Inaba Seisakusho Co Ltd
TSE:3421

Watchlist Manager
Inaba Seisakusho Co Ltd Logo
Inaba Seisakusho Co Ltd
TSE:3421
Watchlist
Price: 1 584 JPY -2.16% Market Closed
Market Cap: ¥25.5B

Income Statement

Earnings Waterfall
Inaba Seisakusho Co Ltd

Income Statement
Inaba Seisakusho Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Oct-2005 Jan-2006 Apr-2006 Oct-2006 Jan-2007 Apr-2007 Oct-2007 Jan-2008 Apr-2008 Oct-2008 Jan-2009 Apr-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
1
0
0
1
0
0
4
0
0
1
3
1
1
1
3
1
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
1
1
1
0
0
0
0
0
0
0
0
Revenue
25 794
N/A
25 197
-2%
25 500
+1%
25 907
+2%
26 922
+4%
26 574
-1%
25 649
-3%
24 974
-3%
24 578
-2%
24 028
-2%
22 608
-6%
20 831
-8%
19 532
-6%
19 495
0%
19 474
0%
25 581
+31%
25 531
0%
25 325
-1%
25 668
+1%
26 425
+3%
27 005
+2%
27 610
+2%
28 081
+2%
28 440
+1%
28 982
+2%
29 156
+1%
28 904
-1%
29 221
+1%
29 174
0%
29 317
+0%
30 672
+5%
30 757
+0%
30 875
+0%
31 024
+0%
30 073
-3%
29 725
-1%
30 215
+2%
30 684
+2%
31 329
+2%
31 700
+1%
31 567
0%
31 380
-1%
31 303
0%
31 548
+1%
31 501
0%
31 356
0%
31 686
+1%
32 631
+3%
33 020
+1%
33 809
+2%
34 382
+2%
34 042
-1%
34 835
+2%
34 697
0%
34 332
-1%
34 576
+1%
34 951
+1%
36 240
+4%
37 370
+3%
37 800
+1%
38 019
+1%
37 532
-1%
37 508
0%
39 153
+4%
39 871
+2%
41 594
+4%
42 443
+2%
41 825
-1%
42 355
+1%
41 561
-2%
41 746
+0%
42 414
+2%
41 988
-1%
42 276
+1%
42 509
+1%
41 906
-1%
42 071
+0%
Gross Profit
Cost of Revenue
(19 426)
(19 351)
(19 635)
(19 927)
(20 351)
(19 935)
(19 273)
(19 192)
(19 237)
(19 116)
(18 220)
(16 901)
(15 905)
(15 381)
(15 068)
(19 521)
(19 184)
(19 231)
(19 660)
(20 275)
(20 764)
(21 156)
(21 447)
(21 746)
(21 963)
(21 739)
(21 274)
(21 264)
(21 043)
(21 108)
(21 916)
(21 977)
(22 018)
(22 495)
(22 037)
(21 909)
(22 367)
(22 283)
(22 438)
(22 862)
(22 865)
(23 087)
(23 451)
(23 723)
(23 760)
(23 876)
(24 116)
(24 786)
(24 747)
(24 932)
(24 976)
(24 546)
(25 061)
(24 940)
(24 741)
(24 799)
(24 912)
(25 891)
(26 727)
(27 058)
(27 769)
(27 807)
(28 070)
(29 530)
(29 722)
(31 109)
(31 639)
(31 315)
(31 901)
(30 658)
(30 735)
(31 234)
(31 173)
(31 886)
(32 264)
(31 869)
(32 017)
Gross Profit
6 368
N/A
5 846
-8%
5 865
+0%
5 980
+2%
6 572
+10%
6 639
+1%
6 375
-4%
5 782
-9%
5 340
-8%
4 912
-8%
4 388
-11%
3 930
-10%
3 627
-8%
4 115
+13%
4 405
+7%
6 060
+38%
6 347
+5%
6 093
-4%
