compared to the current market price of 303 JPY, Shirohato Co Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
544.01 JPY
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
62
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
vs History
vs Industry
16
Median 3Y
-9.8
Median 5Y
-12.1
Industry
16.4
vs History
vs Industry
Median 3Y
-4
Median 5Y
-4
Industry
8
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.9
Industry
15.7
vs History
17
vs Industry
58
Median 3Y
0.9
Median 5Y
0.8
Industry
1.6
vs History
53
vs Industry
38
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
vs History
52
vs Industry
47
Median 3Y
2
Median 5Y
2
Industry
2.2
vs History
49
vs Industry
9
Median 3Y
23.4
Median 5Y
23.5
Industry
8.4
vs History
vs Industry
4
Median 3Y
-30.9
Median 5Y
-44.9
Industry
12.7
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-11.5
Industry
9.1
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-2.6
Industry
12.6
vs History
17
vs Industry
49
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Shirohato Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shirohato Co Ltd
TSE:3192
2B JPY 0.3 -16.7 23.5 -721.3
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 51.4 19.9 40.6
ZA
Naspers Ltd
JSE:NPN
769.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
203.3B USD 1.6 14.7 8 8
CN
Pinduoduo Inc
NASDAQ:PDD
186.2B USD 5.4 22.5 19.1 19.4
NL
Prosus NV
AEX:PRX
84.7B EUR 17.4 8.3 -234.1 -234.1
CN
Meituan
HKEX:3690
674.5B HKD 2.3 45.1 50.8 50.8
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.7 83.6 33.5 43.2
AR
Mercadolibre Inc
NASDAQ:MELI
82.3B USD 5.7 83.4 33.4 43
US
DoorDash Inc
NYSE:DASH
45.9B USD 5.3 -82.2 -614.9 -72.5
P/E Multiple
Earnings Growth
JP
Shirohato Co Ltd
TSE:3192
Average P/E: 44.2
Negative Multiple: -16.7
N/A
US
Amazon.com Inc
NASDAQ:AMZN
51.4
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22.5
141%
NL
Prosus NV
AEX:PRX
8.3
-13%
CN
Meituan
HKEX:3690
45.1
288%
UY
MercadoLibre Inc
BMV:MELIN
83.6
221%
AR
Mercadolibre Inc
NASDAQ:MELI
83.4
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.2 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Shirohato Co Ltd
TSE:3192
Average EV/EBITDA: 26.9
23.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
19.9
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
19.1
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.1 N/A
CN
Meituan
HKEX:3690
50.8
606%
UY
MercadoLibre Inc
BMV:MELIN
33.5
127%
AR
Mercadolibre Inc
NASDAQ:MELI
33.4
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -614.9 N/A
EV/EBIT Multiple
EBIT Growth
JP
Shirohato Co Ltd
TSE:3192
Average EV/EBIT: 34.2
Negative Multiple: -721.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
40.6
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
68%
CN
Pinduoduo Inc
NASDAQ:PDD
19.4
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.1 N/A
CN
Meituan
HKEX:3690
50.8
472%
UY
MercadoLibre Inc
BMV:MELIN
43.2
158%
AR
Mercadolibre Inc
NASDAQ:MELI
43
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -72.5 N/A

See Also

Discover More