Create Restaurants Holdings Inc
TSE:3387
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Create Restaurants Holdings Inc
TSE:3387
|
JP |
|
E
|
Eli Lilly and Co
XBER:LLY
|
US |
|
Subros Ltd
NSE:SUBROS
|
IN |
|
Arjo AB (publ)
STO:ARJO B
|
SE |
|
Payroll Inc
TSE:4489
|
JP |
Income Statement
Earnings Waterfall
Create Restaurants Holdings Inc
Income Statement
Create Restaurants Holdings Inc
| May-2006 | Aug-2006 | Nov-2006 | May-2007 | Aug-2007 | Nov-2007 | May-2008 | Aug-2008 | Nov-2008 | May-2009 | Aug-2009 | Nov-2009 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
0
|
0
|
18
|
0
|
0
|
19
|
0
|
0
|
23
|
0
|
0
|
17
|
32
|
44
|
57
|
56
|
56
|
56
|
56
|
56
|
61
|
68
|
73
|
85
|
115
|
148
|
180
|
202
|
207
|
209
|
200
|
185
|
183
|
189
|
211
|
236
|
244
|
235
|
221
|
209
|
195
|
189
|
290
|
0
|
0
|
0
|
272
|
0
|
0
|
0
|
543
|
0
|
0
|
0
|
641
|
0
|
0
|
0
|
633
|
0
|
0
|
0
|
557
|
0
|
0
|
0
|
593
|
0
|
0
|
0
|
691
|
0
|
0
|
0
|
|
| Revenue |
21 186
N/A
|
21 701
+2%
|
23 142
+7%
|
25 382
+10%
|
27 524
+8%
|
29 100
+6%
|
29 720
+2%
|
30 022
+1%
|
30 107
+0%
|
29 870
-1%
|
29 261
-2%
|
28 530
-2%
|
28 243
-1%
|
28 092
-1%
|
28 096
+0%
|
37 096
+32%
|
35 756
-4%
|
35 283
-1%
|
34 904
-1%
|
34 625
-1%
|
35 354
+2%
|
35 767
+1%
|
36 367
+2%
|
37 167
+2%
|
38 308
+3%
|
42 253
+10%
|
46 978
+11%
|
52 523
+12%
|
58 401
+11%
|
62 227
+7%
|
65 588
+5%
|
69 310
+6%
|
72 957
+5%
|
79 985
+10%
|
88 569
+11%
|
103 272
+17%
|
111 999
+8%
|
116 042
+4%
|
117 474
+1%
|
113 525
-3%
|
114 941
+1%
|
115 865
+1%
|
116 273
+0%
|
116 522
+0%
|
116 695
+0%
|
117 131
+0%
|
117 985
+1%
|
119 281
+1%
|
121 098
+2%
|
122 874
+1%
|
130 568
+6%
|
139 328
+7%
|
119 189
-14%
|
107 834
-10%
|
96 578
-10%
|
74 425
-23%
|
80 352
+8%
|
76 886
-4%
|
73 413
-5%
|
78 324
+7%
|
86 826
+11%
|
98 236
+13%
|
106 623
+9%
|
118 240
+11%
|
128 602
+9%
|
136 814
+6%
|
142 665
+4%
|
145 759
+2%
|
147 437
+1%
|
149 242
+1%
|
152 713
+2%
|
156 354
+2%
|
159 881
+2%
|
163 091
+2%
|
164 519
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 944)
|
(6 124)
|
(6 559)
|
(7 214)
|
(7 825)
|
(8 286)
|
(8 393)
|
(8 365)
|
(8 319)
|
(8 151)
|
(7 907)
|
(7 617)
|
(7 537)
|
(7 532)
|
(7 559)
|
(10 001)
|
(9 683)
|
(9 561)
|
(9 455)
|
(9 379)
|
(9 552)
|
(9 676)
|
(9 864)
|
(10 088)
|
(10 420)
