Seven & i Holdings Co Ltd
TSE:3382
Seven & i Holdings Co Ltd
TSE:3382
Price:
2 068
JPY
-1.34%
Market Cap:
5.4T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Seven & i Holdings Co Ltd
2068
-28 (-1.34%)
| 52 Week Range |
1 848.5
2 551.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Seven & i Holdings Co Ltd
Seven & i Holdings Co Ltd
Currency: JPY
| May-2007 | Nov-2007 | May-2008 | Nov-2008 | May-2009 | Nov-2009 | May-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4 785
|
6 470
|
(4 172)
|
1 696
|
(11 703)
|
(48 845)
|
(3 143)
|
19 976
|
223 291
|
203 760
|
277 491
|
217 226
|
230 817
|
262 733
|
258 681
|
260 589
|
262 722
|
268 783
|
282 663
|
301 328
|
311 230
|
314 786
|
310 869
|
307 535
|
310 195
|
316 067
|
312 458
|
315 253
|
303 775
|
301 806
|
247 200
|
242 958
|
217 569
|
199 402
|
269 263
|
288 383
|
276 320
|
290 241
|
284 621
|
274 908
|
317 411
|
329 222
|
336 799
|
345 741
|
346 469
|
293 442
|
288 302
|
284 139
|
258 776
|
294 098
|
301 108
|
310 716
|
311 854
|
341 344
|
350 473
|
390 188
|
402 761
|
373 141
|
280 109
|
286 878
|
277 007
|
249 838
|
292 340
|
170 277
|
269 351
|
309 908
|
381 789
|
|
| Depreciation & Amortization |
2 180
|
9 695
|
760
|
(1 151)
|
(2 342)
|
(7 450)
|
(782)
|
(688)
|
149 027
|
133 641
|
167 817
|
137 029
|
152 909
|
160 268
|
167 129
|
174 559
|
173 350
|
173 100
|
173 172
|
171 898
|
166 076
|
172 613
|
178 532
|
184 457
|
191 131
|
196 101
|
204 060
|
211 620
|
218 621
|
223 266
|
257 193
|
256 721
|
262 941
|
264 453
|
232 627
|
235 106
|
229 787
|
231 646
|
239 223
|
244 106
|
248 212
|
250 621
|
247 856
|
248 308
|
250 049
|
253 297
|
255 510
|
258 317
|
260 544
|
263 940
|
286 796
|
321 944
|
363 837
|
407 722
|
442 291
|
468 841
|
488 797
|
503 100
|
510 569
|
514 441
|
520 701
|
530 500
|
549 861
|
563 156
|
574 802
|
579 315
|
567 353
|
|
| Other Non-Cash Items |
182
|
320
|
231
|
787
|
3 181
|
17 837
|
(64)
|
(10 033)
|
15 327
|
34 196
|
36 631
|
36 426
|
35 933
|
18 457
|
24 039
|
22 935
|
22 097
|
21 771
|
18 749
|
16 838
|
21 945
|
21 145
|
26 216
|
30 846
|
26 687
|
27 396
|
29 072
|
29 347
|
40 478
|
42 138
|
70 285
|
74 331
|
75 727
|
92 774
|
68 669
|
64 879
|
99 744
|
91 017
|
95 093
|
103 546
|
69 501
|
61 260
|
56 963
|
52 497
|
49 440
|
51 399
|
45 728
|
44 841
|
46 631
|
44 173
|
41 878
|
42 823
|
41 704
|
42 563
|
52 259
|
58 067
|
80 574
|
88 775
|
216 527
|
216 953
|
219 421
|
223 695
|
126 584
|
211 590
|
112 470
|
72 614
