Maruchiyo Yamaokaya Corp
TSE:3399
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Maruchiyo Yamaokaya Corp
TSE:3399
|
JP |
|
D
|
Daido Signal Co Ltd
TSE:6743
|
JP |
|
Wingtech Technology Co Ltd
SSE:600745
|
CN |
|
Astrindo Nusantara Infrastruktur Tbk PT
IDX:BIPI
|
ID |
|
Genus PLC
LSE:GNS
|
UK |
|
A
|
Aegean Airlines SA
ATHEX:AEGN
|
GR |
|
S
|
Sunrex Technology Corp
TWSE:2387
|
TW |
|
Bowlin Travel Centers Inc
OTC:BWTL
|
US |
|
G
|
Genus Paper & Boards Ltd
NSE:GENUSPAPER
|
IN |
|
John Wiley & Sons Inc
NYSE:WLYB
|
US |
|
A
|
Angel Oak Mortgage Inc
NYSE:AOMR
|
US |
|
Wonderfi Technologies Inc
TSX:WNDR
|
CA |
|
U
|
Upsales Technology AB
STO:UPSALE
|
SE |
|
Odyssey Technologies Ltd
BSE:530175
|
IN |
|
E.ON SE
XETRA:EOAN
|
DE |
|
F.C.C. Co Ltd
TSE:7296
|
JP |
|
Taiwan High Speed Rail Corp
TWSE:2633
|
TW |
|
Chenbro Micom Co Ltd
TWSE:8210
|
TW |
|
I
|
IDJ Vietnam Investment JSC
VN:IDJ
|
VN |
|
Gen Ilac ve Saglik Urunleri Sanayi ve Ticaret AS
IST:GENIL.E
|
TR |
|
Coca-Cola Icecek AS
IST:CCOLA.E
|
TR |
|
Y
|
Youngor Group Co Ltd
SSE:600177
|
CN |
|
Kothari Sugars and Chemicals Ltd
NSE:KOTARISUG
|
IN |
|
B
|
Bladeranger Ltd
TASE:BLRN
|
IL |
Income Statement
Earnings Waterfall
Maruchiyo Yamaokaya Corp
Income Statement
Maruchiyo Yamaokaya Corp
| Apr-2007 | Jul-2007 | Oct-2007 | Apr-2008 | Jul-2008 | Oct-2008 | Apr-2009 | Jul-2009 | Oct-2009 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
10
|
20
|
32
|
45
|
47
|
51
|
52
|
53
|
55
|
55
|
56
|
56
|
55
|
54
|
52
|
50
|
48
|
45
|
43
|
40
|
38
|
37
|
36
|
35
|
33
|
33
|
34
|
36
|
35
|
35
|
35
|
35
|
32
|
30
|
28
|
29
|
25
|
25
|
24
|
26
|
22
|
22
|
22
|
25
|
22
|
22
|
21
|
24
|
22
|
23
|
25
|
30
|
28
|
30
|
30
|
33
|
33
|
31
|
30
|
29
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 504
N/A
|
4 604
+2%
|
4 721
+3%
|
4 830
+2%
|
4 955
+3%
|
5 138
+4%
|
5 188
+1%
|
5 280
+2%
|
5 280
0%
|
5 416
+3%
|
5 540
+2%
|
5 786
+4%
|
7 953
+37%
|
8 128
+2%
|
8 311
+2%
|
8 482
+2%
|
8 712
+3%
|
8 912
+2%
|
8 975
+1%
|
8 953
0%
|
8 909
0%
|
8 833
-1%
|
8 815
0%
|
8 794
0%
|
8 759
0%
|
8 769
+0%
|
8 816
+1%
|
8 907
+1%
|
9 007
