Generation Pass Co Ltd
TSE:3195

Watchlist Manager
Generation Pass Co Ltd Logo
Generation Pass Co Ltd
TSE:3195
Watchlist
Price: 501 JPY -2.34% Market Closed
Market Cap: ¥4.1B

Relative Value

The Relative Value of one Generation Pass Co Ltd stock under the Base Case scenario is 479.34 JPY. Compared to the current market price of 501 JPY, Generation Pass Co Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
479.34 JPY
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Generation Pass Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Generation Pass Co Ltd
TSE:3195
4.1B JPY 0.2 25.2 23.5 39.4
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.7 33.5 18.2 33.1
CN
Alibaba Group Holding Ltd
NYSE:BABA
406B USD 2.8 22.6 163.1 163.1
CN
PDD Holdings Inc
NASDAQ:PDD
143.7B USD 2.4 9.8 43.7 43.7
NL
Prosus NV
AEX:PRX
115.7B EUR 19.7 10 659.8 659.8
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.1 52.2 1.6 1.9
AR
Mercadolibre Inc
NASDAQ:MELI
108.8B USD 4.1 52.3 27.4 33.8
US
DoorDash Inc
NASDAQ:DASH
87.1B USD 6.9 100.9 65 123.1
CN
Meituan
HKEX:3690
595.2B HKD 1.5 -268 -146.8 -146.8
CN
JD.Com Inc
HKEX:9618
357.4B HKD 0.2 9.9 9.2 9.2
US
eBay Inc
NASDAQ:EBAY
41.7B USD 3.9 19.1 15.1 17.4
P/E Multiple
Earnings Growth PEG
JP
Generation Pass Co Ltd
TSE:3195
Average P/E: 33.6
25.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.5
21%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.6
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
10%
1
NL
Prosus NV
AEX:PRX
10
3%
3.3
UY
MercadoLibre Inc
BMV:MELIN
52.2
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
52.3
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
100.9
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -268
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.9
10%
1
US
eBay Inc
NASDAQ:EBAY
19.1
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Generation Pass Co Ltd
TSE:3195
Average EV/EBITDA: 102.7
23.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.2
28%
0.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
163.1
12%
13.6
CN
PDD Holdings Inc
NASDAQ:PDD
43.7
12%
3.6
NL
Prosus NV
AEX:PRX
659.8
75%
8.8
UY
MercadoLibre Inc
BMV:MELIN
1.6
31%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
27.4
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
65
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -146.8
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
7%
1.3
US
eBay Inc
NASDAQ:EBAY
15.1
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Generation Pass Co Ltd
TSE:3195
Average EV/EBIT: 112.4
39.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.1
23%
1.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
163.1
11%
14.8
CN
PDD Holdings Inc
NASDAQ:PDD
43.7
13%
3.4
NL
Prosus NV
AEX:PRX
659.8
97%
6.8
UY
MercadoLibre Inc
BMV:MELIN
1.9
32%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
33.8
32%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
123.1
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -146.8
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
4%
2.3
US
eBay Inc
NASDAQ:EBAY
17.4
15%
1.2