|
(11 564)
|
(12 892)
|
(14 488)
|
(16 144)
|
(17 235)
|
(18 278)
|
(19 370)
|
(20 470)
|
(22 631)
|
(25 313)
|
(29 770)
|
(32 508)
|
(33 690)
|
(34 033)
|
(32 824)
|
(33 126)
|
(33 382)
|
(33 488)
|
(33 524)
|
(33 632)
|
(33 784)
|
(34 068)
|
(34 314)
|
(34 705)
|
(35 126)
|
(37 182)
|
(39 424)
|
(33 964)
|
(30 701)
|
(27 272)
|
(21 234)
|
(22 627)
|
(21 585)
|
(20 683)
|
(21 993)
|
(24 380)
|
(27 591)
|
(29 960)
|
(33 231)
|
(36 324)
|
(38 902)
|
(40 812)
|
(41 934)
|
(42 325)
|
(42 684)
|
(43 727)
|
(45 002)
|
(46 360)
|
(47 659)
|
(48 329)
|
|
| Gross Profit |
15 243
N/A
|
15 578
+2%
|
16 585
+6%
|
18 169
+10%
|
19 701
+8%
|
20 814
+6%
|
21 327
+2%
|
21 656
+2%
|
21 788
+1%
|
21 720
0%
|
21 354
-2%
|
20 913
-2%
|
20 705
-1%
|
20 560
-1%
|
20 537
0%
|
27 095
+32%
|
26 073
-4%
|
25 723
-1%
|
25 450
-1%
|
25 245
-1%
|
25 803
+2%
|
26 090
+1%
|
26 503
+2%
|
27 079
+2%
|
27 887
+3%
|
30 689
+10%
|
34 085
+11%
|
38 036
+12%
|
42 258
+11%
|
44 993
+6%
|
47 312
+5%
|
49 940
+6%
|
52 489
+5%
|
57 356
+9%
|
63 257
+10%
|
73 502
+16%
|
79 492
+8%
|
82 353
+4%
|
83 442
+1%
|
80 701
-3%
|
81 816
+1%
|
82 484
+1%
|
82 786
+0%
|
82 998
+0%
|
83 063
+0%
|
83 347
+0%
|
83 917
+1%
|
84 967
+1%
|
86 393
+2%
|
87 748
+2%
|
93 386
+6%
|
99 904
+7%
|
85 225
-15%
|
77 133
-9%
|
69 306
-10%
|
53 191
-23%
|
57 725
+9%
|
55 301
-4%
|
52 730
-5%
|
56 331
+7%
|
62 446
+11%
|
70 645
+13%
|
76 663
+9%
|
85 009
+11%
|
92 278
+9%
|
97 912
+6%
|
101 853
+4%
|
103 825
+2%
|
105 112
+1%
|
106 558
+1%
|
108 986
+2%
|
111 352
+2%
|
113 521
+2%
|
115 432
+2%
|
116 190
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13 477)
|
(14 536)
|
(16 122)
|
(17 463)
|
(18 710)
|
(19 822)
|
(20 121)
|
(20 147)
|
(20 084)
|
(19 916)
|
(19 760)
|
(19 345)
|
(19 159)
|
(18 859)
|
(18 646)
|
(24 676)
|
(23 922)
|
(23 398)
|
(22 929)
|
(22 530)
|
(22 779)
|
(23 193)
|
(23 734)
|
(24 386)
|
(24 938)
|
(27 449)
|
(30 507)
|
(34 333)
|
(38 380)
|
(40 985)
|
(43 340)
|
(45 775)
|
(48 057)
|
(52 407)
|
(57 636)
|
(66 752)
|
(72 488)
|
(75 478)
|
(77 423)
|
(74 844)
|
(75 728)
|
(76 430)
|
(76 700)
|
(74 359)
|
(77 163)
|
(77 645)
|
(76 116)
|
(78 334)
|
(81 342)
|
(82 441)
|
(87 933)
|
(91 215)
|
(92 458)
|
(87 811)
|
(79 945)
|
(71 092)
|
(62 600)
|
(52 409)
|
(45 962)
|
(53 025)