+1%
|
9 168
+2%
|
9 397
+3%
|
9 709
+3%
|
10 069
+4%
|
10 366
+3%
|
10 657
+3%
|
10 859
+2%
|
11 111
+2%
|
11 376
+2%
|
11 615
+2%
|
11 882
+2%
|
12 134
+2%
|
12 306
+1%
|
12 460
+1%
|
12 701
+2%
|
12 827
+1%
|
13 039
+2%
|
13 370
+3%
|
13 687
+2%
|
14 107
+3%
|
14 067
0%
|
14 112
+0%
|
14 308
+1%
|
14 265
0%
|
14 577
+2%
|
14 821
+2%
|
14 646
-1%
|
15 122
+3%
|
15 136
+0%
|
15 915
+5%
|
17 376
+9%
|
18 677
+7%
|
20 693
+11%
|
22 297
+8%
|
24 250
+9%
|
26 494
+9%
|
28 574
+8%
|
30 510
+7%
|
32 754
+7%
|
34 585
+6%
|
36 642
+6%
|
38 767
+6%
|
40 845
+5%
|
43 001
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 083)
|
(1 126)
|
(1 187)
|
(1 233)
|
(1 304)
|
(1 381)
|
(1 408)
|
(1 408)
|
(1 369)
|
(1 369)
|
(1 384)
|
(1 437)
|
(1 978)
|
(2 026)
|
(2 093)
|
(2 164)
|
(2 216)
|
(2 261)
|
(2 262)
|
(2 233)
|
(2 227)
|
(2 221)
|
(2 227)
|
(2 227)
|
(2 212)
|
(2 215)
|
(2 220)
|
(2 242)
|
(2 267)
|
(2 293)
|
(2 350)
|
(2 432)
|
(2 534)
|
(2 627)
|
(2 702)
|
(2 760)
|
(2 816)
|
(2 885)
|
(2 965)
|
(3 045)
|
(3 129)
|
(3 185)
|
(3 238)
|
(3 298)
|
(3 337)
|
(3 398)
|
(3 481)
|
(3 570)
|
(3 684)
|
(3 683)
|
(3 718)
|
(3 789)
|
(3 804)
|
(3 895)
|
(3 951)
|
(3 906)
|
(4 006)
|
(4 078)
|
(4 300)
|
(4 756)
|
(5 202)
|
(5 789)
|
(6 347)
|
(6 956)
|
(7 658)
|
(8 272)
|
(8 831)
|
(9 570)
|
(10 240)
|
(10 965)
|
(11 718)
|
(12 432)
|
(13 129)
|
|
| Gross Profit |
3 422
N/A
|
3 479
+2%
|
3 534
+2%
|
3 597
+2%
|
3 651
+2%
|
3 758
+3%
|
3 779
+1%
|
3 872
+2%
|
3 911
+1%
|
4 047
+3%
|
4 156
+3%
|
4 349
+5%
|
5 974
+37%
|
6 101
+2%
|
6 218
+2%
|
6 319
+2%
|
6 496
+3%
|
6 650
+2%
|
6 713
+1%
|
6 720
+0%
|
6 682
-1%
|
6 612
-1%
|
6 588
0%
|
6 567
0%
|
6 546
0%
|
6 554
+0%
|
6 596
+1%
|
6 665
+1%
|
6 740
+1%
|
6 874
+2%
|
7 047
+3%
|
7 277
+3%
|
7 535
+4%
|
7 738
+3%
|
7 955
+3%
|
8 099
+2%
|
8 295
+2%
|
8 491
+2%
|
8 651
+2%
|
8 837
+2%
|
9 006
+2%
|
9 121
+1%
|
9 222
+1%
|
9 402
+2%
|
9 490
+1%
|
9 640
+2%
|
9 889
+3%
|
10 118
+2%
|
10 422
+3%
|
10 384
0%
|
10 394
+0%
|
10 519
+1%
|
10 461
-1%
|
10 682
+2%
|
10 871
+2%
|
10 740
-1%
|
11 116
+4%
|
11 058
-1%
|
11 615
+5%
|
12 619
+9%
