First Time Loading...

Generation Pass Co Ltd
TSE:3195

Watchlist Manager
Generation Pass Co Ltd Logo
Generation Pass Co Ltd
TSE:3195
Watchlist
Price: 269 JPY -2.18% Market Closed
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one Generation Pass Co Ltd stock under the Base Case scenario is 389.63 JPY. Compared to the current market price of 269 JPY, Generation Pass Co Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
389.63 JPY
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
90
vs Industry
83
Median 3Y
0.2
Median 5Y
0.3
Industry
0.6
More Details
11
P/E
P/E
Price to Earnings
11
vs History
66
vs Industry
45
Median 3Y
11.3
Median 5Y
24.5
Industry
16.4
More Details
11.7
P/OCF
P/OCF
Price to OCF
11.7
vs History
22
vs Industry
24
Median 3Y
10.1
Median 5Y
6
Industry
8
More Details
6.6
P/FCFE
P/FCFE
Price to FCFE
6.6
vs History
49
vs Industry
43
Median 3Y
6.1
Median 5Y
6.7
Industry
15.7
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
90
vs Industry
52
Median 3Y
1.7
Median 5Y
2
Industry
1.6
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
90
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
More Details
0.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.5
vs History
90
vs Industry
84
Median 3Y
0.7
Median 5Y
0.9
Industry
2.2
More Details
13.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.9
vs History
77
vs Industry
18
Median 3Y
15.5
Median 5Y
18.8
Industry
8.4
More Details
40.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
40.3
vs History
33
vs Industry
7
Median 3Y
36.1
Median 5Y
36
Industry
12.7
More Details
10.7
EV/OCF
EV/OCF
Enterprise Value to OCF
10.7
vs History
22
vs Industry
30
Median 3Y
9
Median 5Y
5
Industry
9.1
More Details
16.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.9
vs History
22
vs Industry
25
Median 3Y
14.2
Median 5Y
6
Industry
12.6
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
90
vs Industry
52
Median 3Y
1.2
Median 5Y
1.5
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Generation Pass Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Generation Pass Co Ltd
TSE:3195
2.2B JPY 0.1 11 13.9 40.3
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.3 52.2 20.2 41.2
ZA
Naspers Ltd
JSE:NPN
768B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
197.9B USD 1.5 14.3 7.7 7.7
CN
Pinduoduo Inc
NASDAQ:PDD
183B USD 5.3 22 18.6 18.9
NL
Prosus NV
AEX:PRX
84.9B EUR 17.4 8.3 -234.8 -234.8
CN
Meituan
HKEX:3690
650.8B HKD 2.2 43.3 48.4 48.4
AR
Mercadolibre Inc
NASDAQ:MELI
85.3B USD 5.4 75.7 32.3 41.4
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.2 73.1 31.3 40.1
US
DoorDash Inc
NYSE:DASH
46.9B USD 5.1 -111.7 719 -90.4
P/E Multiple
Earnings Growth
JP
Generation Pass Co Ltd
TSE:3195
Average P/E: 37.5
11
N/A
US
Amazon.com Inc
NASDAQ:AMZN
52.2
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.3
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22
141%
NL
Prosus NV
AEX:PRX
8.3
-13%
CN
Meituan
HKEX:3690
43.3
288%
AR
Mercadolibre Inc
NASDAQ:MELI
75.7
221%
UY
MercadoLibre Inc
BMV:MELIN
73.1
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -111.7 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Generation Pass Co Ltd
TSE:3195
Average EV/EBITDA: 111.4
13.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
20.2
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.7
44%
CN
Pinduoduo Inc
NASDAQ:PDD
18.6
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.8 N/A
CN
Meituan
HKEX:3690
48.4
606%
AR
Mercadolibre Inc
NASDAQ:MELI
32.3
127%
UY
MercadoLibre Inc
BMV:MELIN
31.3
127%
US
DoorDash Inc
NYSE:DASH
719
N/A
EV/EBIT Multiple
EBIT Growth
JP
Generation Pass Co Ltd
TSE:3195
Average EV/EBIT: 34
40.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
41.2
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.7
68%
CN
Pinduoduo Inc
NASDAQ:PDD
18.9
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.8 N/A
CN
Meituan
HKEX:3690
48.4
472%
AR
Mercadolibre Inc
NASDAQ:MELI
41.4
158%
UY
MercadoLibre Inc
BMV:MELIN
40.1
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -90.4 N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.