Generation Pass Co Ltd
TSE:3195
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Generation Pass Co Ltd
TSE:3195
|
JP |
|
Investore Property Ltd
NZX:IPL
|
NZ |
|
O
|
Oceanic Wind Energy Inc
XTSX:NKW.H
|
CA |
|
Shricon Industries Ltd
BSE:508961
|
IN |
|
J-Stream Inc
TSE:4308
|
JP |
|
Omega Healthcare Investors Inc
NYSE:OHI
|
US |
|
N
|
Ningbo Henghe Precision Industry Co Ltd
SZSE:300539
|
CN |
|
AIMS APAC REIT
SGX:O5RU
|
SG |
Balance Sheet
Balance Sheet Decomposition
Generation Pass Co Ltd
Generation Pass Co Ltd
Balance Sheet
Generation Pass Co Ltd
| Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
1 010
|
735
|
954
|
701
|
572
|
1 271
|
792
|
1 351
|
1 105
|
1 248
|
801
|
|
| Cash Equivalents |
1 010
|
735
|
954
|
701
|
572
|
1 271
|
792
|
1 351
|
1 105
|
1 248
|
801
|
|
| Total Receivables |
512
|
666
|
736
|
991
|
798
|
803
|
1 064
|
1 228
|
1 152
|
1 178
|
1 238
|
|
| Accounts Receivables |
512
|
666
|
736
|
991
|
798
|
803
|
1 064
|
1 222
|
1 146
|
1 173
|
1 238
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
5
|
0
|
|
| Inventory |
394
|
656
|
767
|
1 000
|
1 155
|
1 042
|
1 249
|
1 462
|
1 482
|
1 472
|
1 770
|
|
| Other Current Assets |
62
|
80
|
42
|
167
|
261
|
178
|
235
|
323
|
325
|
401
|
565
|
|
| Total Current Assets |
1 978
|
2 136
|
2 500
|
2 860
|
2 785
|
3 294
|
3 341
|
4 364
|
4 063
|
4 300
|
4 374
|
|
| PP&E Net |
4
|
17
|
74
|
76
|
98
|
178
|
41
|
76
|
137
|
73
|
78
|
|
| PP&E Gross |
4
|
17
|
74
|
76
|
98
|
178
|
41
|
76
|
137
|
73
|
78
|
|
| Accumulated Depreciation |
21
|
7
|
56
|
83
|
24
|
65
|
53
|
65
|
141
|
77
|
104
|
|
| Intangible Assets |
11
|
15
|
24
|
26
|
24
|
21
|
24
|
25
|
44
|
8
|
62
|
|
| Goodwill |
0
|
0
|
25
|
227
|
182
|
160
|
137
|
114
|
92
|
73
|
54
|
|
| Long-Term Investments |
12
|
10
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
12
|
4
|
27
|
96
|
57
|
54
|
56
|
58
|
81
|
67
|
62
|
|
| Other Assets |
0
|
0
|
25
|
227
|
182
|
160
|
137
|
114
|
92
|
73
|
54
|
|
| Total Assets |
2 018
N/A
|
2 183
+8%
|
2 651
+21%
|
3 285
+24%
|
3 146
-4%
|
3 708
+18%
|
3 599
-3%
|
4 638
+29%
|
4 418
-5%
|
4 521
+2%
|
4 629
+2%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
305
|
368
|
493
|
573
|
614
|
717
|
859
|
1 037
|
983
|
1 033
|
770
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
66
|
103
|
78
|
111
|
131
|
|
| Short-Term Debt |
0
|
0
|
240
|
420
|
540
|
260
|
330
|
830
|
760
|
890
|
1 230
|
|
| Current Portion of Long-Term Debt |
0
|
3
|
3
|
108
|
4
|
94
|
97
|
94
|
91
|
34
|
19
|
|
| Other Current Liabilities |
211
|
251
|
326
|
364
|
346
|
623
|
394
|
473
|
473
|
595
|
529
|
|
| Total Current Liabilities |
516
|
622
|
1 062
|
1 464
|
1 503
|
1 694
|
1 745
|
2 537
|
2 386
|
2 662
|
2 679
|
|
| Long-Term Debt |
0
|
8
|
5
|
153
|
10
|
279
|
183
|
96
|
69
|
35
|
10
|
|
| Deferred Income Tax |
0
|
0
|
0
|
11
|
5
|
0
|
0
|
0
|
41
|
45
|
42
|
|
| Minority Interest |
0
|
0
|
35
|
64
|
33
|
9
|
12
|
20
|
26
|
0
|
0
|
|
| Other Liabilities |
2
|
4
|
4
|
4
|
4
|
7
|
7
|
8
|
12
|
11
|
11
|
|
| Total Liabilities |
518
N/A
|
634
+22%
|
1 106
+74%
|
1 696
+53%
|
1 555
-8%
|
1 990
+28%
|
1 948
-2%
|
2 661
+37%
|
2 533
-5%
|
2 753
+9%
|
2 742
0%
|
|
| Equity | ||||||||||||
| Common Stock |
622
|
624
|
624
|
626
|
626
|
627
|
627
|
627
|
627
|
627
|
627
|
|
| Retained Earnings |
266
|
312
|
307
|
442
|
454
|
566
|
476
|
828
|
731
|
593
|
754
|
|
| Additional Paid In Capital |
611
|
613
|
613
|
615
|
615
|
620
|
620
|
620
|
620
|
619
|
619
|
|
| Unrealized Security Profit/Loss |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
|
| Other Equity |
0
|
0
|
0
|
3
|
13
|
5
|
18
|
7
|
4
|
19
|
23
|
|
| Total Equity |
1 499
N/A
|
1 549
+3%
|
1 544
0%
|
1 590
+3%
|
1 591
+0%
|
1 718
+8%
|
1 651
-4%
|
1 977
+20%
|
1 884
-5%
|
1 767
-6%
|
1 887
+7%
|
|
| Total Liabilities & Equity |
2 018
N/A
|
2 183
+8%
|
2 651
+21%
|
3 285
+24%
|
3 146
-4%
|
3 708
+18%
|
3 599
-3%
|
4 638
+29%
|
4 418
-5%
|
4 521
+2%
|
4 629
+2%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|