|
13 475
+7%
|
14 905
+11%
|
15 950
+7%
|
17 293
+8%
|
18 837
+9%
|
20 302
+8%
|
21 679
+7%
|
23 183
+7%
|
24 345
+5%
|
25 677
+5%
|
27 049
+5%
|
28 414
+5%
|
29 872
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 331)
|
(3 476)
|
(3 538)
|
(3 557)
|
(3 575)
|
(3 650)
|
(3 665)
|
(3 694)
|
(3 683)
|
(3 806)
|
(3 969)
|
(4 207)
|
(5 718)
|
(5 895)
|
(6 081)
|
(6 290)
|
(6 475)
|
(6 627)
|
(6 689)
|
(6 629)
|
(6 551)
|
(6 471)
|
(6 409)
|
(6 374)
|
(6 351)
|
(6 344)
|
(6 355)
|
(6 386)
|
(6 483)
|
(6 547)
|
(6 671)
|
(6 792)
|
(7 025)
|
(7 211)
|
(7 425)
|
(7 664)
|
(7 865)
|
(8 168)
|
(8 398)
|
(8 602)
|
(8 720)
|
(8 764)
|
(8 800)
|
(8 877)
|
(9 083)
|
(9 243)
|
(9 459)
|
(9 635)
|
(9 811)
|
(9 939)
|
(9 954)
|
(10 083)
|
(10 139)
|
(10 218)
|
(10 447)
|
(10 527)
|
(10 817)
|
(10 955)
|
(11 390)
|
(12 108)
|
(12 961)
|
(14 013)
|
(14 971)
|
(15 758)
|
(16 773)
|
(17 699)
|
(18 562)
|
(19 537)
|
(20 637)
|
(21 667)
|
(22 912)
|
(24 064)
|
(25 193)
|
|
| Selling, General & Administrative |
(3 331)
|
(3 476)
|
(3 538)
|
(3 557)
|
(3 575)
|
(3 650)
|
(3 680)
|
(3 692)
|
(3 683)
|
(3 806)
|
(3 969)
|
(4 207)
|
(5 270)
|
(5 894)
|
(6 081)
|
(6 290)
|
(5 950)
|
(6 501)
|
(6 433)
|
(6 246)
|
(6 037)
|
(5 971)
|
(5 927)
|
(5 912)
|
(5 910)
|
(5 922)
|
(5 951)
|
(5 997)
|
(6 107)
|
(6 180)
|
(6 310)
|
(6 433)
|
(6 666)
|
(6 849)
|
(7 058)
|
(7 285)
|
(7 476)
|
(7 867)
|
(8 190)
|
(8 497)
|
(8 319)
|
(8 764)
|
(8 800)
|
(8 877)
|
(8 703)
|
(9 156)
|
(9 281)
|
(9 360)
|
(9 436)
|
(9 561)
|
(9 574)
|
(9 701)
|
(9 753)
|
(9 826)
|
(10 048)
|
(10 122)
|
(10 407)
|
(10 546)
|
(10 977)
|
(11 687)
|
(12 532)
|
(13 559)
|
(14 485)
|
(15 240)
|
(16 213)
|
(17 119)
|
(17 966)
|
(19 085)
|
(20 019)
|
(21 513)
|
(22 912)
|
(24 064)
|
(24 529)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(448)
|
0
|
0
|
0
|
(525)
|
(127)
|
(256)
|
(383)
|
(513)
|
(499)
|
(482)
|
(462)
|
(440)
|
(422)
|
(403)
|
(389)
|
(376)
|
(366)
|
(361)
|
(359)
|
(359)
|
(362)
|
(367)
|
(379)
|
(389)
|
0
|
0
|
0
|
(401)
|
0
|
0
|
0
|
(380)
|
(87)
|
(179)
|
(275)
|
(375)
|
(378)
|
(380)
|
(382)
|
(385)
