Cotta Co Ltd
TSE:3359
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cotta Co Ltd
TSE:3359
|
JP |
|
Takada Corp
TSE:1966
|
JP |
|
S
|
Shanghai Shibei Hi-Tech Co Ltd
SSE:600604
|
CN |
Income Statement
Earnings Waterfall
Cotta Co Ltd
Income Statement
Cotta Co Ltd
| Dec-2005 | Mar-2006 | Jun-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
1
|
0
|
0
|
2
|
0
|
0
|
3
|
0
|
0
|
3
|
0
|
0
|
14
|
3
|
7
|
12
|
16
|
18
|
19
|
18
|
19
|
18
|
17
|
16
|
15
|
14
|
13
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
7
|
7
|
7
|
8
|
12
|
21
|
0
|
0
|
0
|
|
| Revenue |
827
N/A
|
915
+11%
|
996
+9%
|
1 068
+7%
|
1 146
+7%
|
1 224
+7%
|
1 340
+9%
|
1 447
+8%
|
1 498
+4%
|
1 555
+4%
|
1 581
+2%
|
1 653
+5%
|
1 683
+2%
|
1 715
+2%
|
1 728
+1%
|
2 229
+29%
|
2 273
+2%
|
2 337
+3%
|
2 444
+5%
|
2 572
+5%
|
2 987
+16%
|
3 202
+7%
|
3 284
+3%
|
3 355
+2%
|
3 544
+6%
|
3 603
+2%
|
3 658
+2%
|
3 699
+1%
|
3 825
+3%
|
3 969
+4%
|
3 961
0%
|
4 027
+2%
|
3 918
-3%
|
4 026
+3%
|
4 282
+6%
|
4 489
+5%
|
4 721
+5%
|
4 839
+3%
|
4 845
+0%
|
4 854
+0%
|
5 125
+6%
|
5 430
+6%
|
5 729
+6%
|
6 034
+5%
|
6 147
+2%
|
6 208
+1%
|
6 275
+1%
|
6 278
+0%
|
6 309
+0%
|
6 373
+1%
|
6 354
0%
|
6 400
+1%
|
6 355
-1%
|
6 490
+2%
|
7 354
+13%
|
7 860
+7%
|
8 579
+9%
|
9 326
+9%
|
9 164
-2%
|
9 258
+1%
|
9 386
+1%
|
9 201
-2%
|
9 021
-2%
|
8 844
-2%
|
8 732
-1%
|
8 676
-1%
|
8 643
0%
|
8 616
0%
|
8 796
+2%
|
8 837
+0%
|
8 906
+1%
|
8 952
+1%
|
9 175
+2%
|
10 666
+16%
|
12 187
+14%
|
13 676
+12%
|
15 008
+10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(540)
|
(599)
|
(656)
|
(711)
|
(758)
|
(800)
|
(874)
|
(937)
|
(964)
|
(995)
|
(1 025)
|
(1 077)
|
(1 102)
|
(1 118)
|
(1 135)
|
(1 470)
|
(1 503)
|
(1 560)
|
(1 629)
|
(1 684)
|
(1 967)
|
(2 097)
|
(2 131)
|
(2 195)
|
(2 342)
|
(2 363)
|
(2 406)
|
(2 434)
|
(2 507)
|
(2 588)
|
(2 600)
|
(2 658)
|
(2 546)
|
(2 644)
|
(2 816)
|
(2 970)
|
(3 146)
|
(3 207)
|
(3 198)
|
(3 177)
|
(3 356)
|
(3 537)
|
(3 704)
|
(3 878)
|
(3 894)
|
(3 877)
|
(3 883)
|
(3 857)
|
(3 859)
|
(3 867)
|
(3 840)
|
(3 892)
|
(3 871)
|
(3 943)
|
(4 353)
|
(4 581)
|
(4 942)
|
(5 343)
|
(5 306)
|
(5 377)
|
(5 735)
|
