Maruchiyo Yamaokaya Corp
TSE:3399
Intrinsic Value
Maruchiyo Yamaokaya Corp. engages in the operation of ramen (Chinese-style noodles) restaurants under the name Ramen Yamaokaya. [ Read More ]
The intrinsic value of one Maruchiyo Yamaokaya Corp stock under the Base Case scenario is 3 358.18 JPY. Compared to the current market price of 3 565 JPY, Maruchiyo Yamaokaya Corp is Overvalued by 6%.
Valuation Backtest
Maruchiyo Yamaokaya Corp
Run backtest to discover the historical profit from buying and selling Maruchiyo Yamaokaya Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Maruchiyo Yamaokaya Corp
Current Assets | 4.8B |
Cash & Short-Term Investments | 2.8B |
Receivables | 581.4m |
Other Current Assets | 1.5B |
Non-Current Assets | 6.3B |
Long-Term Investments | 37.3m |
PP&E | 4.7B |
Intangibles | 79.5m |
Other Non-Current Assets | 1.5B |
Current Liabilities | 5.2B |
Accounts Payable | 785.2m |
Accrued Liabilities | 557.6m |
Other Current Liabilities | 3.8B |
Non-Current Liabilities | 2.1B |
Long-Term Debt | 2B |
Other Non-Current Liabilities | 184.5m |
Earnings Waterfall
Maruchiyo Yamaokaya Corp
Revenue
|
26.5B
JPY
|
Cost of Revenue
|
-7.7B
JPY
|
Gross Profit
|
18.8B
JPY
|
Operating Expenses
|
-16.8B
JPY
|
Operating Income
|
2.1B
JPY
|
Other Expenses
|
-631.1m
JPY
|
Net Income
|
1.4B
JPY
|
Free Cash Flow Analysis
Maruchiyo Yamaokaya Corp
Profitability Score
Profitability Due Diligence
Maruchiyo Yamaokaya Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Maruchiyo Yamaokaya Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Maruchiyo Yamaokaya Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
Maruchiyo Yamaokaya Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Maruchiyo Yamaokaya Corp
Shareholder Return
Price
Maruchiyo Yamaokaya Corp
Average Annual Return | 14.96% |
Standard Deviation of Annual Returns | 22.31% |
Max Drawdown | -50% |
Market Capitalization | 34.9B JPY |
Shares Outstanding | 9 801 850 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Maruchiyo Yamaokaya Corp. engages in the operation of ramen (Chinese-style noodles) restaurants under the name Ramen Yamaokaya. The company is headquartered in Sapporo, Hokkaido. The company went IPO on 2006-02-17. The firm operates 24-hour ramen shops, under the name of Ramen Yamaokaya, mainly along the main line located in Hokkaido, Kanto, Tohoku and Tokai areas. Its ramen shops serve shoyu (soy sauce)-flavored ramen, miso (bean paste) ramen, salt-flavored ramen, specialty miso ramen and spicy miso ramen.
Contact
IPO
Employees
Officers
The intrinsic value of one Maruchiyo Yamaokaya Corp stock under the Base Case scenario is 3 358.18 JPY.
Compared to the current market price of 3 565 JPY, Maruchiyo Yamaokaya Corp is Overvalued by 6%.