First Time Loading...

Cotta Co Ltd
TSE:3359

Watchlist Manager
Cotta Co Ltd Logo
Cotta Co Ltd
TSE:3359
Watchlist
Price: 487 JPY Market Closed
Updated: Apr 26, 2024

Intrinsic Value

cotta Co., Ltd. engages in the sale of confectionery ingredients and food packaging materials. [ Read More ]

The intrinsic value of one Cotta Co Ltd stock under the Base Case scenario is 1 102.1 JPY. Compared to the current market price of 487 JPY, Cotta Co Ltd is Undervalued by 56%.

Key Points:
Intrinsic Value
Base Case
1 102.1 JPY
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cotta Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Cotta Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cotta Co Ltd

Provide an overview of the primary business activities
of Cotta Co Ltd.

What unique competitive advantages
does Cotta Co Ltd hold over its rivals?

What risks and challenges
does Cotta Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cotta Co Ltd.

Provide P/S
for Cotta Co Ltd.

Provide P/E
for Cotta Co Ltd.

Provide P/OCF
for Cotta Co Ltd.

Provide P/FCFE
for Cotta Co Ltd.

Provide P/B
for Cotta Co Ltd.

Provide EV/S
for Cotta Co Ltd.

Provide EV/GP
for Cotta Co Ltd.

Provide EV/EBITDA
for Cotta Co Ltd.

Provide EV/EBIT
for Cotta Co Ltd.

Provide EV/OCF
for Cotta Co Ltd.

Provide EV/FCFF
for Cotta Co Ltd.

Provide EV/IC
for Cotta Co Ltd.

What are the Revenue projections
for Cotta Co Ltd?

How accurate were the past Revenue estimates
for Cotta Co Ltd?

What are the Net Income projections
for Cotta Co Ltd?

How accurate were the past Net Income estimates
for Cotta Co Ltd?

What are the EPS projections
for Cotta Co Ltd?

How accurate were the past EPS estimates
for Cotta Co Ltd?

What are the EBIT projections
for Cotta Co Ltd?

How accurate were the past EBIT estimates
for Cotta Co Ltd?

Compare the revenue forecasts
for Cotta Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cotta Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cotta Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cotta Co Ltd compared to its peers.

Compare the P/E ratios
of Cotta Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cotta Co Ltd with its peers.

Analyze the financial leverage
of Cotta Co Ltd compared to its main competitors.

Show all profitability ratios
for Cotta Co Ltd.

Provide ROE
for Cotta Co Ltd.

Provide ROA
for Cotta Co Ltd.

Provide ROIC
for Cotta Co Ltd.

Provide ROCE
for Cotta Co Ltd.

Provide Gross Margin
for Cotta Co Ltd.

Provide Operating Margin
for Cotta Co Ltd.

Provide Net Margin
for Cotta Co Ltd.

Provide FCF Margin
for Cotta Co Ltd.

Show all solvency ratios
for Cotta Co Ltd.

Provide D/E Ratio
for Cotta Co Ltd.

Provide D/A Ratio
for Cotta Co Ltd.

Provide Interest Coverage Ratio
for Cotta Co Ltd.

Provide Altman Z-Score Ratio
for Cotta Co Ltd.

Provide Quick Ratio
for Cotta Co Ltd.

Provide Current Ratio
for Cotta Co Ltd.

Provide Cash Ratio
for Cotta Co Ltd.

What is the historical Revenue growth
over the last 5 years for Cotta Co Ltd?

What is the historical Net Income growth
over the last 5 years for Cotta Co Ltd?

What is the current Free Cash Flow
of Cotta Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cotta Co Ltd.

Financials

Balance Sheet Decomposition
Cotta Co Ltd

Current Assets 4.8B
Cash & Short-Term Investments 1.9B
Receivables 554.3m
Other Current Assets 2.3B
Non-Current Assets 1.8B
PP&E 1.4B
Intangibles 65m
Other Non-Current Assets 296.7m
Current Liabilities 2.2B
Accounts Payable 711.7m
Accrued Liabilities 9.1m
Short-Term Debt 840m
Other Current Liabilities 662m
Non-Current Liabilities 322.2m
Long-Term Debt 278.4m
Other Non-Current Liabilities 43.8m
Efficiency

Earnings Waterfall
Cotta Co Ltd

Revenue
8.8B JPY
Cost of Revenue
-5.8B JPY
Gross Profit
3B JPY
Operating Expenses
-2.2B JPY
Operating Income
776.4m JPY
Other Expenses
-216.4m JPY
Net Income
560.1m JPY

Free Cash Flow Analysis
Cotta Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cotta Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
Positive ROE
53/100
Profitability
Score

Cotta Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cotta Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Cotta Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cotta Co Ltd

There are no price targets for Cotta Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Cotta Co Ltd

1M 1M
-2%
6M 6M
+8%
1Y 1Y
+3%
3Y 3Y
-30%
5Y 5Y
+43%
10Y 10Y
+249%
Annual Price Range
487
52w Low
452
52w High
635
Price Metrics
Average Annual Return 17.57%
Standard Deviation of Annual Returns 84.95%
Max Drawdown -74%
Shares Statistics
Market Capitalization 5.2B JPY
Shares Outstanding 10 679 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cotta Co Ltd Logo
Cotta Co Ltd

Country

Japan

Industry

Packaging

Market Cap

5.2B JPY

Dividend Yield

3.29%

Description

cotta Co., Ltd. engages in the sale of confectionery ingredients and food packaging materials. The company is headquartered in Tsukumi-Shi, Oita-Ken and currently employs 94 full-time employees. The company went IPO on 2005-02-16. The firm is also engaged in the maintenance and operation of cotta, tie-up advertising business with cotta as Internet media business, wholesale of food material processed products for pastry and bread for local delivery which delivers products directly to customers at B to B, as well as plan and sales of living goods.

Contact

OITA-KEN
Tsukumi-shi
4478-8, Kamiaoe
+81972850117.0
https://www.cotta.co.jp/

IPO

2005-02-16

Employees

94

Officers

President & Director
Ms. Akiko Kurosu
Senior MD & Director
Mr. Fumihiro Yoshida
Manager of General Affairs Department and Director
Mr. Shinjiro Goto

See Also

Discover More
What is the Intrinsic Value of one Cotta Co Ltd stock?

The intrinsic value of one Cotta Co Ltd stock under the Base Case scenario is 1 102.1 JPY.

Is Cotta Co Ltd stock undervalued or overvalued?

Compared to the current market price of 487 JPY, Cotta Co Ltd is Undervalued by 56%.