(5 906)
|
(5 993)
|
(6 100)
|
(5 956)
|
(5 821)
|
(5 768)
|
(5 687)
|
(5 839)
|
(5 923)
|
(6 052)
|
(6 128)
|
(6 319)
|
(7 420)
|
(8 513)
|
(9 613)
|
(10 591)
|
|
| Gross Profit |
287
N/A
|
316
+10%
|
340
+8%
|
356
+5%
|
388
+9%
|
424
+9%
|
465
+10%
|
510
+10%
|
533
+5%
|
560
+5%
|
556
-1%
|
576
+4%
|
581
+1%
|
597
+3%
|
592
-1%
|
759
+28%
|
770
+1%
|
778
+1%
|
815
+5%
|
888
+9%
|
1 020
+15%
|
1 105
+8%
|
1 153
+4%
|
1 160
+1%
|
1 203
+4%
|
1 240
+3%
|
1 251
+1%
|
1 265
+1%
|
1 318
+4%
|
1 381
+5%
|
1 361
-1%
|
1 369
+1%
|
1 373
+0%
|
1 383
+1%
|
1 466
+6%
|
1 519
+4%
|
1 575
+4%
|
1 632
+4%
|
1 647
+1%
|
1 677
+2%
|
1 769
+5%
|
1 893
+7%
|
2 025
+7%
|
2 156
+6%
|
2 252
+4%
|
2 331
+3%
|
2 392
+3%
|
2 421
+1%
|
2 450
+1%
|
2 505
+2%
|
2 513
+0%
|
2 508
0%
|
2 484
-1%
|
2 547
+3%
|
3 000
+18%
|
3 279
+9%
|
3 637
+11%
|
3 983
+10%
|
3 858
-3%
|
3 881
+1%
|
3 651
-6%
|
3 295
-10%
|
3 028
-8%
|
2 744
-9%
|
2 776
+1%
|
2 854
+3%
|
2 875
+1%
|
2 929
+2%
|
2 957
+1%
|
2 914
-1%
|
2 854
-2%
|
2 824
-1%
|
2 856
+1%
|
3 246
+14%
|
3 674
+13%
|
4 063
+11%
|
4 416
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(232)
|
(260)
|
(280)
|
(299)
|
(327)
|
(364)
|
(407)
|
(428)
|
(437)
|
(460)
|
(504)
|
(538)
|
(543)
|
(531)
|
(528)
|
(729)
|
(752)
|
(789)
|
(832)
|
(856)
|
(908)
|
(970)
|
(1 024)
|
(1 067)
|
(1 093)
|
(1 093)
|
(1 094)
|
(1 102)
|
(1 164)
|
(1 207)
|
(1 234)
|
(1 298)
|
(1 311)
|
(1 329)
|
(1 364)
|
(1 378)
|
(1 167)
|
(1 449)
|
(1 464)
|
(1 515)
|
(1 600)
|
(1 699)
|
(1 798)
|
(1 865)
|
(1 931)
|
(1 974)
|
(2 041)
|
(2 080)
|
(2 114)
|
(2 178)
|
(2 176)
|
(2 191)
|
(2 248)
|
(2 315)
|
(2 575)
|
(2 991)
|
(3 223)
|
(3 538)
|
(3 508)
|
(3 428)
|
(3 187)
|
(2 798)
|
(2 544)
|
(2 192)
|
(2 148)
|
(2 112)
|
(2 124)
|
(2 131)
|
(2 181)
|
(2 214)
|
(2 262)
|
(2 346)
|
(2 396)
|
(2 716)
|
(2 994)
|
(3 290)
|
(3 564)
|
|
| Selling, General & Administrative |
(232)
|
(260)
|
(280)
|
(299)
|
(327)
|
(364)
|
(407)
|
(428)
|
(437)
|
(460)
|
(504)
|
(538)
|
(543)
|
(530)
|
(527)
|
(729)
|
(751)
|
(788)
|
(832)
|
(856)
|
(908)
|
(970)
|
(1 024)
|
(1 067)
|
(1 093)
|
(1 093)
|
(1 094)
|
(1 102)
|
(1 164)
|
(1 207)
