Felissimo Corp
TSE:3396

Watchlist Manager
Felissimo Corp Logo
Felissimo Corp
TSE:3396
Watchlist
Price: 892 JPY -0.67%
Market Cap: 6.4B JPY

Relative Value

The Relative Value of one Felissimo Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 892 JPY, Felissimo Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Felissimo Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
75
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
vs History
15
vs Industry
0
Median 3Y
10.7
Median 5Y
6.5
Industry
17.1
vs History
11
vs Industry
8
Median 3Y
7
Median 5Y
4.4
Industry
8.5
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-4.9
Industry
17.6
vs History
74
vs Industry
83
Median 3Y
0.3
Median 5Y
0.4
Industry
1.7
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
0.7
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.3
Industry
2.3
vs History
vs Industry
12
Median 3Y
-4.4
Median 5Y
-4.1
Industry
8.5
vs History
vs Industry
39
Median 3Y
-9
Median 5Y
-5.2
Industry
13.1
vs History
vs Industry
15
Median 3Y
-4.3
Median 5Y
-2.9
Industry
10
vs History
20
vs Industry
58
Median 3Y
2.8
Median 5Y
3.4
Industry
14.2
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Felissimo Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Felissimo Corp
TSE:3396
6.4B JPY 0.2 16.9 -2.5 -11.2
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.8 34.4 18.7 34
ZA
Naspers Ltd
JSE:NPN
874.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
368.6B USD 2.5 20.5 21.2 21.2
CN
PDD Holdings Inc
NASDAQ:PDD
172.6B USD 2.9 11.8 8.5 8.5
NL
Prosus NV
AEX:PRX
126.6B EUR 21.6 11 608.6 608.6
AR
Mercadolibre Inc
NASDAQ:MELI
110B USD 4.2 53 27.7 34.2
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.2 52.7 27.6 34.1
US
DoorDash Inc
NASDAQ:DASH
95.7B USD 7.6 110.9 71.6 135.6
CN
Meituan
HKEX:3690
602B HKD 1.5 -271.3 -167 -167
CN
JD.Com Inc
HKEX:9618
365B HKD 0.3 10.1 10.8 10.8
P/S Multiple
Revenue Growth P/S to Growth
JP
Felissimo Corp
TSE:3396
Average P/S: 4.9
0.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.8
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.5
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.9
13%
0.2
NL
Prosus NV
AEX:PRX
21.6
27%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
4.2
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
4.2
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.6
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
P/E Multiple
Earnings Growth PEG
JP
Felissimo Corp
TSE:3396
Average P/E: 35.7
16.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.4
22%
1.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.5
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11.8
10%
1.2
NL
Prosus NV
AEX:PRX
11
3%
3.7
AR
Mercadolibre Inc
NASDAQ:MELI
53
32%
1.7
UY
MercadoLibre Inc
BMV:MELIN
52.7
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
110.9
162%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -271.3
2%
N/A
CN
JD.Com Inc
HKEX:9618
10.1
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Felissimo Corp
TSE:3396
Average EV/EBITDA: 99.3
Negative Multiple: -2.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.7
28%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.2
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
8.5
13%
0.7
NL
Prosus NV
AEX:PRX
608.6
75%
8.1
AR
Mercadolibre Inc
NASDAQ:MELI
27.7
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
27.6
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
71.6
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -167
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.8
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Felissimo Corp
TSE:3396
Average EV/EBIT: 110.8
Negative Multiple: -11.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
34
23%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.2
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
8.5
13%
0.7
NL
Prosus NV
AEX:PRX
608.6
97%
6.3
AR
Mercadolibre Inc
NASDAQ:MELI
34.2
31%
1.1
UY
MercadoLibre Inc
BMV:MELIN
34.1
31%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
135.6
281%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -167
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.8
4%
2.7