Inaba Seisakusho Co Ltd
TSE:3421
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Inaba Seisakusho Co Ltd
Income Statement
Inaba Seisakusho Co Ltd
| Oct-2005 | Jan-2006 | Apr-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
4
|
0
|
0
|
1
|
3
|
1
|
1
|
1
|
3
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
25 794
N/A
|
25 197
-2%
|
25 500
+1%
|
25 907
+2%
|
26 922
+4%
|
26 574
-1%
|
25 649
-3%
|
24 974
-3%
|
24 578
-2%
|
24 028
-2%
|
22 608
-6%
|
20 831
-8%
|
19 532
-6%
|
19 495
0%
|
19 474
0%
|
25 581
+31%
|
25 531
0%
|
25 325
-1%
|
25 668
+1%
|
26 425
+3%
|
27 005
+2%
|
27 610
+2%
|
28 081
+2%
|
28 440
+1%
|
28 982
+2%
|
29 156
+1%
|
28 904
-1%
|
29 221
+1%
|
29 174
0%
|
29 317
+0%
|
30 672
+5%
|
30 757
+0%
|
30 875
+0%
|
31 024
+0%
|
30 073
-3%
|
29 725
-1%
|
30 215
+2%
|
30 684
+2%
|
31 329
+2%
|
31 700
+1%
|
31 567
0%
|
31 380
-1%
|
31 303
0%
|
31 548
+1%
|
31 501
0%
|
31 356
0%
|
31 686
+1%
|
32 631
+3%
|
33 020
+1%
|
33 809
+2%
|
34 382
+2%
|
34 042
-1%
|
34 835
+2%
|
34 697
0%
|
34 332
-1%
|
34 576
+1%
|
34 951
+1%
|
36 240
+4%
|
37 370
+3%
|
37 800
+1%
|
38 019
+1%
|
37 532
-1%
|
37 508
0%
|
39 153
+4%
|
39 871
+2%
|
41 594
+4%
|
42 443
+2%
|
41 825
-1%
|
42 355
+1%
|
41 561
-2%
|
41 746
+0%
|
42 414
+2%
|
41 988
-1%
|
42 276
+1%
|
42 509
+1%
|
41 906
-1%
|
42 071
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(19 426)
|
(19 351)
|
(19 635)
|
(19 927)
|
(20 351)
|
(19 935)
|
(19 273)
|
(19 192)
|
(19 237)
|
(19 116)
|
(18 220)
|
(16 901)
|
(15 905)
|
(15 381)
|
(15 068)
|
(19 521)
|
(19 184)
|
(19 231)
|
(19 660)
|
(20 275)
|
(20 764)
|
(21 156)
|
(21 447)
|
(21 746)
|
(21 963)
|
(21 739)
|
(21 274)
|
(21 264)
|
(21 043)
|
(21 108)
|
(21 916)
|
(21 977)
|
(22 018)
|
(22 495)
|
(22 037)
|
(21 909)
|
(22 367)
|
(22 283)
|
(22 438)
|
(22 862)
|
(22 865)
|
(23 087)
|
(23 451)
|
(23 723)
|
(23 760)
|
(23 876)
|
(24 116)
|
(24 786)
|
(24 747)
|
(24 932)
|
(24 976)
|
(24 546)
|
(25 061)
|
(24 940)
|
(24 741)
|
(24 799)
|
(24 912)
|
(25 891)
|
(26 727)
|
(27 058)
|
(27 769)
|
(27 807)
|
(28 070)
|
(29 530)
|
(29 722)
|
(31 109)
|
(31 639)
|
(31 315)
|
(31 901)
|
(30 658)
|
(30 735)
|
(31 234)
|
(31 173)
|
(31 886)
|
(32 264)
|
(31 869)
|
(32 017)
|
|
| Gross Profit |
6 368
N/A
|
5 846
-8%
|
5 865
+0%
|
5 980
+2%
|
6 572
+10%
|
6 639
+1%
|
6 375
-4%
|
5 782
-9%
|
5 340
-8%
|
4 912
-8%
|
4 388
-11%
|
3 930
-10%
|
3 627
-8%
|
4 115
+13%
|
4 405
+7%
|
6 060
+38%
|
6 347
+5%
