Felissimo Corp
TSE:3396
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Felissimo Corp
TSE:3396
|
JP |
|
NeXGold Mining Corp
XTSX:NEXG
|
CA |
|
MediaValet Inc
TSX:MVP
|
CA |
Income Statement
Earnings Waterfall
Felissimo Corp
Income Statement
Felissimo Corp
| Nov-2006 | May-2007 | Aug-2007 | Nov-2007 | May-2008 | Aug-2008 | Nov-2008 | May-2009 | Aug-2009 | Nov-2009 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
38 824
N/A
|
38 646
0%
|
39 180
+1%
|
39 267
+0%
|
39 833
+1%
|
39 452
-1%
|
39 863
+1%
|
38 640
-3%
|
36 983
-4%
|
35 452
-4%
|
33 943
-4%
|
33 754
-1%
|
32 887
-3%
|
45 694
+39%
|
46 070
+1%
|
45 999
0%
|
46 609
+1%
|
46 358
-1%
|
45 783
-1%
|
45 136
-1%
|
44 162
-2%
|
43 251
-2%
|
43 086
0%
|
42 325
-2%
|
41 631
-2%
|
40 726
-2%
|
39 820
-2%
|
38 853
-2%
|
38 254
-2%
|
37 703
-1%
|
37 084
-2%
|
36 579
-1%
|
35 950
-2%
|
34 609
-4%
|
33 734
-3%
|
32 914
-2%
|
31 839
-3%
|
30 906
-3%
|
30 320
-2%
|
29 694
-2%
|
29 325
-1%
|
29 285
0%
|
28 946
-1%
|
28 583
-1%
|
28 738
+1%
|
28 882
+1%
|
28 752
0%
|
28 931
+1%
|
28 945
+0%
|
28 607
-1%
|
28 940
+1%
|
31 127
+8%
|
32 147
+3%
|
33 260
+3%
|
34 755
+4%
|
33 987
-2%
|
33 896
0%
|
33 729
0%
|
33 001
-2%
|
32 901
0%
|
32 534
-1%
|
32 160
-1%
|
31 989
-1%
|
31 150
-3%
|
30 123
-3%
|
29 607
-2%
|
29 065
-2%
|
28 805
-1%
|
29 217
+1%
|
29 449
+1%
|
29 314
0%
|
29 450
+0%
|
29 520
+0%
|
29 179
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(18 750)
|
(18 737)
|
(18 856)
|
(18 738)
|
(18 688)
|
(18 456)
|
(18 450)
|
(18 268)
|
(17 580)
|
(16 946)
|
(16 089)
|
(15 990)
|
(15 544)
|
(21 556)
|
(21 650)
|
(21 564)
|
(21 902)
|
(21 933)
|
(21 649)
|
(21 330)
|
(20 903)
|
(20 594)
|
(20 691)
|
(20 467)
|
(20 258)
|
(19 761)
|
(19 241)
|
(18 787)
|
(18 404)
|
(18 234)
|
(17 882)
|
(17 548)
|
(17 258)
|
(16 511)
|
(16 058)
|
(15 692)
|
(15 100)
|
(14 658)
|
(14 450)
|
(14 144)
|
(13 983)
|
(13 847)
|
(13 589)
|
(13 381)
|
(13 418)
|
(13 464)
|
(13 384)
|
(13 429)
|
(13 449)
|
(13 217)
|
(13 417)
|
(14 332)
|
(14 699)
|
(15 191)
|
(15 815)
|
(15 568)
|
(15 542)
|
(15 520)
|
(15 255)
|
(15 208)
|
(15 213)
|
(15 105)
|
(15 069)
|
(14 666)
|
(14 235)
|
(14 020)
|
(13 763)
|
(13 546)
|
(13 556)
|
(13 584)
|
(13 467)
|
(13 480)
|
(13 439)
|
(13 232)
|
|
| Gross Profit |
20 075
N/A
|
19 909
-1%
|
20 322
+2%
|
20 528
+1%
|
21 145
+3%
|
20 997
-1%
|
21 413
+2%
|
20 372
-5%
|
19 403
-5%
|
18 506
-5%
|
17 854
-4%
|
17 764
-1%
|
17 343
-2%
|
24 138
+39%
|
24 420
+1%
|
