Create Restaurants Holdings Inc
TSE:3387

Watchlist Manager
Create Restaurants Holdings Inc Logo
Create Restaurants Holdings Inc
TSE:3387
Watchlist
Price: 755 JPY -0.13%
Market Cap: 321.4B JPY

Intrinsic Value

The intrinsic value of one Create Restaurants Holdings Inc stock under the Base Case scenario is 538.52 JPY. Compared to the current market price of 755 JPY, Create Restaurants Holdings Inc is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
538.52 JPY
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Create Restaurants Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Create Restaurants Holdings Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Create Restaurants Holdings Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Create Restaurants Holdings Inc.

Explain Valuation
Compare Create Restaurants Holdings Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Create Restaurants Holdings Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Create Restaurants Holdings Inc

Current Assets 32.7B
Cash & Short-Term Investments 21.3B
Receivables 8.9B
Other Current Assets 2.5B
Non-Current Assets 107.2B
Long-Term Investments 9.5B
PP&E 59.7B
Intangibles 34.2B
Other Non-Current Assets 3.9B
Current Liabilities 44.4B
Accounts Payable 5.9B
Other Current Liabilities 38.5B
Non-Current Liabilities 53B
Long-Term Debt 42.9B
Other Non-Current Liabilities 10.1B
Efficiency

Free Cash Flow Analysis
Create Restaurants Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Create Restaurants Holdings Inc

Revenue
163.1B JPY
Cost of Revenue
-47.7B JPY
Gross Profit
115.4B JPY
Operating Expenses
-106.8B JPY
Operating Income
8.6B JPY
Other Expenses
-3B JPY
Net Income
5.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Create Restaurants Holdings Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
Positive 3Y Average ROE
51/100
Profitability
Score

Create Restaurants Holdings Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Create Restaurants Holdings Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Average D/E
64/100
Solvency
Score

Create Restaurants Holdings Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Create Restaurants Holdings Inc

There are no price targets for Create Restaurants Holdings Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Create Restaurants Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Create Restaurants Holdings Inc stock?

The intrinsic value of one Create Restaurants Holdings Inc stock under the Base Case scenario is 538.52 JPY.

Is Create Restaurants Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 755 JPY, Create Restaurants Holdings Inc is Overvalued by 29%.

Back to Top