|
(51 168)
|
(65 240)
|
(75 070)
|
(78 172)
|
(89 381)
|
(93 758)
|
(96 291)
|
(93 718)
|
(98 266)
|
(98 797)
|
(100 541)
|
(101 085)
|
(104 723)
|
(106 835)
|
(108 211)
|
|
| Selling, General & Administrative |
(13 478)
|
(14 537)
|
(16 123)
|
(17 462)
|
(17 932)
|
(18 613)
|
(18 913)
|
(18 944)
|
(20 084)
|
(19 916)
|
(20 531)
|
(19 344)
|
(19 158)
|
(18 859)
|
(18 647)
|
(24 675)
|
(23 924)
|
(23 401)
|
(22 931)
|
(22 530)
|
(22 781)
|
(23 194)
|
(23 735)
|
(24 386)
|
(24 938)
|
(27 449)
|
(30 507)
|
(34 333)
|
(38 381)
|
(40 986)
|
(43 341)
|
(45 775)
|
(48 058)
|
(52 409)
|
(57 639)
|
(66 752)
|
(72 491)
|
(75 480)
|
(77 424)
|
(74 844)
|
(75 726)
|
(76 429)
|
(76 699)
|
(71 294)
|
(71 316)
|
(71 876)
|
(72 334)
|
(74 920)
|
(80 005)
|
(80 820)
|
(86 217)
|
(75 455)
|
(91 695)
|
(90 360)
|
(84 793)
|
(58 582)
|
(74 229)
|
(72 217)
|
(70 833)
|
(55 686)
|
(73 442)
|
(76 601)
|
(79 004)
|
(67 976)
|
(87 143)
|
(90 495)
|
(93 537)
|
(78 663)
|
(95 546)
|
(96 926)
|
(98 889)
|
(85 639)
|
(103 140)
|
(104 791)
|
(105 784)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(430)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 344)
|
0
|
0
|
0
|
(4 196)
|
0
|
0
|
0
|
(17 394)
|
0
|
0
|
0
|
(17 314)
|
0
|
0
|
0
|
(16 429)
|
0
|
0
|
0
|
(15 155)
|
0
|
0
|
0
|
(15 512)
|
0
|
0
|
0
|
(15 487)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(778)
|
(779)
|
(1 208)
|
(1 203)
|
0
|
0
|
771
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
3
|
(0)
|
3
|
0
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
1 279
|
(5 847)
|
(5 769)
|
(3 782)
|
782
|
(1 337)
|
(1 621)
|
(1 716)
|
1 634
|
(763)
|
2 549
|
4 848
|
4 804
|
11 629
|
19 808
|
24 871
|
19 090
|
22 274
|
11 361
|
3 934
|
4 959
|
(2 238)
|
(3 263)
|
(2 754)
|
457
|
(2 720)
|
(1 871)
|
(1 652)
|
41
|
(1 583)
|
(2 044)
|
(2 427)
|
|
| Operating Income |
1 765
N/A
|
1 041
-41%
|
462
-56%
|
706
+53%
|
990
+40%
|
992
+0%
|
1 206
+22%
|
1 510
+25%
|
1 704
+13%
|
1 803
+6%
|
1 594
-12%
|
1 568
-2%
|
1 547
-1%
|
1 701
+10%
|
1 890
+11%
|
2 419
+28%
|
2 149
-11%
|
2 322
+8%
|
2 519
+8%
|
2 716
+8%
|
3 023
+11%
|
2 898
-4%
|
2 769
-4%
|
2 694
-3%
|
2 949
+9%
|
3 239
+10%
|
3 578
+10%
|
3 702
+3%
|
3 878
+5%
|
4 008
+3%
|
3 971
-1%
|
4 165
+5%
|
4 430
+6%
|
4 946
+12%
|
5 618
+14%
|
6 750
+20%
|
7 001
+4%
|
6 873
-2%
|
6 017
-12%
|
5 857
-3%
|
6 087
+4%
|
6 053
-1%
|
6 086
+1%
|
8 639
+42%
|
5 900
-32%
|
5 702
-3%
|
7 801
+37%
|
6 633
-15%
|
5 051
-24%
|
5 307
+5%
|
5 453
+3%
|
8 689
+59%
|
(7 233)
N/A
|
(10 678)
-48%
|
(10 639)
+0%
|
(17 901)
-68%
|
(4 875)
+73%
|
2 892
N/A
|
6 768
+134%
|
3 306
-51%
|
11 278
+241%
|
5 405
-52%
|
1 593
-71%
|
6 837
+329%
|
2 897
-58%
|
4 154
+43%
|
5 562
+34%
|
10 107
+82%
|
6 846
-32%
|
7 761
+13%
|
8 445
+9%
|
10 267
+22%
|
8 798
-14%
|
8 597
-2%
|
7 979
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8)
|
(17)
|
(28)
|
(38)
|
(49)
|
(56)
|
(57)
|
(59)
|
(62)
|
(66)
|
(67)
|
(67)
|
(61)
|
(53)
|
(45)
|
(57)
|
(57)
|
(57)
|
(56)
|
(56)
|
(55)
|
(60)
|
(68)
|
(73)
|
(86)
|
(116)
|
(148)
|
(179)
|
(203)
|
(208)
|
(210)
|
(198)
|
(185)
|
(184)
|
(190)
|
(195)
|
(237)
|
(244)
|
(223)
|
(197)
|
(196)
|
(183)
|
(189)
|
(268)
|
(279)
|
(313)
|
(333)
|
(288)
|
(253)
|
(138)
|
(293)
|
(536)
|
(560)
|
(810)
|
(738)
|
(629)
|
(678)
|
(546)
|
(507)
|
(507)
|
(475)
|
(415)
|
(505)
|
(343)
|
(538)
|
(690)
|
(641)
|
(374)
|
(555)
|
(635)
|
(625)
|
(657)
|
(740)
|
(236)
|
(169)
|
|
| Non-Reccuring Items |
(237)
|
(67)
|
(102)
|
(319)
|
(621)
|
(591)
|
(922)
|
(646)
|
(585)
|
(299)
|
(329)
|
(474)
|
(347)
|
(496)
|
(431)
|
(704)
|
(1 385)
|
(1 307)
|
(1 307)
|
(1 213)
|
(436)
|
(306)
|
(392)
|
(234)
|
(270)
|
(361)
|
(402)
|
(408)
|
(713)
|
(719)
|
(667)
|
3 811
|
4 123
|
4 370
|
4 297
|
(627)
|
(704)
|
(945)
|
(834)
|
(791)
|
(635)
|
(830)
|
(512)
|
(2 482)
|
0
|
0
|
(2 404)
|
(2 657)
|
0
|
0
|
0
|
(5 133)
|
0
|
0
|
0
|
3 553
|
0
|
0
|
0
|
4 343
|
0
|
0
|
0
|
(1 754)
|
0
|
0
|
(398)
|
(3 032)
|
0
|
0
|
0
|
(1 763)
|
0
|
0
|
0
|
|
| Total Other Income |
73
|
92
|
97
|
115
|
123
|
146
|
146
|
145
|
147
|
132
|
134
|
132
|
148
|
154
|
154
|
194
|
358
|
536
|
710
|
898
|
743
|
564
|
393
|
207
|
199
|
202
|
201
|
272
|
406
|
433
|
468
|
417
|
394
|
483
|
580
|
785
|
834
|
836
|
829
|
701
|
693
|
688
|
695
|
0
|
(173)
|
(344)
|
(524)
|
0
|
0
|
(1)
|
(2)
|
(8)
|
(2)
|
0
|
0
|
(44)
|
0
|
0
|
(1)
|
(8)
|
(1)
|
0
|
0
|
(175)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
1
|
(188)
|
8
|
9
|
7
|
|
| Pre-Tax Income |
1 592
N/A
|
1 049
-34%
|
429
-59%
|
464
+8%
|
444
-4%
|
492
+11%
|
374
-24%
|
