D

Daidoh Ltd
TSE:3205

Watchlist Manager
Daidoh Ltd
TSE:3205
Watchlist
Price: 1 337 JPY 0.91% Market Closed
Market Cap: ¥36B

Relative Value

The Relative Value of one Daidoh Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 337 JPY, Daidoh Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Daidoh Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Daidoh Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daidoh Ltd
TSE:3205
36.5B JPY 1.3 -14.8 69.9 -138.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
269.1B EUR 3.2 24.5 11.2 16.2
FR
Hermes International SCA
PAR:RMS
212.5B EUR 13.6 47.5 27.6 31.5
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
117.4B EUR 4.3 49.3 18.7 35.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
86.6B CHF 4.3 22.8 21.2 21.2
FR
Christian Dior SE
PAR:CDI
91.6B EUR 1.1 20.1 4.3 6.3
FR
Kering SA
PAR:KER
32.2B EUR 2 44.1 11.5 25.5
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.2 84.8 52.8 59
DE
Adidas AG
XETRA:ADS
25.8B EUR 1 21.2 9 14.5
CN
ANTA Sports Products Ltd
HKEX:2020
221.5B HKD 2.6 13.3 9.6 9.6
P/E Multiple
Earnings Growth PEG
JP
D
Daidoh Ltd
TSE:3205
Average P/E: 36.4
Negative Multiple: -14.8
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
24.5
4%
6.1
FR
Hermes International SCA
PAR:RMS
47.5
8%
5.9
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
49.3
22%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.8
17%
1.3
FR
Christian Dior SE
PAR:CDI
20.1
N/A N/A
FR
Kering SA
PAR:KER
44.1
9%
4.9
IN
Titan Company Ltd
NSE:TITAN
84.8
29%
2.9
DE
Adidas AG
XETRA:ADS
21.2
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.3
3%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
D
Daidoh Ltd
TSE:3205
Average EV/EBITDA: 23.6
69.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.2
0%
N/A
FR
Hermes International SCA
PAR:RMS
27.6
7%
3.9
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.7
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.2
8%
2.6
FR
Christian Dior SE
PAR:CDI
4.3
N/A N/A
FR
Kering SA
PAR:KER
11.5
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
52.8
25%
2.1
DE
Adidas AG
XETRA:ADS
9
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.6
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
D
Daidoh Ltd
TSE:3205
Average EV/EBIT: 24.4
Negative Multiple: -138.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16.2
4%
4.1
FR
Hermes International SCA
PAR:RMS
31.5
7%
4.5
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.4
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.2
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.3
N/A N/A
FR
Kering SA
PAR:KER
25.5
1%
25.5
IN
Titan Company Ltd
NSE:TITAN
59
26%
2.3
DE
Adidas AG
XETRA:ADS
14.5
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.6
11%
0.9