|
(392)
|
(399)
|
(405)
|
(410)
|
(409)
|
(413)
|
(421)
|
(429)
|
(454)
|
(486)
|
(518)
|
(559)
|
(580)
|
(596)
|
0
|
(618)
|
0
|
0
|
0
|
(664)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(301)
|
(208)
|
(105)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(452)
|
(0)
|
(153)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
90
N/A
|
3
-97%
|
(4)
N/A
|
41
N/A
|
76
+89%
|
108
+41%
|
114
+6%
|
177
+55%
|
228
+28%
|
241
+6%
|
188
-22%
|
142
-24%
|
257
+80%
|
207
-19%
|
136
-34%
|
28
-79%
|
21
-26%
|
23
+10%
|
24
+5%
|
91
+278%
|
132
+45%
|
141
+7%
|
179
+27%
|
193
+8%
|
196
+1%
|
210
+7%
|
242
+15%
|
279
+15%
|
257
-8%
|
328
+28%
|
376
+15%
|
485
+29%
|
510
+5%
|
528
+3%
|
530
+0%
|
435
-18%
|
429
-1%
|
323
-25%
|
253
-22%
|
235
-7%
|
285
+21%
|
358
+25%
|
422
+18%
|
525
+24%
|
407
-23%
|
398
-2%
|
430
+8%
|
483
+12%
|
612
+27%
|
444
-27%
|
440
-1%
|
436
-1%
|
323
-26%
|
465
+44%
|
424
-9%
|
214
-50%
|
300
+40%
|
104
-65%
|
224
+116%
|
511
+128%
|
514
+1%
|
891
+73%
|
979
+10%
|
1 535
+57%
|
2 064
+34%
|
2 603
+26%
|
3 117
+20%
|
3 647
+17%
|
3 708
+2%
|
4 010
+8%
|
4 138
+3%
|
4 350
+5%
|
4 679
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(17)
|
(26)
|
(26)
|
(27)
|
(29)
|
(40)
|
(42)
|
(46)
|
(46)
|
(48)
|
(49)
|
(48)
|
(49)
|
(49)
|
(49)
|
(48)
|
(46)
|
(44)
|
(42)
|
(39)
|
(39)
|
(37)
|
(35)
|
(35)
|
(32)
|
(31)
|
(30)
|
(30)
|
(30)
|
(31)
|
(30)
|
(30)
|
(30)
|
(30)
|
(27)
|
(26)
|
(24)
|
(27)
|
(20)
|
(21)
|
(20)
|
(22)
|
(20)
|
(18)
|
(19)
|
(22)
|
(19)
|
(19)
|
(18)
|
(22)
|
(19)
|
(21)
|
(22)
|
(28)
|
(26)
|
(28)
|
(28)
|
(31)
|
(31)
|
(29)
|
(28)
|
(27)
|
(25)
|
(25)
|
(22)
|
(22)
|
|
| Non-Reccuring Items |
(5)
|
(34)
|
(39)
|
(39)
|
13
|
15
|
0
|
0
|
(10)
|
(10)
|
(10)
|
0
|
(58)
|
(127)
|
(144)
|
(144)
|
(224)
|
(155)
|
(214)
|
(221)
|
(105)
|
(146)
|
(282)
|
(277)
|
(335)
|
(295)
|
(113)
|
(117)
|
(59)
|
(60)
|
(32)
|
(25)
|
(31)
|
(31)
|
(35)
|
(37)
|
(156)
|
(156)
|
(183)
|
(225)
|
(256)
|
(258)
|
(267)
|
(306)
|
(269)
|
(268)
|
(234)
|
(187)
|
(170)
|
(180)
|
(179)
|
(154)
|
(136)
|
5
|
86
|
218
|
291
|
189
|
213
|
105
|
65
|