949
+154%
|
1 204
+27%
|
1 570
+30%
|
1 333
-15%
|
1 158
-13%
|
1 286
+11%
|
1 305
+1%
|
1 568
+20%
|
1 853
+18%
|
1 066
-42%
|
1 495
+40%
|
1 867
+25%
|
2 345
+26%
|
3 274
+40%
|
3 095
-5%
|
2 702
-13%
|
2 594
-4%
|
2 793
+8%
|
2 966
+6%
|
3 230
+9%
|
3 388
+5%
|
3 370
-1%
|
3 515
+4%
|
3 564
+1%
|
8 195
+130%
|
8 763
+7%
|
9 616
+10%
|
10 306
+7%
|
6 713
-35%
|
6 895
+3%
|
6 521
-5%
|
5 790
-11%
|
5 570
-4%
|
5 950
+7%
|
5 729
-4%
|
6 080
+6%
|
5 889
-3%
|
5 448
-7%
|
5 045
-7%
|
4 540
-10%
|
3 688
-19%
|
4 799
+30%
|
5 169
+8%
|
5 158
0%
|
3 012
-42%
|
(7 795)
N/A
|
(11 489)
-47%
|
(11 377)
+1%
|
(15 021)
-32%
|
(5 553)
+63%
|
2 346
N/A
|
6 260
+167%
|
7 134
+14%
|
10 802
+51%
|
4 990
-54%
|
1 089
-78%
|
4 565
+319%
|
2 359
-48%
|
3 463
+47%
|
4 522
+31%
|
6 632
+47%
|
6 291
-5%
|
7 126
+13%
|
7 821
+10%
|
7 659
-2%
|
8 066
+5%
|
8 370
+4%
|
7 817
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(663)
|
(463)
|
(198)
|
(222)
|
(209)
|
(263)
|
(245)
|
(487)
|
(594)
|
(722)
|
(627)
|
(555)
|
(603)
|
(598)
|
(706)
|
(815)
|
(486)
|
(763)
|
(839)
|
(1 031)
|
(1 638)
|
(1 392)
|
(1 325)
|
(1 276)
|
(1 189)
|
(1 359)
|
(1 461)
|
(1 576)
|
(1 769)
|
(1 845)
|
(1 855)
|
(1 626)
|
(1 685)
|
(1 834)
|
(2 026)
|
(2 451)
|
(2 404)
|
(1 937)
|
(1 649)
|
(1 496)
|
(1 684)
|
(2 039)
|
(2 332)
|
(2 070)
|
(1 808)
|
(1 595)
|
(1 298)
|
(1 615)
|
(2 008)
|
(2 116)
|
(2 128)
|
(1 267)
|
(223)
|
0
|
346
|
(549)
|
(969)
|
(2 479)
|
(3 575)
|
(474)
|
(1 338)
|
295
|
1 390
|
(686)
|
8
|
(207)
|
(648)
|
(1 023)
|
(997)
|
(1 281)
|
(1 232)
|
(1 431)
|
(1 621)
|
(2 174)
|
(2 101)
|
|
| Income from Continuing Operations |
928
|
585
|
229
|
241
|
233
|
229
|
129
|
463
|
609
|
847
|
705
|
603
|
684
|
708
|
863
|
1 037
|
579
|
731
|
1 026
|
1 315
|
1 634
|
1 701
|
1 376
|
1 318
|
1 604
|
1 607
|
1 769
|
1 812
|
1 601
|
1 670
|
1 709
|
6 569
|
7 078
|
7 782
|
8 280
|
4 262
|
4 492
|
4 586
|
4 142
|
4 074
|
4 265
|
3 688
|
3 747
|
3 819
|
3 640
|
3 450
|
3 242
|
2 073
|
2 791
|
3 053
|
3 030
|
1 745
|
(8 018)
|
(11 198)
|
(11 031)
|
(15 570)
|
(6 522)
|
(133)
|
2 685
|
6 660
|
9 464
|
5 285
|
2 479
|
3 879
|
2 367
|
3 256
|
3 874
|
5 609
|
5 294
|
5 845
|
6 589
|
6 228
|
6 445
|
6 196
|
5 716
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
10
|
4