|
39 243
|
|
| Cash Taxes Paid |
(47 332)
|
(48 579)
|
(25)
|
4 610
|
3 532
|
5 277
|
(6 362)
|
(34 032)
|
75 248
|
84 149
|
69 195
|
95 730
|
104 765
|
114 332
|
118 889
|
115 115
|
112 865
|
89 540
|
103 985
|
96 265
|
95 843
|
126 049
|
129 226
|
148 906
|
146 400
|
127 968
|
128 169
|
121 381
|
125 668
|
125 933
|
121 292
|
123 567
|
140 629
|
117 186
|
110 042
|
94 618
|
78 891
|
86 921
|
94 831
|
88 666
|
81 493
|
90 015
|
88 595
|
92 692
|
80 897
|
87 096
|
85 681
|
87 578
|
96 758
|
81 126
|
76 998
|
60 335
|
40 246
|
37 275
|
35 569
|
40 193
|
79 036
|
85 387
|
86 097
|
80 778
|
68 638
|
44 623
|
37 469
|
28 164
|
32 732
|
37 377
|
90 543
|
|
| Cash Interest Paid |
(1)
|
1 579
|
(841)
|
(2 161)
|
(56)
|
(177)
|
(857)
|
(1 102)
|
7 859
|
8 218
|
9 944
|
7 574
|
7 092
|
6 742
|
7 090
|
7 027
|
7 466
|
8 270
|
8 536
|
9 008
|
9 259
|
9 197
|
9 902
|
9 177
|
9 369
|
9 500
|
8 864
|
9 724
|
9 552
|
9 396
|
9 229
|
8 791
|
7 452
|
7 416
|
7 489
|
7 678
|
8 877
|
9 430
|
10 731
|
11 403
|
11 729
|
11 778
|
10 898
|
10 611
|
10 735
|
10 266
|
9 833
|
9 830
|
10 129
|
10 350
|
11 372
|
19 634
|
20 781
|
29 603
|
31 026
|
34 375
|
35 807
|
38 825
|
40 377
|
40 780
|
41 920
|
41 937
|
46 093
|
52 072
|
57 962
|
61 361
|
61 004
|
|
| Change in Working Capital |
167 976
|
211 187
|
(47 649)
|
(199 355)
|
11 378
|
40 111
|
(2 999)
|
11 397
|
(77 120)
|
31 045
|
42 042
|
61 334
|
42 981
|
(57 815)
|
(93 537)
|
(70 586)
|
(66 763)
|
(23 805)
|
(26 471)
|
(58 165)
|
(44 918)
|
(30 980)
|
(104 920)
|
(121 893)
|
(111 388)
|
(149 689)
|
(89 150)
|
(89 557)
|
(74 407)
|
(22 402)
|
(122 230)
|
(69 346)
|
(43 878)
|
(150 128)
|
(78 109)
|
(92 262)
|
(107 545)
|
(43 428)
|
(63 691)
|
(110 003)
|
(57 257)
|
(108 048)
|
(43 084)
|
(38 664)
|
(69 289)
|
(8 152)
|
(46 433)
|
(14 463)
|
(25 956)
|
(7 882)
|
(44 485)
|
(45 343)
|
19 083
|
(24 903)
|
(82 898)
|
(80 639)
|
(43 656)
|
933
|
(252 186)
|
(185 250)
|
(344 114)
|
(412 523)
|
53 659
|
28 652
|
(80 164)
|
(86 162)
|
(272 245)
|
|
| Cash from Operating Activities |
175 123
N/A
|
227 672
+30%
|
(50 830)
N/A
|
(198 023)
-290%
|
514
N/A
|
1 653
+222%
|
(6 988)
N/A
|
20 652
N/A
|
310 525
+1 404%
|
419 248
+35%
|
540 587
+29%
|
468 621
-13%
|
462 640
-1%
|
383 643
-17%
|
356 312
-7%
|
387 497
+9%
|
391 406
+1%
|
439 849
+12%
|
448 113
+2%
|
431 899
-4%
|
454 333
+5%
|
477 564
+5%
|
410 697
-14%
|
400 945
-2%
|
416 625
+4%
|
389 875
-6%
|
456 440
+17%
|
466 663
+2%
|
488 467
+5%
|
544 808
+12%
|
452 448
-17%
|
504 664
+12%
|
512 359
+2%
|
406 501
-21%
|
492 450
+21%
|
496 106
+1%
|
498 306
+0%
|
569 476
+14%
|
555 246
-2%
|
512 557
-8%
|
577 867
+13%
|
533 055
-8%
|
598 534
+12%
|
607 882
+2%
|
576 669
-5%
|
589 986
+2%
|
543 107
-8%
|
572 834
+5%
|
539 995
-6%
|
594 329
+10%
|
585 297
-2%
|
630 140
+8%
|
736 478
+17%
|
766 726
+4%
|
762 125
-1%
|
836 457
+10%
|
928 476
+11%
|
965 949
+4%
|
755 019
-22%
|
833 022
+10%
|
673 015
-19%
|
591 510
-12%
|
1 022 444
+73%
|
973 675
-5%
|
876 459
-10%
|
875 675
0%
|
716 140
-18%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
1 948
|
35 796
|
(5 032)
|
22 779
|
6 094
|
(1 675)
|
6 559
|
(147 697)
|
(307 583)
|
(317 759)
|
(386 780)
|
(201 098)
|
(220 797)
|
(228 450)
|
(223 112)
|
(252 406)
|
(295 908)
|
(328 845)
|
(340 489)
|
(339 093)
|
(289 467)
|
(276 980)
|
(279 018)
|
(293 192)
|
(306 902)
|
(312 664)
|
(327 350)
|
(319 965)
|
(347 438)
|
(340 655)
|
(321 403)
|
(361 187)
|
(348 436)
|
(339 011)
|
(339 252)
|
(291 248)
|
(311 288)
|
(519 571)
|
(520 051)
|
(525 003)
|
(511 534)
|
(321 771)
|
(335 411)
|
(333 314)
|
(339 342)
|
(341 282)
|
(323 843)
|
(338 396)
|
(349 831)
|
(367 397)
|
(405 801)
|
(420 084)
|
(424 431)
|
(413 242)
|
(403 864)
|
(405 852)
|
(410 889)
|
(426 295)
|
(433 021)
|
(435 640)
|
(457 641)
|
(479 232)
|
(541 197)
|
(552 820)
|
(539 017)
|
(525 507)
|
(444 980)
|
|
| Other Items |
(27 003)
|
(30 273)
|
54 890
|
71 328
|
(12 284)
|
(24 358)
|
(25 687)
|
7 629
|
(4 497)
|
(102 879)
|
(120 525)
|
(207 532)
|
(122 007)
|
5 070
|
13 777
|
39 042
|
(45 014)
|
(35 264)
|
(31 374)
|
(28 926)
|
2 781
|
(9 775)
|
(235)
|
23 306
|
36 667
|
46 614
|
68 049
|
15 958
|
11 489
|
(16 766)
|
(13 897)
|
(76 057)
|
(23 166)
|
21 352
|
(3 556)
|
118 923
|
70 870
|
(84 120)
|
(71 725)
|
(49 634)
|
(45 963)
|
89 392
|
77 115
|
29 163
|
21 295
|
(28 616)
|
(31 231)
|
(40 786)
|
(44 296)
|
22 820
|
(2 129 545)
|
(2 047 087)
|
(2 081 135)
|
(2 100 272)
|
58 047
|
(27 668)
|
(2 340)
|
10 788
|
(19 116)
|
23 634
|
25 832
|
(174 356)
|
(268 254)
|
(308 872)
|
(193 346)
|
48 311
|
(569 965)
|
|
| Cash from Investing Activities |
(25 055)
N/A
|
5 523
N/A
|
49 858
+803%
|
94 107
+89%
|
(6 190)
N/A
|
(26 033)
-321%
|
(19 128)
+27%
|
(140 068)
-632%
|
(312 080)
-123%
|
(420 638)
-35%
|
(507 305)
-21%
|
(408 630)
+19%
|
(342 804)
+16%
|
(223 380)
+35%
|
(209 335)
+6%
|
(213 364)
-2%
|
(340 922)
-60%
|
(364 109)
-7%
|
(371 863)
-2%
|