|
(1 233)
|
(1 298)
|
(1 311)
|
(1 328)
|
(1 364)
|
(1 378)
|
(1 410)
|
(1 449)
|
(1 464)
|
(1 515)
|
(1 600)
|
(1 700)
|
(1 798)
|
(1 865)
|
(1 931)
|
(1 974)
|
(2 041)
|
(2 080)
|
(2 114)
|
(2 168)
|
(2 176)
|
(2 191)
|
(2 236)
|
(2 315)
|
(2 575)
|
(2 991)
|
(3 223)
|
(3 538)
|
(3 508)
|
(3 428)
|
(3 186)
|
(2 795)
|
(2 542)
|
(2 192)
|
(2 147)
|
(2 112)
|
(2 124)
|
(2 131)
|
(2 181)
|
(2 214)
|
(2 262)
|
(2 346)
|
(2 396)
|
(2 716)
|
(2 994)
|
(3 161)
|
(3 564)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(129)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
244
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(10)
|
(0)
|
(0)
|
(13)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
55
N/A
|
56
+1%
|
60
+8%
|
57
-5%
|
61
+7%
|
60
-1%
|
58
-4%
|
82
+42%
|
96
+17%
|
100
+4%
|
52
-48%
|
38
-27%
|
38
+1%
|
67
+74%
|
64
-4%
|
30
-54%
|
18
-40%
|
(11)
N/A
|
(17)
-58%
|
33
N/A
|
112
+243%
|
134
+20%
|
128
-4%
|
93
-27%
|
110
+18%
|
146
+33%
|
157
+7%
|
162
+3%
|
154
-5%
|
174
+13%
|
128
-26%
|
71
-45%
|
61
-13%
|
54
-12%
|
102
+89%
|
141
+38%
|
408
+189%
|
183
-55%
|
183
0%
|
162
-11%
|
169
+4%
|
194
+15%
|
227
+17%
|
292
+29%
|
322
+10%
|
357
+11%
|
351
-2%
|
342
-3%
|
336
-2%
|
328
-2%
|
337
+3%
|
317
-6%
|
235
-26%
|
232
-1%
|
425
+83%
|
289
-32%
|
414
+43%
|
445
+7%
|
350
-21%
|
453
+29%
|
464
+3%
|
497
+7%
|
483
-3%
|
552
+14%
|
628
+14%
|
742
+18%
|
751
+1%
|
798
+6%
|
776
-3%
|
700
-10%
|
592
-15%
|
478
-19%
|
460
-4%
|
530
+15%
|
680
+28%
|
772
+14%
|
852
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(13)
|
(12)
|
(12)
|
(14)
|
(15)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(16)
|
(14)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(8)
|
(19)
|
(30)
|
(37)
|
(44)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
2
|
(1)
|
0
|
(2)
|
(6)
|
(5)
|
(5)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(28)
|
237
|
252
|
219
|
0
|
(21)
|
(33)
|
38
|
42
|
42
|
42
|
4
|
0
|
4
|
4
|
(6)
|
(6)
|
0
|
(13)
|
(13)
|
0
|
(7)
|
(4)
|
4
|
6
|
2
|
2
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(83)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
(1)
|
79
