Inaba Seisakusho Co Ltd
TSE:3421
Intrinsic Value
INABA SEISAKUSHO Co., Ltd. engages in the manufacture, design and sale office furniture and outdoor storage sheds. [ Read More ]
The intrinsic value of one
Inaba Seisakusho Co Ltd
stock under the Base Case scenario is
1 433.13
JPY.
Compared to the current market price of 1 822 JPY,
Inaba Seisakusho Co Ltd
is
Overvalued by 21%.
Inaba Seisakusho Co Ltd's market capitalization is 30.1B JPY.
Inaba Seisakusho Co Ltd stock price is 1 822 JPY.
Inaba Seisakusho Co Ltd stock (1 433.13 JPY) is 21% less than its price (1822 JPY).
Inaba Seisakusho Co Ltd stock (1 809.07 JPY) is 1% less than its price (1822 JPY). Open DCF Valuation
Inaba Seisakusho Co Ltd stock (1 057.2 JPY) is 42% less than its price (1822 JPY). Open Relative Valuation
Inaba Seisakusho Co Ltd.
Inaba Seisakusho Co Ltd's Revenue has dropped by 0% over the past 12 months.
Inaba Seisakusho Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 7% to 6%.
Inaba Seisakusho Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 6% to 5%.
Inaba Seisakusho Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 6%.
Inaba Seisakusho Co Ltd's Revenue has been growing by 5% per year for the last 3 years.
Inaba Seisakusho Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 5%.
Inaba Seisakusho Co Ltd has positive Free Cash Flow for the last twelve months.
Inaba Seisakusho Co Ltd has positive Operating Income for the last twelve months.
Inaba Seisakusho Co Ltd has positive Net Income for the last twelve months.
Inaba Seisakusho Co Ltd has positive three-year average ROIC (Return on Invested Capital): 6%. The company is efficient at using invested capital to generate operating income.
Inaba Seisakusho Co Ltd has positive three-year average ROE (Return on Equity): 5%. The company is efficient at transforming stockholders' equity into net income.
Inaba Seisakusho Co Ltd has positive Gross Profit for the last twelve months.
Inaba Seisakusho Co Ltd's Altman Z-Score is equal to 2.9.
Inaba Seisakusho Co Ltd's short-term assets (30B JPY) exceed its short-term liabilties (12B JPY).
Inaba Seisakusho Co Ltd's long-term assets (58B JPY) exceed its long-term liabilties (15B JPY).
Inaba Seisakusho Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.
Inaba Seisakusho Co Ltd earns more than enough operating income (3B JPY) to safely cover interest payments on its debt (683k JPY).
Valuation Backtest
Inaba Seisakusho Co Ltd
Run backtest to discover the historical profit from buying and selling
Inaba Seisakusho Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Inaba Seisakusho Co Ltd
Balance Sheet Decomposition
Inaba Seisakusho Co Ltd
| Current Assets | 30.1B |
| Cash & Short-Term Investments | 16.7B |
| Receivables | 8.7B |
| Other Current Assets | 4.7B |
| Non-Current Assets | 28.2B |
| PP&E | 23.8B |
| Intangibles | 284.9m |
| Other Non-Current Assets | 4.2B |
| Current Liabilities | 12.2B |
| Accounts Payable | 8.6B |
| Accrued Liabilities | 361.5m |
| Other Current Liabilities | 3.2B |
| Non-Current Liabilities | 2.8B |
| Other Non-Current Liabilities | 2.8B |
Earnings Waterfall
Inaba Seisakusho Co Ltd
|
Revenue
|
41.6B
JPY
|
|
Cost of Revenue
|
-30.7B
JPY
|
|
Gross Profit
|
10.9B
JPY
|
|
Operating Expenses
|
-7.9B
JPY
|
|
Operating Income
|
3B
JPY
|
|
Other Expenses
|
-747.6m
JPY
|
|
Net Income
|
2.2B
JPY
|
Free Cash Flow Analysis
Inaba Seisakusho Co Ltd
Profitability Score
Profitability Due Diligence
Inaba Seisakusho Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Inaba Seisakusho Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Inaba Seisakusho Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Inaba Seisakusho Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Inaba Seisakusho Co Ltd
Shareholder Return
Price
Inaba Seisakusho Co Ltd
| Average Annual Return | 0.99% |
| Standard Deviation of Annual Returns | 1.48% |
| Max Drawdown | -34% |
| Market Capitalization | 30.1B JPY |
| Shares Outstanding | 16 486 064 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Inaba Seisakusho Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
INABA SEISAKUSHO Co., Ltd. engages in the manufacture, design and sale office furniture and outdoor storage sheds. The company is headquartered in Ota-Ku, Tokyo-To and currently employs 1,061 full-time employees. The company went IPO on 2000-06-14. The firm operates through two business segments. The Steel Storage Products segment is engaged in the manufacture and sale of storage products, garages, warehouses, bike racks and others, as well as the sale of rental storage products and partitions for trunk rooms. The Office Furniture segment is engaged in the manufacture and sale of desks, chairs, wall storage products and others. The firm is also engaged in the distribution center business, the logistics and installation business.
Contact
IPO
Employees
Officers
The intrinsic value of one
Inaba Seisakusho Co Ltd
stock under the Base Case scenario is
1 433.13
JPY.
Compared to the current market price of 1 822 JPY,
Inaba Seisakusho Co Ltd
is
Overvalued by 21%.
You don't have any saved screeners yet