31
|
(82)
|
(97)
|
(37)
|
(30)
|
(19)
|
(18)
|
(4)
|
(6)
|
2
|
(5)
|
(19)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
10
|
8
|
10
|
2
|
8
|
19
|
24
|
37
|
35
|
47
|
51
|
74
|
72
|
74
|
81
|
84
|
88
|
89
|
87
|
93
|
96
|
91
|
90
|
83
|
83
|
84
|
90
|
85
|
76
|
68
|
59
|
60
|
59
|
55
|
55
|
57
|
51
|
51
|
50
|
47
|
46
|
48
|
54
|
58
|
61
|
68
|
60
|
73
|
63
|
58
|
71
|
74
|
68
|
75
|
69
|
67
|
72
|
67
|
78
|
96
|
90
|
97
|
99
|
100
|
105
|
141
|
142
|
152
|
164
|
135
|
187
|
188
|
|
| Pre-Tax Income |
88
N/A
|
(21)
N/A
|
(35)
-63%
|
12
N/A
|
92
+696%
|
131
+43%
|
125
-4%
|
184
+47%
|
228
+24%
|
240
+5%
|
198
-17%
|
160
-19%
|
227
+42%
|
111
-51%
|
21
-81%
|
(81)
N/A
|
(167)
-105%
|
(93)
+44%
|
(148)
-59%
|
(91)
+38%
|
69
N/A
|
41
-41%
|
(61)
N/A
|
(41)
+32%
|
(100)
-142%
|
(43)
+57%
|
174
N/A
|
213
+22%
|
245
+15%
|
309
+26%
|
378
+22%
|
487
+29%
|
509
+4%
|
525
+3%
|
520
-1%
|
423
-19%
|
300
-29%
|
188
-37%
|
91
-52%
|
30
-67%
|
46
+50%
|
119
+160%
|
178
+49%
|
250
+40%
|
169
-32%
|
171
+1%
|
243
+42%
|
336
+38%
|
492
+47%
|
307
-38%
|
302
-2%
|
334
+11%
|
239
-28%
|
520
+117%
|
566
+9%
|
482
-15%
|
636
+32%
|
346
-46%
|
484
+40%
|
672
+39%
|
648
-4%
|
987
+52%
|
967
-2%
|
1 510
+56%
|
2 096
+39%
|
2 647
+26%
|
3 211
+21%
|
3 745
+17%
|
3 831
+2%
|
4 144
+8%
|
4 249
+3%
|
4 510
+6%
|
4 826
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(46)
|
2
|
6
|
(9)
|
(45)
|
(64)
|
(65)
|
(90)
|
(109)
|
(113)
|
(94)
|
(82)
|
(112)
|
(96)
|
(47)
|
(3)
|
(12)
|
(12)
|
(5)
|
(29)
|
(66)
|
(56)
|
(20)
|
(27)
|
12
|
(10)
|
(93)
|
(107)
|
(131)
|
(152)
|
(173)
|
(212)
|
(249)
|
(248)
|
(258)
|
(227)
|
(171)
|
(138)
|
(96)
|
(64)
|
(62)
|
(87)
|
(106)
|
(135)
|
(137)
|
(139)
|
(166)
|
(201)
|
(215)
|
(155)
|
(147)
|
(154)
|
(98)
|
(182)
|
(197)
|
(159)
|
(250)
|
(163)
|
(204)
|
(263)
|
(234)
|
(337)
|
(333)
|
(499)
|
(664)
|
(832)
|
(1 005)
|
(1 168)
|
(999)
|
(1 107)
|
(1 127)
|
(1 254)
|
(1 138)
|
|
| Income from Continuing Operations |
42
|
(19)
|
(29)
|
3
|
46
|
67
|
60
|
94
|
119
|
127
|
104
|
77
|
116
|
15
|
(26)
|
(84)
|
(178)
|
(105)
|
(153)
|
(121)
|
3
|
(16)