|
79
|
79
|
80
|
0
|
0
|
(2)
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
7
|
10
|
11
|
11
|
0
|
|
| Total Other Income |
(3)
|
2
|
1
|
6
|
21
|
20
|
19
|
18
|
20
|
18
|
15
|
19
|
21
|
25
|
30
|
33
|
31
|
34
|
43
|
52
|
62
|
75
|
59
|
53
|
46
|
39
|
70
|
53
|
50
|
54
|
32
|
52
|
57
|
55
|
49
|
48
|
47
|
47
|
49
|
50
|
51
|
54
|
50
|
48
|
44
|
45
|
45
|
45
|
44
|
38
|
39
|
40
|
40
|
36
|
38
|
39
|
40
|
45
|
42
|
41
|
41
|
34
|
37
|
41
|
39
|
44
|
43
|
41
|
48
|
56
|
55
|
64
|
43
|
35
|
35
|
37
|
53
|
|
| Pre-Tax Income |
50
N/A
|
55
+9%
|
58
+7%
|
60
+3%
|
78
+30%
|
77
-2%
|
73
-5%
|
95
+30%
|
110
+17%
|
111
+1%
|
60
-47%
|
48
-19%
|
51
+5%
|
83
+64%
|
86
+3%
|
49
-42%
|
37
-25%
|
11
-70%
|
14
+27%
|
69
+390%
|
157
+127%
|
190
+21%
|
164
-13%
|
123
-25%
|
133
+9%
|
165
+24%
|
209
+27%
|
201
-4%
|
191
-5%
|
215
+13%
|
145
-32%
|
109
-25%
|
79
-27%
|
335
+323%
|
392
+17%
|
396
+1%
|
445
+12%
|
198
-56%
|
189
-4%
|
240
+27%
|
252
+5%
|
280
+11%
|
311
+11%
|
336
+8%
|
358
+7%
|
397
+11%
|
390
-2%
|
451
+16%
|
444
-1%
|
437
-2%
|
436
0%
|
338
-23%
|
270
-20%
|
255
-6%
|
452
+78%
|
326
-28%
|
452
+39%
|
482
+7%
|
384
-20%
|
482
+25%
|
492
+2%
|
516
+5%
|
506
-2%
|
580
+15%
|
657
+13%
|
777
+18%
|
788
+1%
|
833
+6%
|
820
-2%
|
750
-9%
|
641
-15%
|
536
-16%
|
502
-6%
|
555
+11%
|
697
+25%
|
754
+8%
|
778
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(21)
|
(21)
|
(23)
|
(24)
|
(33)
|
(31)
|
(29)
|
(38)
|
(45)
|
(46)
|
(25)
|
(20)
|
(21)
|
(35)
|
(36)
|
(29)
|
(31)
|
(26)
|
(28)
|
(48)
|
(58)
|
(72)
|
(66)
|
(52)
|
(59)
|
(67)
|
(78)
|
(72)
|
(81)
|
(93)
|
(68)
|
(49)
|
(38)
|
(124)
|
(161)
|
(158)
|
(163)
|
(69)
|
(50)
|
(77)
|
(84)
|
(90)
|
(97)
|
(96)
|
(103)
|
(115)
|
(118)
|
(110)
|
(108)
|
(108)
|
(102)
|
(112)
|
(91)
|
(86)
|
(152)
|
(62)
|
(104)
|
(113)
|
(81)
|
(157)
|
(160)
|
(166)
|
(163)
|
(180)
|
(203)
|
(240)
|
(242)
|
(262)
|
(259)
|
(242)
|
(220)
|
(194)
|
(197)
|
(221)
|
(258)
|
(299)
|
(299)
|
|
| Income from Continuing Operations |
29
|
34
|
35
|
36
|
46
|
46
|
43
|
57
|
65
|
65
|
35
|
28
|
29
|
49
|
50
|
20
|
7
|
(15)
|
(14)
|
22
|
99
|
118
|
98
|
71
|
74
|
98
|
131
|
128
|
