Felissimo Corp banner

Felissimo Corp
TSE:3396

Watchlist Manager
Felissimo Corp Logo
Felissimo Corp
TSE:3396
Watchlist
Price: 874 JPY -0.11% Market Closed
Market Cap: ¥6.2B

Multiples-Based Value

The Multiples-Based Value of one Felissimo Corp stock under the Base Case scenario is 667.9 JPY. Compared to the current market price of 874 JPY, Felissimo Corp is Overvalued by 24%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
667.9 JPY
Overvaluation 24%
Multiples-Based Value
Price ¥874
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Felissimo Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Felissimo Corp
TSE:3396
6.2B JPY 0.2 17.4 -3.5 -17.8
US
Amazon.com Inc
NASDAQ:AMZN
2.7T USD 3.7 34.5 18 32.8
ZA
Naspers Ltd
JSE:NPN
716.3B ZAR 5.7 7.9 163.3 163.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
318B USD 2.2 24.5 24.9 24.9
CN
PDD Holdings Inc
NASDAQ:PDD
144.8B USD 2.3 10.2 6.2 6.2
NL
Prosus NV
AEX:PRX
101.7B EUR 17.4 8.9 503.3 503.3
UY
MercadoLibre Inc
BMV:MELIN
1.6T MXN 3.1 45.5 22.2 27.9
AR
Mercadolibre Inc
NASDAQ:MELI
94.5B USD 3.2 46.1 22.5 28.2
US
DoorDash Inc
NASDAQ:DASH
78.1B USD 5.7 83.4 51.1 103
CN
Meituan
HKEX:3690
527.4B HKD 1.3 -240.1 -144.4 -144.4
CN
JD.Com Inc
HKEX:9618
383.8B HKD 0.3 17.6 52.8 52.8
P/S Multiple
Revenue Growth P/S to Growth
JP
Felissimo Corp
TSE:3396
Average P/S: 4.1
0.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.7
13%
0.3
ZA
N
Naspers Ltd
JSE:NPN
5.7
24%
0.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.2
10%
0.2
CN
PDD Holdings Inc
NASDAQ:PDD
2.3
12%
0.2
NL
Prosus NV
AEX:PRX
17.4
28%
0.6
UY
MercadoLibre Inc
BMV:MELIN
3.1
26%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
3.2
26%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
5.7
23%
0.2
CN
Meituan
HKEX:3690
1.3
12%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
6%
0
P/E Multiple
Earnings Growth PEG
JP
Felissimo Corp
TSE:3396
Average P/E: 29.6
17.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.5
19%
1.8
ZA
N
Naspers Ltd
JSE:NPN
7.9
1%
7.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
24.5
11%
2.2
CN
PDD Holdings Inc
NASDAQ:PDD
10.2
16%
0.6
NL
Prosus NV
AEX:PRX
8.9
4%
2.2
UY
MercadoLibre Inc
BMV:MELIN
45.5
36%
1.3
AR
Mercadolibre Inc
NASDAQ:MELI
46.1
37%
1.2
US
D
DoorDash Inc
NASDAQ:DASH
83.4
47%
1.8
CN
Meituan
HKEX:3690
Negative Multiple: -240.1
-6%
N/A
CN
JD.Com Inc
HKEX:9618
17.6
8%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Felissimo Corp
TSE:3396
Average EV/EBITDA: 96
Negative Multiple: -3.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18
31%
0.6
ZA
N
Naspers Ltd
JSE:NPN
163.3
65%
2.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
24.9
10%
2.5
CN
PDD Holdings Inc
NASDAQ:PDD
6.2
20%
0.3
NL
Prosus NV
AEX:PRX
503.3
73%
6.9
UY
MercadoLibre Inc
BMV:MELIN
22.2
30%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
22.5
30%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
51.1
62%
0.8
CN
Meituan
HKEX:3690
Negative Multiple: -144.4
-3%
N/A
CN
JD.Com Inc
HKEX:9618
52.8
161%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Felissimo Corp
TSE:3396
Average EV/EBIT: 104.7
Negative Multiple: -17.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.8
26%
1.3
ZA
N
Naspers Ltd
JSE:NPN
163.3
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
24.9
10%
2.5
CN
PDD Holdings Inc
NASDAQ:PDD
6.2
11%
0.6
NL
Prosus NV
AEX:PRX
503.3
94%
5.4
UY
MercadoLibre Inc
BMV:MELIN
27.9
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
28.2
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
103
65%
1.6
CN
Meituan
HKEX:3690
Negative Multiple: -144.4
0%
N/A
CN
JD.Com Inc
HKEX:9618
52.8
136%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett