D

Daidoh Ltd
TSE:3205

Watchlist Manager
Daidoh Ltd
TSE:3205
Watchlist
Price: 1 262 JPY 3.02% Market Closed
Market Cap: 34B JPY

Intrinsic Value

The intrinsic value of one Daidoh Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 262 JPY, Daidoh Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Daidoh Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Daidoh Ltd

Intrinsic Value History
Dive into the past to invest in the future

Daidoh Ltd looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Daidoh Ltd usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Daidoh Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Daidoh Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Daidoh Ltd.

Explain Valuation
Compare Daidoh Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Daidoh Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daidoh Ltd

Current Assets 19.6B
Cash & Short-Term Investments 6.4B
Receivables 2.7B
Other Current Assets 10.5B
Non-Current Assets 16.3B
Long-Term Investments 4B
PP&E 5.5B
Intangibles 4.7B
Other Non-Current Assets 2.2B
Current Liabilities 17.4B
Accounts Payable 2.6B
Accrued Liabilities 481m
Short-Term Debt 9.1B
Other Current Liabilities 5.2B
Non-Current Liabilities 9.5B
Long-Term Debt 3.3B
Other Non-Current Liabilities 6.2B
Efficiency

Free Cash Flow Analysis
Daidoh Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Daidoh Ltd

Revenue
28.2B JPY
Cost of Revenue
-13.1B JPY
Gross Profit
15.1B JPY
Operating Expenses
-15.4B JPY
Operating Income
-306m JPY
Other Expenses
-2.2B JPY
Net Income
-2.5B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daidoh Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
hidden
Profitability
Score

Daidoh Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daidoh Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Average D/E
hidden
Solvency
Score

Daidoh Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daidoh Ltd

There are no price targets for Daidoh Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daidoh Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Daidoh Ltd stock?

The intrinsic value of one Daidoh Ltd stock under the Base Case scenario is hidden JPY.

Is Daidoh Ltd stock undervalued or overvalued?

Compared to the current market price of 1 262 JPY, Daidoh Ltd is hidden .

Back to Top