Seven & i Holdings Co Ltd
TSE:3382

Watchlist Manager
Seven & i Holdings Co Ltd Logo
Seven & i Holdings Co Ltd
TSE:3382
Watchlist
Price: 2 096 JPY -2.4% Market Closed
Market Cap: 5.5T JPY

Relative Value

The Relative Value of one Seven & i Holdings Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 096 JPY, Seven & i Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Seven & i Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
46
Median 3Y
0.4
Median 5Y
0.2
Industry
0.6
Forward
0.5
vs History
34
vs Industry
8
Median 3Y
22.6
Median 5Y
7.5
Industry
17.2
Forward
18.9
vs History
9
vs Industry
44
Median 3Y
6.4
Median 5Y
2.4
Industry
8.6
vs History
20
vs Industry
16
Median 3Y
23.9
Median 5Y
8.2
Industry
17.3
vs History
9
vs Industry
40
Median 3Y
1.4
Median 5Y
0.5
Industry
1.7
vs History
4
vs Industry
43
Median 3Y
0.6
Median 5Y
0.4
Industry
0.7
Forward
0.7
vs History
7
vs Industry
40
Median 3Y
2.1
Median 5Y
1.2
Industry
2.3
vs History
4
vs Industry
37
Median 3Y
6.9
Median 5Y
4.2
Industry
8.5
Forward
8.4
vs History
11
vs Industry
21
Median 3Y
13.8
Median 5Y
8.4
Industry
13.2
Forward
19
vs History
4
vs Industry
39
Median 3Y
8.7
Median 5Y
4.8
Industry
10.1
vs History
9
vs Industry
23
Median 3Y
20.2
Median 5Y
15.4
Industry
14.4
vs History
4
vs Industry
48
Median 3Y
0.8
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Seven & i Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Seven & i Holdings Co Ltd
TSE:3382
5.2T JPY 0.4 21.3 7.7 17.6
ZA
Shoprite Holdings Ltd
JSE:SHP
150.1B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
75.1B CAD 1.2 30.4 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.1B CAD 0.7 19 10.1 16
US
Kroger Co
NYSE:KR
42.2B USD 0.3 15.5 7.4 13.6
UK
Tesco PLC
LSE:TSCO
30.7B GBP 0.4 20.1 8 12.7
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.7B EUR 0.3 17.1 7 15.9
IN
Avenue Supermarts Ltd
NSE:DMART
2.6T INR 4 94.1 54.9 69
CA
George Weston Ltd
TSX:WN
37.5B CAD 0.6 25.3 7.2 10.7
ZA
Pick N Pay Stores Ltd
JSE:PIK
26.7B Zac 0 0 0 0
AU
Woolworths Group Ltd
ASX:WOW
35.9B AUD 0.5 37.3 22.9 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Seven & i Holdings Co Ltd
TSE:3382
Average EV/EBITDA: 15.3
7.7
-1%
N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
29%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
5%
2.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.1
7%
1.4
US
Kroger Co
NYSE:KR
7.4
8%
0.9
UK
Tesco PLC
LSE:TSCO
8
3%
2.7
NL
Koninklijke Ahold Delhaize NV
AEX:AD
7
7%
1
IN
Avenue Supermarts Ltd
NSE:DMART
54.9
20%
2.7
CA
George Weston Ltd
TSX:WN
7.2
4%
1.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
AU
Woolworths Group Ltd
ASX:WOW
22.9
47%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Seven & i Holdings Co Ltd
TSE:3382
Average EV/EBIT: 22.1
17.6
-4%
N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
10%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
10%
2.1
CA
Alimentation Couche-Tard Inc
TSX:ATD
16
8%
2
US
Kroger Co
NYSE:KR
13.6
10%
1.4
UK
Tesco PLC
LSE:TSCO
12.7
4%
3.2
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
IN
Avenue Supermarts Ltd
NSE:DMART
69
20%
3.4
CA
George Weston Ltd
TSX:WN
10.7
9%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
28%
N/A
AU
Woolworths Group Ltd
ASX:WOW
22.9
18%
1.3