(368 019)
+1%
|
(286 686)
+22%
|
(286 755)
0%
|
(279 253)
+3%
|
(269 886)
+3%
|
(270 235)
0%
|
(266 050)
+2%
|
(259 301)
+3%
|
(304 007)
-17%
|
(335 949)
-11%
|
(357 421)
-6%
|
(335 300)
+6%
|
(437 244)
-30%
|
(371 602)
+15%
|
(317 659)
+15%
|
(342 808)
-8%
|
(172 325)
+50%
|
(240 418)
-40%
|
(603 691)
-151%
|
(591 776)
+2%
|
(574 637)
+3%
|
(557 497)
+3%
|
(232 379)
+58%
|
(258 296)
-11%
|
(304 151)
-18%
|
(318 047)
-5%
|
(369 898)
-16%
|
(355 074)
+4%
|
(379 182)
-7%
|
(394 127)
-4%
|
(344 577)
+13%
|
(2 535 346)
-636%
|
(2 467 171)
+3%
|
(2 505 566)
-2%
|
(2 513 514)
0%
|
(345 817)
+86%
|
(433 520)
-25%
|
(413 229)
+5%
|
(415 507)
-1%
|
(452 137)
-9%
|
(412 006)
+9%
|
(431 809)
-5%
|
(653 588)
-51%
|
(809 451)
-24%
|
(861 692)
-6%
|
(732 363)
+15%
|
(477 196)
+35%
|
(1 014 945)
-113%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
107
|
(68 214)
|
(158 106)
|
68 214
|
158 106
|
(47 276)
|
(47 284)
|
(47 290)
|
(15)
|
(18)
|
(13)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 260)
|
(2 267)
|
(2 276)
|
0
|
(27)
|
(26)
|
(25)
|
0
|
(23)
|
(8)
|
(20)
|
0
|
(6 719)
|
(6 733)
|
(6 718)
|
0
|
(14)
|
(12)
|
(12)
|
(19)
|
(20)
|
(21)
|
(22)
|
(18)
|
(17)
|
(16)
|
(16)
|
(15)
|
(16)
|
(17)
|
(52 393)
|
(112 031)
|
(112 027)
|
(112 024)
|
(59 643)
|
(90 086)
|
(283 308)
|
|
| Net Issuance of Debt |
(49 108)
|
(144 232)
|
129 736
|
134 338
|
(104 831)
|
(138 268)
|
(27 117)
|
136 893
|
43 517
|
140 900
|
122 161
|
8 854
|
24 795
|
(21 220)
|
(10 271)
|
26 331
|
81 222
|
166 939
|
128 006
|
107 656
|
21 186
|
(92 172)
|
(42 754)
|
(28 606)
|
4 234
|
10 264
|
74 817
|
82 699
|
85 306
|
72 552
|
(39 481)
|
60 687
|
20 053
|
22 226
|
40 383
|
(68 200)
|
(60 398)
|
155 315
|
49 054
|
69 505
|
99 085
|
(111 239)
|
(9 463)
|
(57 703)
|
(98 682)
|
152 419
|
135 162
|
(46 140)
|
812 027
|
1 706 093
|
1 906 108
|
1 948 431
|
1 051 363
|
(132 432)
|
(374 982)
|
(212 209)
|
(155 280)
|
(314 033)
|
(260 834)
|
(65 235)
|
(190 562)
|
(16 529)
|
82 271
|
(168 539)
|
(203 603)
|
(96 065)
|
(31 617)
|
|
| Cash Paid for Dividends |
211
|
(1 539)
|
(1 142)
|
(632)
|
589
|
(420)
|
818
|
1 376
|
(50 022)
|
(50 440)
|
(51 148)
|
(51 229)
|
(51 258)
|
(54 845)
|
(54 790)
|
(56 564)
|
(56 556)
|
(56 595)
|
(56 526)
|
(58 323)
|
(58 270)
|
(60 216)
|
(60 040)
|
(63 155)
|
(63 150)
|
(64 399)
|
(64 501)
|
(66 360)
|
(66 289)
|
(75 113)
|
(75 122)
|
(80 781)
|
(80 834)
|
(79 563)
|
(79 520)
|
(79 581)
|
(79 558)
|
(79 627)
|
(79 571)