24 435
+0%
|
24 707
+1%
|
24 425
-1%
|
24 134
-1%
|
23 806
-1%
|
23 259
-2%
|
22 657
-3%
|
22 395
-1%
|
21 858
-2%
|
21 373
-2%
|
20 965
-2%
|
20 579
-2%
|
20 066
-2%
|
19 850
-1%
|
19 469
-2%
|
19 202
-1%
|
19 031
-1%
|
18 692
-2%
|
18 098
-3%
|
17 676
-2%
|
17 222
-3%
|
16 739
-3%
|
16 248
-3%
|
15 870
-2%
|
15 550
-2%
|
15 342
-1%
|
15 438
+1%
|
15 357
-1%
|
15 202
-1%
|
15 320
+1%
|
15 418
+1%
|
15 368
0%
|
15 502
+1%
|
15 496
0%
|
15 390
-1%
|
15 523
+1%
|
16 795
+8%
|
17 448
+4%
|
18 069
+4%
|
18 940
+5%
|
18 419
-3%
|
18 354
0%
|
18 209
-1%
|
17 746
-3%
|
17 693
0%
|
17 321
-2%
|
17 055
-2%
|
16 920
-1%
|
16 484
-3%
|
15 888
-4%
|
15 587
-2%
|
15 302
-2%
|
15 259
0%
|
15 661
+3%
|
15 865
+1%
|
15 847
0%
|
15 970
+1%
|
16 081
+1%
|
15 947
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(18 410)
|
(18 626)
|
(18 222)
|
(18 851)
|
(18 881)
|
(19 189)
|
(19 225)
|
(19 211)
|
(18 560)
|
(17 877)
|
(17 504)
|
(17 706)
|
(17 572)
|
(23 267)
|
(23 004)
|
(22 686)
|
(22 698)
|
(22 929)
|
(22 964)
|
(22 779)
|
(22 576)
|
(22 020)
|
(21 953)
|
(21 822)
|
(21 513)
|
(21 260)
|
(21 105)
|
(20 512)
|
(20 347)
|
(20 178)
|
(19 778)
|
(19 174)
|
(18 422)
|
(17 823)
|
(17 337)
|
(17 288)
|
(16 927)
|
(16 747)
|
(23 064)
|
(22 496)
|
(21 826)
|
(14 579)
|
(14 560)
|
(14 535)
|
(14 731)
|
(14 884)
|
(14 989)
|
(15 041)
|
(15 053)
|
(15 086)
|
(15 222)
|
(15 763)
|
(16 052)
|
(16 565)
|
(16 991)
|
(16 909)
|
(16 961)
|
(16 899)
|
(16 794)
|
(16 877)
|
(16 734)
|
(16 615)
|
(16 616)
|
(16 604)
|
(16 569)
|
(16 518)
|
(16 320)
|
(16 089)
|
(15 979)
|
(15 795)
|
(15 736)
|
(15 722)
|
(15 663)
|
(15 732)
|
|
| Selling, General & Administrative |
(18 371)
|
(18 575)
|
(18 141)
|
(18 781)
|
(18 809)
|
(19 004)
|
(19 198)
|
(18 944)
|
(18 490)
|
(16 995)
|
(16 542)
|
(16 586)
|
(16 420)
|
(21 730)
|
(21 511)
|
(21 293)
|
(21 345)
|
(21 616)
|
(22 014)
|
(22 171)
|
(22 273)
|
(20 869)
|
(21 827)
|
(21 822)
|
(21 489)
|
(20 101)
|
(21 110)
|
(20 520)
|
(20 369)
|
(18 771)
|
(19 781)
|
(19 209)
|
(18 440)
|
(16 461)
|
(17 399)
|
(17 319)
|
(16 936)
|
(15 282)
|
(16 058)
|
(15 509)
|
(14 957)
|
(14 538)
|
(14 567)
|
(14 537)
|
(14 721)
|
(14 693)
|
(14 982)
|
(15 042)
|
(15 066)
|
(14 827)
|
(15 228)
|
(15 742)
|
(16 041)
|
(16 135)
|
(16 989)
|
(16 924)
|
(16 947)
|
(16 333)
|
(16 824)
|
(16 862)
|
(16 790)
|
(15 970)
|
(16 611)
|
(16 600)
|
(16 569)
|
(15 715)
|
(16 321)
|
(16 090)
|
(15 979)
|
(14 939)
|
(15 696)
|
(15 680)
|
(15 662)