|
(81)
|
(69)
|
(88)
|
(53)
|
81
|
105
|
115
|
157
|
204
|
275
|
260
|
277
|
262
|
196
|
130
|
50
|
(5)
|
(34)
|
(16)
|
32
|
72
|
115
|
33
|
32
|
77
|
135
|
277
|
152
|
155
|
180
|
142
|
338
|
369
|
323
|
386
|
183
|
281
|
410
|
414
|
650
|
634
|
1 011
|
1 433
|
1 815
|
2 206
|
2 577
|
2 833
|
3 037
|
3 122
|
3 256
|
3 688
|
|
| Net Income (Common) |
42
N/A
|
(19)
N/A
|
(29)
-53%
|
3
N/A
|
46
+1 677%
|
67
+44%
|
60
-10%
|
94
+56%
|
119
+27%
|
127
+7%
|
104
-19%
|
77
-25%
|
116
+50%
|
15
-87%
|
(26)
N/A
|
(84)
-218%
|
(178)
-112%
|
(105)
+41%
|
(153)
-46%
|
(121)
+21%
|
3
N/A
|
(16)
N/A
|
(81)
-423%
|
(69)
+15%
|
(88)
-28%
|
(53)
+39%
|
81
N/A
|
105
+30%
|
115
+9%
|
157
+37%
|
204
+31%
|
275
+35%
|
260
-5%
|
277
+7%
|
262
-5%
|
196
-25%
|
130
-34%
|
50
-61%
|
(5)
N/A
|
(34)
-635%
|
(16)
+53%
|
32
N/A
|
72
+124%
|
115
+60%
|
33
-71%
|
32
-1%
|
77
+139%
|
135
+75%
|
277
+105%
|
152
-45%
|
155
+2%
|
180
+16%
|
142
-21%
|
338
+138%
|
369
+9%
|
323
-12%
|
386
+20%
|
183
-53%
|
281
+54%
|
410
+46%
|
414
+1%
|
650
+57%
|
634
-2%
|
1 011
+59%
|
1 433
+42%
|
1 815
+27%
|
2 206
+22%
|
2 577
+17%
|
2 833
+10%
|
3 037
+7%
|
3 122
+3%
|
3 256
+4%
|
3 688
+13%
|
|
| EPS (Diluted) |
2.14
N/A
|
-7.6
N/A
|
-11.6
-53%
|
0.13
N/A
|
18.48
+14 115%
|
26.63
+44%
|
3.03
-89%
|
37.48
+1 137%
|
47.64
+27%
|
6.4
-87%
|
5.26
-18%
|
3.96
-25%
|
5.9
+49%
|
0.76
-87%
|
-1.35
N/A
|
-4.3
-219%
|
-9.14
-113%
|
-5.38
+41%
|
-7.87
-46%
|
-6.19
+21%
|
0.15
N/A
|
-0.79
N/A
|
-4.16
-427%
|
-3.52
+15%
|
-4.51
-28%
|
-2.74
+39%
|
4.14
N/A
|
5.39
+30%
|
5.89
+9%
|
8.04
+37%
|
10.49
+30%
|
14.12
+35%
|
13.34
-6%
|
14.24
+7%
|
13.46
-5%
|
10.07
-25%
|
6.65
-34%
|
2.58
-61%
|
-0.23
N/A
|
-1.73
-652%
|
-0.81
+53%
|
1.63
N/A
|
3.67
+125%
|
5.89
+60%
|
1.68
-71%
|
1.63
-3%
|
3.9
+139%
|
6.81
+75%
|
13.96
+105%
|
7.83
-44%
|
8.02
+2%
|
8.71
+9%
|
7.17
-18%
|
17.09
+138%
|
18.65
+9%
|
16.32
-12%
|
19.55
+20%
|
9.33
-52%
|
14.3
+53%
|
20.9
+46%
|
21.11
+1%
|
33.17
+57%
|
32.35
-2%
|
51.55
+59%
|
73.1
+42%
|
92.6
+27%
|
112.53
+22%
|
131.45
+17%
|
144.5
+10%
|
154.93
+7%
|
159.2
+3%
|
165.27
+4%
|
187.65
+14%
|
|