110
|
122
|
77
|
60
|
41
|
211
|
231
|
238
|
282
|
129
|
140
|
163
|
169
|
191
|
214
|
240
|
256
|
282
|
272
|
341
|
336
|
329
|
334
|
226
|
179
|
168
|
300
|
263
|
348
|
369
|
303
|
325
|
332
|
350
|
343
|
400
|
453
|
537
|
546
|
571
|
560
|
508
|
420
|
341
|
305
|
335
|
439
|
455
|
480
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(9)
|
(13)
|
(18)
|
(18)
|
|
| Net Income (Common) |
29
N/A
|
34
+15%
|
35
+5%
|
36
+2%
|
46
+27%
|
46
0%
|
43
-5%
|
57
+30%
|
65
+15%
|
65
+1%
|
35
-47%
|
28
-19%
|
29
+5%
|
49
+66%
|
50
+3%
|
20
-60%
|
7
-67%
|
(15)
N/A
|
(14)
+4%
|
22
N/A
|
99
+355%
|
118
+19%
|
98
-17%
|
71
-28%
|
74
+5%
|
98
+31%
|
131
+34%
|
128
-2%
|
110
-15%
|
122
+11%
|
77
-36%
|
60
-23%
|
41
-31%
|
211
+412%
|
231
+10%
|
238
+3%
|
282
+19%
|
129
-54%
|
140
+8%
|
163
+17%
|
169
+3%
|
191
+13%
|
214
+12%
|
240
+12%
|
256
+7%
|
282
+10%
|
272
-4%
|
341
+26%
|
336
-2%
|
329
-2%
|
334
+1%
|
226
-32%
|
179
-21%
|
168
-6%
|
300
+78%
|
263
-12%
|
348
+32%
|
369
+6%
|
303
-18%
|
325
+7%
|
332
+2%
|
350
+5%
|
343
-2%
|
400
+17%
|
453
+13%
|
537
+18%
|
546
+2%
|
571
+5%
|
560
-2%
|
508
-9%
|
420
-17%
|
341
-19%
|
300
-12%
|
326
+9%
|
426
+31%
|
437
+3%
|
462
+6%
|
|
| EPS (Diluted) |
3.66
N/A
|
4.21
+15%
|
4.11
-2%
|
3.89
-5%
|
4.93
+27%
|
4.97
+1%
|
4.72
-5%
|
6.15
+30%
|
7.13
+16%
|
7.26
+2%
|
3.81
-48%
|
3.1
-19%
|
3.36
+8%
|
5.29
+57%
|
5.64
+7%
|
2.27
-60%
|
0.75
-67%
|
-1.7
N/A
|
-1.61
+5%
|
2.45
N/A
|
11.1
+353%
|
12.91
+16%
|
11.26
-13%
|
7.67
-32%
|
8.17
+7%
|
10.74
+31%
|
14.25
+33%
|
13.93
-2%
|
9.96
-28%
|
11.04
+11%
|
7.08
-36%
|
5.4
-24%
|
3.77
-30%
|
19.32
+412%
|
21.17
+10%
|
21.8
+3%
|
25.86
+19%
|
11.83
-54%
|
12.81
+8%
|
14.99
+17%
|
15.46
+3%
|
17.55
+14%
|
19.64
+12%
|
22.02
+12%
|
23.24
+6%
|
25.6
+10%
|
24.69
-4%
|
31.08
+26%
|
30.61
-2%
|
30.01
-2%
|
30.46
+1%
|
20.59
-32%
|
16.36
-21%
|
15.35
-6%
|
27.27
+78%
|
23.97
-12%
|
31.52
+31%
|
33.45
+6%
|
27.5
-18%
|
29.52
+7%
|
31.15
+6%
|
32.9
+6%
|
32.28
-2%
|
37.61
+17%
|
42.74
+14%
|
50.58
+18%
|
51.26
+1%
|
53.96
+5%
|
52.44
-3%
|
47.59
-9%
|
39.36
-17%
|
31.96
-19%
|
28.1
-12%
|
30.53
+9%
|
40.07
+31%
|
41.15
+3%
|
43.89
+7%
|
|