First Time Loading...

Tokyu Fudosan Holdings Corp
TSE:3289

Watchlist Manager
Tokyu Fudosan Holdings Corp Logo
Tokyu Fudosan Holdings Corp
TSE:3289
Watchlist
Price: 1 248.5 JPY 2.55%
Updated: Mar 29, 2024

Intrinsic Value

Tokyu Fudosan Holdings Corp. engages in the management and administration of its group companies. [ Read More ]

The intrinsic value of one Tokyu Fudosan Holdings Corp stock under the Base Case scenario is 2 623.17 JPY. Compared to the current market price of 1 248.5 JPY, Tokyu Fudosan Holdings Corp is Undervalued by 52%.

Key Points:
Intrinsic Value
Base Case
2 623.17 JPY
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tokyu Fudosan Holdings Corp

Backtest Tokyu Fudosan Holdings Corp Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tokyu Fudosan Holdings Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Tokyu Fudosan Holdings Corp

Current Assets 1.3T
Cash & Short-Term Investments 222.2B
Receivables 44B
Other Current Assets 1T
Non-Current Assets 1.7T
Long-Term Investments 328.6B
PP&E 1.1T
Intangibles 91.4B
Other Non-Current Assets 163.6B
Current Liabilities 511.7B
Accounts Payable 33.6B
Short-Term Debt 99B
Other Current Liabilities 379B
Non-Current Liabilities 1.7T
Long-Term Debt 1.4T
Other Non-Current Liabilities 347.6B
Efficiency

Earnings Waterfall
Tokyu Fudosan Holdings Corp

Revenue
1.1T JPY
Cost of Revenue
-867.1B JPY
Gross Profit
214.8B JPY
Operating Expenses
-91B JPY
Operating Income
123.8B JPY
Other Expenses
-61B JPY
Net Income
62.8B JPY

Free Cash Flow Analysis
Tokyu Fudosan Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokyu Fudosan Holdings Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
Positive 3-Years Revenue Growth
49/100
Profitability
Score

Tokyu Fudosan Holdings Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokyu Fudosan Holdings Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Interest Coverage
Long-Term Solvency
High D/E
43/100
Solvency
Score

Tokyu Fudosan Holdings Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokyu Fudosan Holdings Corp

Wall Street analysts forecast Tokyu Fudosan Holdings Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tokyu Fudosan Holdings Corp is 1 174.57 JPY with a low forecast of 969.6 JPY and a high forecast of 1 396.5 JPY.

Lowest
Price Target
969.6 JPY
22% Downside
Average
Price Target
1 174.57 JPY
6% Downside
Highest
Price Target
1 396.5 JPY
12% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tokyu Fudosan Holdings Corp

1M 1M
+27%
6M 6M
+36%
1Y 1Y
+98%
3Y 3Y
+99%
5Y 5Y
+110%
10Y 10Y
+98%
Annual Price Range
1 248.5
52w Low
629
52w High
1 248.5
Price Metrics
Average Annual Return 2.63%
Standard Deviation of Annual Returns 22.12%
Max Drawdown -49%
Shares Statistics
Market Capitalization 866.5B JPY
Shares Outstanding 711 211 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tokyu Fudosan Holdings Corp Logo
Tokyu Fudosan Holdings Corp

Country

Japan

Industry

Real Estate

Market Cap

866.5B JPY

Dividend Yield

2.22%

Description

Tokyu Fudosan Holdings Corp. engages in the management and administration of its group companies. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 23,411 full-time employees. The company went IPO on 2013-10-01. The firm operates in seven business segments. The City segment is engaged in the development, leasing and operation of office buildings, commercial facilities and residential buildings. The Residential Buildings segment is engaged in the distribution of apartments and detached houses. The Management segment is engaged in the management and renovation works of apartments and buildings. The Brokerage segment is engaged in the brokerage, sale of real estate. The Wellness segment is engaged in the operation of resort hotels, golf courses and ski resorts, among others. The Hands segment is engaged in the retail of daily-life related materials and goods. The Next Generation and Related segment is engaged in the overseas business and the construction of residential buildings.

Contact

TOKYO-TO
Minato-ku
TK Minami Aoyama Bldg., 2-6-21, Minami Aoyama
+81354141199.0
https://www.tokyu-fudosan-hd.co.jp/

IPO

2013-10-01

Employees

23 411

Officers

Executive Chairman
Mr. Kiyoshi Kanazashi
President, CEO & Director
Mr. Hironori Nishikawa
Executive VP & Representative Director
Mr. Hitoshi Uemura
Operating Officer & Director
Mr. Hiroaki Hoshino
Operating Officer
Mr. Takashi Ikeuchi

See Also

Discover More
What is the Intrinsic Value of one Tokyu Fudosan Holdings Corp stock?

The intrinsic value of one Tokyu Fudosan Holdings Corp stock under the Base Case scenario is 2 623.17 JPY.

Is Tokyu Fudosan Holdings Corp stock undervalued or overvalued?

Compared to the current market price of 1 248.5 JPY, Tokyu Fudosan Holdings Corp is Undervalued by 52%.