Tokyu Fudosan Holdings Corp
TSE:3289

Watchlist Manager
Tokyu Fudosan Holdings Corp Logo
Tokyu Fudosan Holdings Corp
TSE:3289
Watchlist
Price: 1 429 JPY -0.45% Market Closed
Market Cap: 1T JPY

Intrinsic Value

The intrinsic value of one Tokyu Fudosan Holdings Corp stock under the Base Case scenario is 2 898.63 JPY. Compared to the current market price of 1 429 JPY, Tokyu Fudosan Holdings Corp is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 898.63 JPY
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tokyu Fudosan Holdings Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Tokyu Fudosan Holdings Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Tokyu Fudosan Holdings Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tokyu Fudosan Holdings Corp.

Explain Valuation
Compare Tokyu Fudosan Holdings Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tokyu Fudosan Holdings Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tokyu Fudosan Holdings Corp

Current Assets 1.4T
Cash & Short-Term Investments 212.1B
Receivables 51.3B
Other Current Assets 1.2T
Non-Current Assets 1.9T
Long-Term Investments 368.4B
PP&E 1.3T
Intangibles 101.3B
Other Non-Current Assets 187.8B
Current Liabilities 558.3B
Accounts Payable 34.6B
Other Current Liabilities 523.7B
Non-Current Liabilities 1.9T
Long-Term Debt 1.6T
Other Non-Current Liabilities 377.6B
Efficiency

Free Cash Flow Analysis
Tokyu Fudosan Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tokyu Fudosan Holdings Corp

Revenue
1.2T JPY
Cost of Revenue
-958.9B JPY
Gross Profit
279.4B JPY
Operating Expenses
-110.6B JPY
Operating Income
168.7B JPY
Other Expenses
-64.1B JPY
Net Income
104.7B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokyu Fudosan Holdings Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Positive ROE
Healthy Operating Margin
50/100
Profitability
Score

Tokyu Fudosan Holdings Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokyu Fudosan Holdings Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High Interest Coverage
Average D/E
42/100
Solvency
Score

Tokyu Fudosan Holdings Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokyu Fudosan Holdings Corp

Wall Street analysts forecast Tokyu Fudosan Holdings Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tokyu Fudosan Holdings Corp is 1 512.66 JPY with a low forecast of 1 333.2 JPY and a high forecast of 1 732.5 JPY.

Lowest
Price Target
1 333.2 JPY
7% Downside
Average
Price Target
1 512.66 JPY
6% Upside
Highest
Price Target
1 732.5 JPY
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tokyu Fudosan Holdings Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tokyu Fudosan Holdings Corp stock?

The intrinsic value of one Tokyu Fudosan Holdings Corp stock under the Base Case scenario is 2 898.63 JPY.

Is Tokyu Fudosan Holdings Corp stock undervalued or overvalued?

Compared to the current market price of 1 429 JPY, Tokyu Fudosan Holdings Corp is Undervalued by 51%.

Back to Top