|
6 093
-4%
|
6 008
-1%
|
6 150
+2%
|
6 241
+1%
|
6 454
+3%
|
6 634
+3%
|
6 695
+1%
|
7 019
+5%
|
7 417
+6%
|
7 630
+3%
|
7 957
+4%
|
8 131
+2%
|
8 209
+1%
|
8 756
+7%
|
8 779
+0%
|
8 857
+1%
|
8 529
-4%
|
8 036
-6%
|
7 816
-3%
|
7 847
+0%
|
8 401
+7%
|
8 891
+6%
|
8 838
-1%
|
8 702
-2%
|
8 293
-5%
|
7 852
-5%
|
7 825
0%
|
7 740
-1%
|
7 480
-3%
|
7 569
+1%
|
7 846
+4%
|
8 273
+5%
|
8 877
+7%
|
9 406
+6%
|
9 495
+1%
|
9 774
+3%
|
9 757
0%
|
9 590
-2%
|
9 777
+2%
|
10 039
+3%
|
10 349
+3%
|
10 643
+3%
|
10 741
+1%
|
10 250
-5%
|
9 725
-5%
|
9 438
-3%
|
9 623
+2%
|
10 149
+5%
|
10 485
+3%
|
10 804
+3%
|
10 510
-3%
|
10 454
-1%
|
10 903
+4%
|
11 011
+1%
|
11 180
+2%
|
10 815
-3%
|
10 390
-4%
|
10 245
-1%
|
10 037
-2%
|
10 054
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 423)
|
(4 286)
|
(4 291)
|
(4 237)
|
(4 358)
|
(4 426)
|
(4 488)
|
(4 638)
|
(4 613)
|
(4 532)
|
(4 382)
|
(4 356)
|
(4 383)
|
(4 408)
|
(4 317)
|
(5 610)
|
(5 558)
|
(5 562)
|
(5 651)
|
(5 669)
|
(5 704)
|
(5 786)
|
(5 800)
|
(5 916)
|
(5 963)
|
(5 901)
|
(5 940)
|
(6 051)
|
(6 114)
|
(6 171)
|
(6 345)
|
(6 376)
|
(6 468)
|
(6 483)
|
(6 451)
|
(6 440)
|
(6 455)
|
(6 607)
|
(6 751)
|
(6 808)
|
(6 953)
|
(7 015)
|
(7 037)
|
(7 146)
|
(7 186)
|
(7 216)
|
(7 266)
|
(7 446)
|
(7 475)
|
(7 571)
|
(7 703)
|
(7 718)
|
(7 897)
|
(7 931)
|
(7 908)
|
(7 885)
|
(7 770)
|
(7 779)
|
(7 794)
|
(7 977)
|
(7 985)
|
(7 932)
|
(7 792)
|
(7 732)
|
(7 737)
|
(7 813)
|
(7 831)
|
(7 756)
|
(7 891)
|
(7 909)
|
(7 939)
|
(8 116)
|
(8 008)
|
(8 154)
|
(8 221)
|
(8 172)
|
(8 173)
|
|
| Selling, General & Administrative |
(4 423)
|
(4 286)
|
(4 291)
|
(4 237)
|
(4 358)
|
(4 426)
|
(4 488)
|
(4 638)
|
(4 613)
|
(4 532)
|
(4 382)
|
(4 355)
|
(4 383)
|
(4 408)
|
(4 317)
|
(5 330)
|
(5 558)
|
(5 562)
|
(5 650)
|
(5 385)
|
(5 703)
|
(5 786)
|
(5 795)
|
(5 622)
|
(5 957)
|
(5 896)
|
(5 940)
|
(5 783)
|
(6 113)
|
(6 171)
|
(6 345)
|
(6 123)
|
(6 468)
|
(6 483)
|
(6 451)
|
(6 156)
|
(6 455)
|
(6 607)
|
(6 751)
|
(6 553)
|
(6 952)
|
(7 015)
|
(7 037)
|
(6 888)
|
(7 186)
|
(7 216)
|
(7 266)
|
(7 184)
|
(7 475)
|
(7 571)
|
(7 703)
|
(7 461)
|
(7 897)
|
(7 931)
|
(7 908)
|
(7 613)
|
(7 770)
|
(7 779)
|
(7 794)
|
(7 707)
|
(7 985)
|
(7 932)
|
(7 792)
|
(7 465)
|
(7 737)
|
(7 813)
|
(7 831)
|
(7 472)
|
(7 891)
|
(7 909)
|
(7 939)
|
(7 845)
|
(8 008)
|
(8 154)
|
(8 221)
|
(7 943)
|
(8 173)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(280)
|
0
|
0
|
0
|