|
(15 731)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(270)
|
(564)
|
(870)
|
(981)
|
(1 072)
|
(1 153)
|
(1 541)
|
(1 491)
|
(1 432)
|
(1 374)
|
(1 314)
|
0
|
0
|
0
|
(1 194)
|
0
|
0
|
0
|
(1 168)
|
0
|
0
|
0
|
(1 319)
|
0
|
0
|
0
|
(1 418)
|
0
|
0
|
0
|
(1 420)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(209)
|
0
|
0
|
0
|
(286)
|
0
|
0
|
0
|
(417)
|
0
|
0
|
0
|
(569)
|
0
|
0
|
0
|
(644)
|
0
|
0
|
0
|
(804)
|
0
|
0
|
0
|
(855)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(39)
|
(50)
|
(81)
|
(70)
|
(73)
|
(185)
|
(27)
|
3
|
494
|
(12)
|
19
|
(48)
|
1
|
4
|
(2)
|
39
|
21
|
1
|
(950)
|
(608)
|
(303)
|
43
|
(126)
|
0
|
(24)
|
9
|
5
|
8
|
22
|
(88)
|
3
|
35
|
18
|
56
|
62
|
31
|
9
|
(45)
|
(7 006)
|
(6 987)
|
(6 869)
|
35
|
7
|
2
|
(10)
|
18
|
(7)
|
1
|
13
|
27
|
6
|
(21)
|
(11)
|
(13)
|
(2)
|
15
|
(14)
|
3
|
30
|
(15)
|
58
|
(1)
|
(5)
|
(4)
|
0
|
1
|
0
|
1
|
0
|
(1)
|
(40)
|
(42)
|
0
|
(1)
|
|
| Operating Income |
1 665
N/A
|
1 284
-23%
|
2 101
+64%
|
1 678
-20%
|
2 264
+35%
|
1 808
-20%
|
2 188
+21%
|
1 161
-47%
|
843
-27%
|
629
-25%
|
350
-44%
|
58
-83%
|
(229)
N/A
|
871
N/A
|
1 416
+63%
|
1 749
+24%
|
2 009
+15%
|
1 496
-26%
|
1 170
-22%
|
1 027
-12%
|
683
-33%
|
637
-7%
|
442
-31%
|
36
-92%
|
(140)
N/A
|
(295)
-111%
|
(526)
-78%
|
(446)
+15%
|
(497)
-11%
|
(709)
-43%
|
(576)
+19%
|
(143)
+75%
|
270
N/A
|
275
+2%
|
339
+23%
|
(66)
N/A
|
(188)
-185%
|
(499)
-165%
|
(7 194)
-1 342%
|
(6 946)
+3%
|
(6 484)
+7%
|
859
N/A
|
797
-7%
|
667
-16%
|
589
-12%
|
534
-9%
|
379
-29%
|
461
+22%
|
443
-4%
|
304
-31%
|
301
-1%
|
1 032
+243%
|
1 396
+35%
|
1 504
+8%
|
1 949
+30%
|
1 510
-23%
|
1 393
-8%
|
1 310
-6%
|
952
-27%
|
816
-14%
|
587
-28%
|
440
-25%
|
304
-31%
|
(120)
N/A
|
(681)
-468%
|
(931)
-37%
|
(1 018)
-9%
|
(830)
+18%
|
(318)
+62%
|
70
N/A
|
111
+59%
|
248
+123%
|
418
+69%
|
215
-49%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(10)
|
(43)
|
(9)
|
(32)
|
(25)
|
(21)
|
(40)
|
(29)
|
(10)
|
34
|
29
|
68
|
95
|
184
|
271
|
282
|
285
|
239
|
113
|
82
|
122
|
171
|
262
|
257
|
238
|
22
|
(10)
|
(161)
|
(74)
|
(51)
|
2
|
148
|
55
|
(20)
|
23
|
71
|
97
|
114
|
79
|
(4)
|
(7)
|
31
|
13
|
22
|
(68)
|
(51)
|
49
|
96
|
196
|
208
|
266
|
377
|
365
|
328
|
221
|
181
|
193
|
271
|
325
|
157
|
167
|
121
|
2
|
134
|
187
|
206
|
|
| Non-Reccuring Items |
191
|
(10)
|
0
|
0
|
(5)
|
(5)
|
(8)
|
(28)
|
(28)
|
(27)
|
(20)
|
(22)
|
(20)
|
(22)
|
(19)
|
(611)
|
(626)
|
(647)
|
(647)
|
(119)
|
(128)
|
