Intrinsic Value

The intrinsic value of Maruchiyo Yamaokaya Corp (3399) under the Base Case is 4 525.17 JPY per share. Compared with the current market price of 6 080 JPY, the stock appears Overvalued by 26% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 10% a year over the next five years, less than half its five-year pace of 25%. Net margin ends at 9.1% by 2034, higher than in any of the last six years.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥4 525.17
Overvaluation 26%
Intrinsic Value
Price ¥6 080
Alert me when Maruchiyo Yamaokaya Corp is below its intrinsic value
Today ¥3 620.14 · 40.5% below the current price

Maruchiyo Yamaokaya Corp is more expensive than usual. This is its most expensive valuation in the past 5 years.

Alternatives to Maruchiyo Yamaokaya Corp

Fundamental Analysis

What Maruchiyo Yamaokaya Does

Hotels, Restaurants & Leisure Consumer Discretionary

Maruchiyo Yamaokaya Corp runs a Japanese ramen restaurant chain, best known for its Yamaokaya shops. It serves bowls of ramen and related side dishes in casual dine-in locations, with a menu built around hearty, affordable meals that are easy to serve quickly and consistently.

Headquarters
Japan JP
Employees
654
IPO date
Feb 17, 2006
Read the full company overview
View Company Overview

Maruchiyo Yamaokaya has a narrow economic moat

No Moat Narrow Wide

Maruchiyo Yamaokaya Corp has a narrow economic moat, offering limited protection against competitors and some ability to sustain profitability.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Maruchiyo Yamaokaya Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Maruchiyo Yamaokaya Corp stock?

The intrinsic value for Maruchiyo Yamaokaya Corp (3399) under the Base Case is 4 525.17 JPY.

Is Maruchiyo Yamaokaya Corp stock undervalued or overvalued?

Compared with the current market price of 6 080 JPY, the stock appears Overvalued by 26% .

Back to Top