(284)
|
0
|
0
|
0
|
(295)
|
0
|
0
|
0
|
(268)
|
0
|
0
|
0
|
(253)
|
0
|
0
|
0
|
(284)
|
0
|
0
|
0
|
(255)
|
0
|
0
|
0
|
(259)
|
0
|
0
|
0
|
(262)
|
0
|
0
|
0
|
(256)
|
0
|
0
|
0
|
(272)
|
0
|
0
|
0
|
(270)
|
0
|
0
|
0
|
(267)
|
0
|
0
|
0
|
(284)
|
0
|
0
|
0
|
(270)
|
0
|
0
|
0
|
(229)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Operating Income |
1 945
N/A
|
1 559
-20%
|
1 574
+1%
|
1 743
+11%
|
2 214
+27%
|
2 213
0%
|
1 888
-15%
|
1 144
-39%
|
727
-36%
|
380
-48%
|
6
-98%
|
(425)
N/A
|
(756)
-78%
|
(293)
+61%
|
89
N/A
|
450
+408%
|
789
+75%
|
531
-33%
|
358
-33%
|
481
+34%
|
538
+12%
|
668
+24%
|
834
+25%
|
778
-7%
|
1 057
+36%
|
1 517
+44%
|
1 690
+11%
|
1 906
+13%
|
2 018
+6%
|
2 038
+1%
|
2 411
+18%
|
2 404
0%
|
2 389
-1%
|
2 047
-14%
|
1 585
-23%
|
1 376
-13%
|
1 393
+1%
|
1 795
+29%
|
2 140
+19%
|
2 029
-5%
|
1 749
-14%
|
1 278
-27%
|
815
-36%
|
678
-17%
|
555
-18%
|
264
-52%
|
304
+15%
|
400
+32%
|
798
+100%
|
1 306
+64%
|
1 703
+30%
|
1 778
+4%
|
1 877
+6%
|
1 826
-3%
|
1 682
-8%
|
1 891
+12%
|
2 269
+20%
|
2 570
+13%
|
2 849
+11%
|
2 765
-3%
|
2 264
-18%
|
1 793
-21%
|
1 646
-8%
|
1 891
+15%
|
2 412
+28%
|
2 671
+11%
|
2 973
+11%
|
2 754
-7%
|
2 564
-7%
|
2 994
+17%
|
3 073
+3%
|
3 065
0%
|
2 808
-8%
|
2 236
-20%
|
2 025
-9%
|
1 865
-8%
|
1 881
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
36
|
55
|
50
|
40
|
31
|
44
|
43
|
43
|
40
|
39
|
37
|
37
|
39
|
32
|
36
|
32
|
29
|
26
|
24
|
24
|
24
|
24
|
25
|
26
|
41
|
42
|
41
|
40
|
24
|
21
|
19
|
17
|
14
|
14
|
18
|
18
|
18
|
18
|
14
|
15
|
16
|
16
|
16
|
15
|
15
|
14
|
14
|
13
|
13
|
14
|
14
|
17
|
17
|
18
|
18
|
18
|
19
|
18
|
25
|
67
|
68
|
70
|
67
|
29
|
37
|
46
|
55
|
|
| Non-Reccuring Items |
96
|
100
|
99
|
92
|
(5)
|
(52)
|
(47)
|
38
|
60
|
361
|
414
|
285
|
(66)
|
(150)
|
(106)
|
(127)
|
(119)
|
(145)
|
(166)
|
(324)
|
(399)
|
(339)
|
(339)
|
(218)
|
(104)
|
(97)
|
(91)
|
(53)
|
(41)
|
(46)
|
(29)
|
(24)
|
(75)
|
(103)
|
(129)
|
(115)
|
(121)
|
(86)
|
(75)
|
(62)
|
(31)
|
(36)
|
(24)
|
(27)
|
(26)
|
(32)
|
(29)
|
(33)
|
(31)
|
(69)
|
(134)
|
(448)
|
(476)
|
(442)
|
(409)
|
(99)
|
(92)
|
(101)
|
(67)
|
(51)
|
(41)
|
(31)
|
(32)
|
(78)
|
(70)
|
(59)
|
(222)
|
(211)
|
(208)
|
(138)
|
47
|
(16)
|
22
|
(65)
|
(37)
|
23
|
93
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
50
|
68
|
43
|
69
|
78
|
110
|
112
|
109
|
115
|
134
|
132
|
140
|
129
|
104
|
93
|
80
|
89
|
100
|
108
|
775
|
775
|
772
|
775
|
111
|
102
|
72