(108)
|
0
|
(42)
|
(21)
|
(3)
|
(4)
|
(86)
|
(122)
|
(3)
|
(85)
|
1
|
30
|
(11)
|
(12)
|
(16)
|
(111)
|
(7 001)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(10)
|
(10)
|
(10)
|
(18)
|
0
|
(9)
|
(9)
|
(9)
|
1
|
10
|
9
|
7
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(47)
|
(52)
|
(88)
|
(88)
|
(85)
|
(75)
|
0
|
0
|
0
|
(56)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
389
|
0
|
0
|
374
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
158
|
403
|
401
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
161
|
159
|
206
|
158
|
93
|
83
|
102
|
113
|
74
|
78
|
92
|
101
|
109
|
136
|
128
|
466
|
457
|
88
|
110
|
148
|
154
|
87
|
140
|
137
|
144
|
159
|
157
|
161
|
142
|
77
|
99
|
74
|
70
|
77
|
153
|
143
|
(92)
|
56
|
72
|
88
|
86
|
77
|
142
|
143
|
148
|
74
|
74
|
71
|
59
|
56
|
34
|
28
|
35
|
57
|
61
|
67
|
72
|
72
|
77
|
74
|
48
|
49
|
54
|
54
|
58
|
48
|
49
|
43
|
40
|
38
|
37
|
38
|
44
|
46
|
|
| Pre-Tax Income |
2 017
N/A
|
1 432
-29%
|
2 307
+61%
|
1 836
-20%
|
2 353
+28%
|
1 886
-20%
|
2 282
+21%
|
1 233
-46%
|
880
-29%
|
637
-28%
|
413
-35%
|
105
-75%
|
(165)
N/A
|
964
N/A
|
1 874
+94%
|
1 575
-16%
|
1 830
+16%
|
1 345
-27%
|
662
-51%
|
1 124
+70%
|
804
-28%
|
814
+1%
|
853
+5%
|
413
-52%
|
268
-35%
|
100
-63%
|
(260)
N/A
|
(289)
-11%
|
(355)
-23%
|
(464)
-31%
|
(154)
+67%
|
347
N/A
|
1 011
+191%
|
764
-24%
|
470
-38%
|
(100)
N/A
|
(467)
-367%
|
(7 495)
-1 505%
|
(7 120)
+5%
|
(6 710)
+6%
|
(6 343)
+5%
|
1 006
N/A
|
962
-4%
|
881
-8%
|
834
-5%
|
704
-16%
|
522
-26%
|
518
-1%
|
485
-6%
|
373
-23%
|
348
-7%
|
1 073
+208%
|
1 354
+26%
|
1 501
+11%
|
2 060
+37%
|
1 683
-18%
|
1 678
0%
|
1 605
-4%
|
1 295
-19%
|
1 267
-2%
|
1 000
-21%
|
812
-19%
|
579
-29%
|
115
-80%
|
(477)
N/A
|
(664)
-39%
|
(732)
-10%
|
(718)
+2%
|
(196)
+73%
|
154
N/A
|
150
-3%
|
420
+180%
|
649
+55%
|
411
-37%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(939)
|
(668)
|
(1 037)
|
(894)
|
(1 121)
|
(908)
|
(1 097)
|
(632)
|
(453)
|
(329)
|
(226)
|
(84)
|
27
|
(444)
|
(832)
|
(699)
|
(776)
|
(693)
|
(396)
|
(583)
|
(480)
|
(404)
|
(435)
|
(245)
|
(260)
|
(135)
|
15
|
(17)
|
(100)
|
(1 456)
|
(1 565)
|
(1 526)
|
(1 605)
|
(106)
|
(35)
|
(77)
|
(26)
|
(52)
|
(47)
|
(48)
|
(78)
|
(11)
|
(8)
|
(9)
|
(9)
|
(8)
|
(10)
|
(9)
|
(7)
|
(8)
|
(29)
|
(131)
|
(211)
|
(215)
|
(304)
|
(222)
|
(199)
|
48
|
99
|
73
|
92
|
(141)
|
(122)
|
(113)
|
(77)
|
(193)
|
(181)
|
(117)
|
(117)
|
(17)
|
11
|
(43)
|
(72)
|
(52)
|
|