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(49)
|
(74)
|
(232)
|
(395)
|
(634)
|
(940)
|
(968)
|
(957)
|
(861)
|
(780)
|
(924)
|
(964)
|
(983)
|
(1 075)
|
(955)
|
(932)
|
(922)
|
(751)
|
(785)
|
(723)
|
(613)
|
(539)
|
320
|
836
|
990
|
1 697
|
1 080
|
250
|
(327)
|
(740)
|
(1 190)
|
(678)
|
(223)
|
(493)
|
(252)
|
(343)
|
(372)
|
(567)
|
(550)
|
(647)
|
(712)
|
(637)
|
(617)
|
(602)
|
(549)
|
|
| Net Income (Common) |
928
N/A
|
585
-37%
|
229
-61%
|
241
+5%
|
233
-3%
|
229
-2%
|
136
-41%
|
471
+246%
|
619
+31%
|
852
+38%
|
711
-17%
|
609
-14%
|
688
+13%
|
710
+3%
|
863
+22%
|
1 037
+20%
|
579
-44%
|
731
+26%
|
1 026
+40%
|
1 315
+28%
|
1 634
+24%
|
1 701
+4%
|
1 376
-19%
|
1 318
-4%
|
1 604
+22%
|
1 607
+0%
|
1 769
+10%
|
1 812
+2%
|
1 601
-12%
|
1 648
+3%
|
1 660
+1%
|
6 496
+291%
|
6 846
+5%
|
7 387
+8%
|
7 646
+4%
|
3 322
-57%
|
3 524
+6%
|
3 629
+3%
|
3 281
-10%
|
3 294
+0%
|
3 341
+1%
|
2 723
-18%
|
2 764
+2%
|
2 743
-1%
|
2 685
-2%
|
2 518
-6%
|
2 319
-8%
|
1 321
-43%
|
2 004
+52%
|
2 329
+16%
|
2 416
+4%
|
1 205
-50%
|
(7 697)
N/A
|
(10 360)
-35%
|
(10 039)
+3%
|
(13 874)
-38%
|
(5 445)
+61%
|
112
N/A
|
2 352
+2 000%
|
5 919
+152%
|
8 272
+40%
|
4 605
-44%
|
2 255
-51%
|
3 385
+50%
|
2 112
-38%
|
2 911
+38%
|
3 499
+20%
|
5 041
+44%
|
4 742
-6%
|
5 197
+10%
|
5 877
+13%
|
5 590
-5%
|
5 828
+4%
|
5 593
-4%
|
5 166
-8%
|
|
| EPS (Diluted) |
1.49
N/A
|
3.75
+152%
|
1.49
-60%
|
0.38
-74%
|
1.51
+297%
|
1.48
-2%
|
0.21
-86%
|
3.01
+1 333%
|
4
+33%
|
1.5
-63%
|
5.11
+241%
|
4.41
-14%
|
1.24
-72%
|
1.28
+3%
|
1.56
+22%
|
1.88
+21%
|
1.05
-44%
|
1.32
+26%
|
1.86
+41%
|
2.38
+28%
|
2.96
+24%
|
3.08
+4%
|
4.09
+33%
|
2.98
-27%
|
4.93
+65%
|
4.7
-5%
|
4.68
0%
|
5.09
+9%
|
4.24
-17%
|
3.14
-26%
|
4.39
+40%
|
17.2
+292%
|
18.13
+5%
|
19.56
+8%
|
20.25
+4%
|
8.79
-57%
|
9.25
+5%
|
9.61
+4%
|
8.68
-10%
|
8.72
+0%
|
8.84
+1%
|
7.21
-18%
|
7.32
+2%
|
7.26
-1%
|
7.11
-2%
|
6.66
-6%
|
6.17
-7%
|
3.51
-43%
|
5.36
+53%
|
6.23
+16%
|
6.46
+4%
|
3.22
-50%
|
-20.6
N/A
|
-27.73
-35%
|
-26.87
+3%
|
-37.13
-38%
|
-14.57
+61%
|
0.29
N/A
|
6.15
+2 021%
|
15.29
+149%
|
19.68
+29%
|
10.95
-44%
|
5.36
-51%
|
8.05
+50%
|
5.02
-38%
|
6.92
+38%
|
8.31
+20%
|
11.99
+44%
|
11.27
-6%
|
12.35
+10%
|
13.96
+13%
|
13.29
-5%
|
13.84
+4%
|
13.29
-4%
|
12.28
-8%
|
|