|
81
|
68
|
62
|
58
|
58
|
72
|
87
|
92
|
107
|
115
|
122
|
135
|
139
|
138
|
136
|
128
|
116
|
106
|
91
|
82
|
84
|
0
|
123
|
198
|
194
|
257
|
252
|
232
|
221
|
209
|
189
|
196
|
199
|
192
|
193
|
202
|
193
|
183
|
174
|
166
|
162
|
|
| Total Other Income |
177
|
197
|
184
|
183
|
213
|
266
|
275
|
274
|
264
|
201
|
120
|
39
|
72
|
73
|
82
|
93
|
58
|
65
|
58
|
58
|
50
|
53
|
57
|
62
|
61
|
47
|
52
|
57
|
63
|
89
|
95
|
96
|
100
|
85
|
84
|
91
|
96
|
102
|
117
|
117
|
112
|
111
|
101
|
110
|
114
|
113
|
128
|
123
|
127
|
196
|
198
|
202
|
201
|
134
|
129
|
127
|
142
|
246
|
170
|
132
|
159
|
121
|
124
|
118
|
118
|
120
|
131
|
141
|
149
|
153
|
110
|
153
|
112
|
108
|
135
|
122
|
126
|
|
| Pre-Tax Income |
2 218
N/A
|
1 856
-16%
|
1 858
+0%
|
2 018
+9%
|
2 422
+20%
|
2 427
+0%
|
2 115
-13%
|
1 456
-31%
|
1 051
-28%
|
1 004
-4%
|
627
-38%
|
21
-97%
|
(658)
N/A
|
(261)
+60%
|
174
N/A
|
569
+228%
|
883
+55%
|
604
-32%
|
404
-33%
|
388
-4%
|
359
-8%
|
560
+56%
|
720
+29%
|
758
+5%
|
1 144
+51%
|
1 578
+38%
|
1 769
+12%
|
2 036
+15%
|
2 172
+7%
|
2 879
+33%
|
3 276
+14%
|
3 272
0%
|
3 214
-2%
|
2 165
-33%
|
1 683
-22%
|
1 466
-13%
|
1 490
+2%
|
1 919
+29%
|
2 267
+18%
|
2 163
-5%
|
1 907
-12%
|
1 441
-24%
|
993
-31%
|
867
-13%
|
767
-12%
|
478
-38%
|
543
+14%
|
642
+18%
|
1 048
+63%
|
1 586
+51%
|
1 919
+21%
|
1 676
-13%
|
1 733
+3%
|
1 640
-5%
|
1 508
-8%
|
2 015
+34%
|
2 416
+20%
|
2 727
+13%
|
3 088
+13%
|
3 057
-1%
|
2 590
-15%
|
2 157
-17%
|
2 007
-7%
|
2 181
+9%
|
2 699
+24%
|
2 960
+10%
|
3 090
+4%
|
2 899
-6%
|
2 729
-6%
|
3 269
+20%
|
3 491
+7%
|
3 475
0%
|
3 201
-8%
|
2 492
-22%
|
2 333
-6%
|
2 222
-5%
|
2 316
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 053)
|
(857)
|
(804)
|
(833)
|
(1 051)
|
(1 047)
|
(907)
|
(639)
|
(464)
|
(491)
|
(341)
|
(80)
|
253
|
43
|
(138)
|
(290)
|
(461)
|
(312)
|
(229)
|
(207)
|
(159)
|
(356)
|
(362)
|
(426)
|
(595)
|
(630)
|
(772)
|
(759)
|
(788)
|
(1 048)
|
(1 174)
|
(1 259)
|
(1 237)
|
(841)
|
(640)
|
(515)
|
(527)
|
(672)
|
(781)
|
(739)
|
(649)
|
(487)
|
(331)
|
(295)
|
(263)
|
(189)
|
(205)
|
(234)
|
(361)
|
(515)
|
(620)
|
(616)
|
(640)
|
(621)
|
(594)
|
(653)
|
(764)
|
(847)
|
(905)
|
(692)
|
(558)
|
(428)
|
(418)
|
(660)
|
(818)
|
(901)
|
(946)
|
(929)
|
(877)
|
(1 022)
|
(1 089)
|
(1 033)
|
(948)
|
(747)
|
(689)
|
(676)
|
(691)
|
|
| Income from Continuing Operations |
1 165
|
999
|
1 054
|
1 186
|
1 371
|
1 380
|
1 208
|
818
|
587
|