| Income from Continuing Operations |
1 077
|
763
|
1 268
|
940
|
1 229
|
977
|
1 185
|
602
|
427
|
308
|
187
|
21
|
(138)
|
520
|
1 042
|
876
|
1 054
|
652
|
266
|
541
|
324
|
410
|
418
|
168
|
8
|
(35)
|
(245)
|
(306)
|
(455)
|
(1 920)
|
(1 719)
|
(1 179)
|
(594)
|
658
|
435
|
(177)
|
(493)
|
(7 547)
|
(7 167)
|
(6 758)
|
(6 421)
|
995
|
954
|
872
|
825
|
696
|
512
|
509
|
478
|
365
|
319
|
942
|
1 143
|
1 286
|
1 756
|
1 461
|
1 479
|
1 653
|
1 394
|
1 340
|
1 092
|
671
|
457
|
2
|
(554)
|
(857)
|
(913)
|
(835)
|
(313)
|
137
|
161
|
377
|
577
|
359
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 077
N/A
|
763
-29%
|
1 268
+66%
|
940
-26%
|
1 229
+31%
|
977
-21%
|
1 185
+21%
|
599
-49%
|
426
-29%
|
305
-28%
|
189
-38%
|
20
-89%
|
(135)
N/A
|
520
N/A
|
1 042
+100%
|
876
-16%
|
1 052
+20%
|
651
-38%
|
262
-60%
|
538
+105%
|
321
-40%
|
410
+28%
|
418
+2%
|
168
-60%
|
9
-95%
|
(35)
N/A
|
(243)
-594%
|
(305)
-26%
|
(455)
-49%
|
(1 921)
-322%
|
(1 721)
+10%
|
(1 181)
+31%
|
(596)
+50%
|
657
N/A
|
434
-34%
|
(178)
N/A
|
(493)
-177%
|
(7 548)
-1 431%
|
(7 169)
+5%
|
(6 758)
+6%
|
(6 422)
+5%
|
996
N/A
|
955
-4%
|
872
-9%
|
824
-6%
|
695
-16%
|
511
-26%
|
508
-1%
|
478
-6%
|
365
-24%
|
321
-12%
|
943
+194%
|
1 143
+21%
|
1 285
+12%
|
1 754
+36%
|
1 459
-17%
|
1 479
+1%
|
1 654
+12%
|
1 394
-16%
|
1 341
-4%
|
1 093
-18%
|
671
-39%
|
458
-32%
|
3
-99%
|
(555)
N/A
|
(858)
-55%
|
(914)
-7%
|
(836)
+9%
|
(314)
+62%
|
136
N/A
|
160
+18%
|
375
+134%
|
577
+54%
|
358
-38%
|
|
| EPS (Diluted) |
107.7
N/A
|
76.3
-29%
|
126.8
+66%
|
94
-26%
|
122.9
+31%
|
97.7
-21%
|
118.5
+21%
|
59.9
-49%
|
42.6
-29%
|
30.5
-28%
|
18.89
-38%
|
2
-89%
|
-13.5
N/A
|
52
N/A
|
104.2
+100%
|
87.6
-16%
|
105.2
+20%
|
65.09
-38%
|
26.2
-60%
|
53.8
+105%
|
32.1
-40%
|
41
+28%
|
41.8
+2%
|
16.8
-60%
|
0.9
-95%
|
-3.5
N/A
|
-24.3
-594%
|
-30.5
-26%
|
-45.5
-49%
|
-194.77
-328%
|
-172.1
+12%
|
-118.1
+31%
|
-59.6
+50%
|
66.61
N/A
|
43.4
-35%
|
-25.42
N/A
|
-70.42
-177%
|
-980.26
-1 292%
|
-1 024.14
-4%
|
-965.42
+6%
|
-917.42
+5%
|
143.33
N/A
|
136.42
-5%
|
124.57
-9%
|
118.58
-5%
|
100.01
-16%
|
73.54
-26%
|
73.1
-1%
|
68.79
-6%
|
52.53
-24%
|
47.45
-10%
|
144.58
+205%
|
175.22
+21%
|
194.17
+11%
|
246.27
+27%
|
204.85
-17%
|
207.66
+1%
|
232.24
+12%
|
195.73
-16%
|
188.29
-4%
|
153.47
-18%
|
94.22
-39%
|
64.31
-32%
|
0.42
-99%
|
-77.93
N/A
|
-120.47
-55%
|
-128.33
-7%
|
-117.38
+9%
|
-44.09
+62%
|
19.09
N/A
|
22.46
+18%
|
52.65
+134%
|
81.01
+54%
|
50.26
-38%
|
|