|
(81 789)
|
(81 784)
|
(83 840)
|
(83 989)
|
(83 995)
|
(83 976)
|
(87 065)
|
(87 075)
|
(87 064)
|
(87 081)
|
(87 230)
|
(87 081)
|
(87 543)
|
(87 490)
|
(88 412)
|
(88 399)
|
(89 620)
|
(89 762)
|
(99 900)
|
(99 903)
|
(106 181)
|
(106 092)
|
(99 451)
|
(99 402)
|
(101 390)
|
(101 408)
|
(103 880)
|
(103 909)
|
|
| Other |
(7 808)
|
(14 053)
|
(48 436)
|
(9 080)
|
44 376
|
(1 322)
|
(593)
|
(465)
|
(2 463)
|
(4 187)
|
(6 295)
|
(5 714)
|
(14 087)
|
(12 853)
|
(14 145)
|
(15 424)
|
(14 634)
|
(15 227)
|
(15 479)
|
(19 639)
|
(18 143)
|
(16 502)
|
(23 044)
|
(18 714)
|
(20 566)
|
(21 915)
|
(14 979)
|
(18 647)
|
(21 329)
|
(21 628)
|
(24 686)
|
(18 912)
|
(15 133)
|
(18 593)
|
(19 904)
|
(25 577)
|
(28 529)
|
(16 815)
|
(24 377)
|
(21 832)
|
(22 605)
|
(36 846)
|
(28 812)
|
(32 518)
|
(23 828)
|
(25 617)
|
(23 671)
|
(26 540)
|
(34 392)
|
(28 660)
|
(30 938)
|
(24 415)
|
(26 774)
|
(27 520)
|
(28 147)
|
(30 064)
|
(25 315)
|
(22 749)
|
(19 439)
|
(24 191)
|
(28 018)
|
(28 482)
|
(29 151)
|
(27 360)
|
(27 994)
|
(29 023)
|
(30 205)
|
|
| Cash from Financing Activities |
(56 705)
N/A
|
(159 717)
-182%
|
11 944
N/A
|
(33 480)
N/A
|
8 348
N/A
|
18 096
+117%
|
(74 168)
N/A
|
90 520
N/A
|
(56 258)
N/A
|
86 258
N/A
|
64 700
-25%
|
(48 102)
N/A
|
(40 560)
+16%
|
(88 927)
-119%
|
(79 212)
+11%
|
(45 660)
+42%
|
10 032
N/A
|
95 117
+848%
|
56 001
-41%
|
29 694
-47%
|
(55 227)
N/A
|
(168 890)
-206%
|
(125 838)
+25%
|
(110 475)
+12%
|
(79 482)
+28%
|
(76 050)
+4%
|
(4 663)
+94%
|
(2 308)
+51%
|
(2 312)
0%
|
(24 189)
-946%
|
(141 549)
-485%
|
(41 273)
+71%
|
(78 190)
-89%
|
(78 206)
0%
|
(59 068)
+24%
|
(173 384)
-194%
|
(168 510)
+3%
|
58 848
N/A
|
(54 917)
N/A
|
(34 138)
+38%
|
(5 324)
+84%
|
(231 945)
-4 257%
|
(128 983)
+44%
|
(180 935)
-40%
|
(213 204)
-18%
|
33 019
N/A
|
24 402
-26%
|
(159 756)
N/A
|
690 542
N/A
|
1 590 184
+130%
|
1 788 069
+12%
|
1 836 452
+3%
|
937 077
-49%
|
(248 382)
N/A
|
(491 545)
-98%
|
(331 909)
+32%
|
(270 373)
+19%
|
(436 697)
-62%
|
(380 192)
+13%
|
(195 624)
+49%
|
(377 065)
-93%
|
(256 493)
+32%
|
(158 309)
+38%
|
(409 313)
-159%
|
(392 648)
+4%
|
(319 054)
+19%
|
(449 039)
-41%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(14)
|
(1 257)
|
(2 886)
|
(1 623)
|
4 468
|
4 190
|
(543)
|
(4 187)
|
(2 760)
|
(2 433)
|
(3 367)
|
(3 364)
|
(2 314)
|
(356)
|
(1 935)
|
1 232
|
5 864
|
6 761
|
11 013
|
10 874
|
8 924
|
2 556
|
167
|
7 524
|
12 422
|
12 718
|
15 959
|
4 787
|
(3 880)
|