514
|
286
|
(59)
|
(404)
|
(218)
|
35
|
279
|
422
|
292
|
175
|
180
|
199
|
204
|
358
|
333
|
549
|
948
|
998
|
1 277
|
1 385
|
1 830
|
2 102
|
2 013
|
1 977
|
1 324
|
1 044
|
951
|
963
|
1 247
|
1 486
|
1 425
|
1 258
|
954
|
663
|
571
|
504
|
289
|
338
|
409
|
687
|
1 071
|
1 299
|
1 061
|
1 094
|
1 019
|
914
|
1 362
|
1 652
|
1 880
|
2 184
|
2 365
|
2 031
|
1 729
|
1 589
|
1 521
|
1 881
|
2 059
|
2 144
|
1 971
|
1 852
|
2 247
|
2 402
|
2 442
|
2 254
|
1 746
|
1 644
|
1 547
|
1 625
|
|
| Net Income (Common) |
1 165
N/A
|
999
-14%
|
1 054
+6%
|
1 186
+12%
|
1 371
+16%
|
1 380
+1%
|
1 208
-12%
|
818
-32%
|
587
-28%
|
514
-12%
|
286
-44%
|
(59)
N/A
|
(404)
-584%
|
(218)
+46%
|
35
N/A
|
279
+693%
|
422
+51%
|
292
-31%
|
175
-40%
|
180
+3%
|
199
+11%
|
204
+3%
|
358
+75%
|
333
-7%
|
549
+65%
|
948
+73%
|
998
+5%
|
1 277
+28%
|
1 385
+8%
|
1 830
+32%
|
2 102
+15%
|
2 013
-4%
|
1 977
-2%
|
1 324
-33%
|
1 044
-21%
|
951
-9%
|
963
+1%
|
1 247
+29%
|
1 486
+19%
|
1 425
-4%
|
1 258
-12%
|
954
-24%
|
663
-31%
|
571
-14%
|
504
-12%
|
289
-43%
|
338
+17%
|
409
+21%
|
687
+68%
|
1 071
+56%
|
1 299
+21%
|
1 061
-18%
|
1 094
+3%
|
1 019
-7%
|
914
-10%
|
1 362
+49%
|
1 652
+21%
|
1 880
+14%
|
2 184
+16%
|
2 365
+8%
|
2 031
-14%
|
1 729
-15%
|
1 589
-8%
|
1 521
-4%
|
1 881
+24%
|
2 059
+9%
|
2 144
+4%
|
1 971
-8%
|
1 852
-6%
|
2 247
+21%
|
2 402
+7%
|
2 442
+2%
|
2 254
-8%
|
1 746
-23%
|
1 644
-6%
|
1 547
-6%
|
1 625
+5%
|
|
| EPS (Diluted) |
65.06
N/A
|
55.2
-15%
|
58.89
+7%
|
66.22
+12%
|
75.76
+14%
|
77.07
+2%
|
67.49
-12%
|
45.17
-33%
|
32.79
-27%
|
28.69
-13%
|
15.79
-45%
|
-3.3
N/A
|
-22.57
-584%
|
-12.05
+47%
|
1.97
N/A
|
15.5
+687%
|
23.55
+52%
|
16.5
-30%
|
10.04
-39%
|
10
0%
|
11.72
+17%
|
12.01
+2%
|
21.07
+75%
|
19.59
-7%
|
32.29
+65%
|
55.77
+73%
|
58.67
+5%
|
75.11
+28%
|
80.97
+8%
|
104.59
+29%
|
119.44
+14%
|
118.41
-1%
|
112.32
-5%
|
75.22
-33%
|
59.28
-21%
|
54.15
-9%
|
54.72
+1%
|
70.85
+29%
|
84.42
+19%
|
81.13
-4%
|
71.5
-12%
|
54.19
-24%
|
37.64
-31%
|
32.54
-14%
|
28.63
-12%
|
16.44
-43%
|
19.21
+17%
|
23.27
+21%
|
39.14
+68%
|
60.98
+56%
|
73.96
+21%
|
60.39
-18%
|
62.27
+3%
|
58.02
-7%
|
52.05
-10%
|
77.56
+49%
|
96.53
+24%
|
114.16
+18%
|
132.57
+16%
|
142.26
+7%
|
123.34
-13%
|
104.92
-15%
|
96.36
-8%
|
92.3
-4%
|
114.08
+24%
|
124.89
+9%
|
130.07
+4%
|
119.54
-8%
|
112.36
-6%
|
136.18
+21%
|
146.1
+7%
|
148.91
+2%
|
139.94
-6%
|
108.25
-23%
|
101.75
-6%
|
95.97
-6%
|
102.31
+7%
|
|