(4 294)
|
(12 699)
|
(10 147)
|
(154)
|
(447)
|
7 114
|
10 247
|
1 508
|
(5 509)
|
(4 448)
|
(3 494)
|
(5 231)
|
4 757
|
(651)
|
(4 216)
|
(1 292)
|
(3 192)
|
(673)
|
(101)
|
(7 430)
|
108 302
|
36 808
|
45 137
|
63 065
|
(40 153)
|
51 425
|
66 013
|
15 023
|
5 131
|
6 878
|
370
|
23 566
|
45 871
|
42 797
|
730
|
35 879
|
(5 325)
|
(27 476)
|
|
| Net Change in Cash |
93 349
N/A
|
72 221
-23%
|
8 086
-89%
|
(139 019)
N/A
|
7 140
N/A
|
(2 094)
N/A
|
(100 827)
-4 715%
|
(33 083)
+67%
|
(60 573)
-83%
|
82 435
N/A
|
94 615
+15%
|
8 525
-91%
|
76 962
+803%
|
70 980
-8%
|
65 830
-7%
|
129 705
+97%
|
66 380
-49%
|
177 618
+168%
|
143 264
-19%
|
104 448
-27%
|
121 344
+16%
|
24 475
-80%
|
5 773
-76%
|
28 108
+387%
|
79 330
+182%
|
60 493
-24%
|
208 435
+245%
|
165 135
-21%
|
146 326
-11%
|
158 904
+9%
|
(37 100)
N/A
|
16 000
N/A
|
62 413
+290%
|
10 189
-84%
|
97 688
+859%
|
160 644
+64%
|
90 886
-43%
|
19 124
-79%
|
(95 895)
N/A
|
(99 712)
-4%
|
9 815
N/A
|
73 488
+649%
|
210 604
+187%
|
118 580
-44%
|
44 126
-63%
|
249 915
+466%
|
211 762
-15%
|
33 795
-84%
|
828 980
+2 353%
|
1 948 238
+135%
|
(125 172)
N/A
|
44 558
N/A
|
(768 946)
N/A
|
(2 035 323)
-165%
|
(23 812)
+99%
|
137 041
N/A
|
259 897
+90%
|
118 876
-54%
|
(70 432)
N/A
|
225 762
N/A
|
(112 293)
N/A
|
(272 700)
-143%
|
97 481
N/A
|
(296 600)
N/A
|
(212 673)
+28%
|
74 100
N/A
|
(775 320)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
177 071
N/A
|
263 468
+49%
|
(55 862)
N/A
|
(175 244)
-214%
|
6 608
N/A
|
(22)
N/A
|
(429)
-1 850%
|
(127 045)
-29 514%
|
2 942
N/A
|
101 489
+3 350%
|
153 807
+52%
|
267 523
+74%
|
241 843
-10%
|
155 193
-36%
|
133 200
-14%
|
135 091
+1%
|
95 498
-29%
|
111 004
+16%
|
107 624
-3%
|
92 806
-14%
|
164 866
+78%
|
200 584
+22%
|
131 679
-34%
|
107 753
-18%
|
109 723
+2%
|
77 211
-30%
|
129 090
+67%
|
146 698
+14%
|
141 029
-4%
|
204 153
+45%
|
131 045
-36%
|
143 477
+9%
|
163 923
+14%
|
67 490
-59%
|
153 198
+127%
|
204 858
+34%
|
187 018
-9%
|
49 905
-73%
|
35 195
-29%
|
(12 446)
N/A
|
66 333
N/A
|
211 284
+219%
|
263 123
+25%
|
274 568
+4%
|
237 327
-14%
|
248 704
+5%
|
219 264
-12%
|
234 438
+7%
|
190 164
-19%
|
226 932
+19%
|
179 496
-21%
|
210 056
+17%
|
312 047
+49%
|
353 484
+13%
|
358 261
+1%
|
430 605
+20%
|
517 587
+20%
|
539 654
+4%
|
321 998
-40%
|
397 382
+23%
|
215 374
-46%
|
112 278
-48%
|
481 247
+329%
|
420 855
-13%
|
337 442
-20%
|
350 168
+4%
|
271 160
-23%
|
|
Switch to:
Switch to:
See Also
Discover More