6 008
-1%
6 150
+2%
6 241
+1%
6 454
+3%
6 634
+3%
6 695
+1%
7 019
+5%
7 417
+6%
7 630
+3%
7 957
+4%
8 131
+2%
8 209
+1%
8 756
+7%
8 779
+0%
8 857
+1%
8 529
-4%
8 036
-6%
7 816
-3%
7 847
+0%
8 401
+7%
8 891
+6%
8 838
-1%
8 702
-2%
8 293
-5%
7 852
-5%
7 825
0%
7 740
-1%
7 480
-3%
7 569
+1%
7 846
+4%
8 273
+5%
8 877
+7%
9 406
+6%
9 495
+1%
9 774
+3%
9 757
0%
9 590
-2%
9 777
+2%
10 039
+3%
10 349
+3%
10 643
+3%
10 741
+1%
10 250
-5%
9 725
-5%
9 438
-3%
9 623
+2%
10 149
+5%
10 485
+3%
10 804
+3%
10 510
-3%
10 454
-1%
10 903
+4%
11 011
+1%
11 180
+2%
10 815
-3%
10 390
-4%
10 245
-1%
10 037
-2%
10 054
+0%
Operating Income
Operating Expenses
(4 423)
(4 286)
(4 291)
(4 237)
(4 358)
(4 426)
(4 488)
(4 638)
(4 613)
(4 532)
(4 382)
(4 356)
(4 383)
(4 408)
(4 317)
(5 610)
(5 558)
(5 562)
(5 651)
(5 669)
(5 704)
(5 786)
(5 800)
(5 916)
(5 963)
(5 901)
(5 940)
(6 051)
(6 114)
(6 171)
(6 345)
(6 376)
(6 468)
(6 483)
(6 451)
(6 440)
(6 455)
(6 607)
(6 751)
(6 808)
(6 953)
(7 015)
(7 037)
(7 146)
(7 186)
(7 216)
(7 266)
(7 446)
(7 475)
(7 571)
(7 703)
(7 718)
(7 897)
(7 931)
(7 908)
(7 885)
(7 770)
(7 779)
(7 794)
(7 977)
(7 985)
(7 932)
(7 792)
(7 732)
(7 737)
(7 813)
(7 831)
(7 756)
(7 891)
(7 909)
(7 939)
(8 116)
(8 008)
(8 154)
(8 221)
(8 172)
(8 173)
Selling, General & Administrative
(4 423)
(4 286)
(4 291)
(4 237)
(4 358)
(4 426)
(4 488)
(4 638)
(4 613)
(4 532)
(4 382)
(4 355)
(4 383)
(4 408)
(4 317)
(5 330)
(5 558)
(5 562)
(5 650)
(5 385)
(5 703)
(5 786)
(5 795)
(5 622)
(5 957)
(5 896)
(5 940)
(5 783)
(6 113)
(6 171)
(6 345)
(6 123)
(6 468)
(6 483)
(6 451)
(6 156)
(6 455)
(6 607)
(6 751)
(6 553)
(6 952)
(7 015)
(7 037)
(6 888)
(7 186)
(7 216)
(7 266)
(7 184)
(7 475)
(7 571)
(7 703)
(7 461)
(7 897)
(7 931)
(7 908)
(7 613)
(7 770)
(7 779)
(7 794)
(7 707)
(7 985)
(7 932)
(7 792)
(7 465)
(7 737)
(7 813)
(7 831)
(7 472)
(7 891)
(7 909)
(7 939)
(7 845)
(8 008)
(8 154)
(8 221)
(7 943)
(8 173)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(280)
0
0
0
(284)
0
0
0
(295)
0
0
0
(268)
0
0
0
(253)
0
0
0
(284)
0
0
0
(255)
0
0
0
(259)
0
0
0
(262)
0
0
0
(256)
0
0
0
(272)
0
0
0
(270)
0
0
0
(267)
0
0
0
(284)
0
0
0
(270)
0
0
0
(229)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
(5)
(5)
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
(0)
(0)
(0)
0
0
0
(0)
0
(0)
(0)
0
0
0
0
(0)
(0)
0
(0)
0
Operating Income
1 945
N/A
1 559
-20%
1 574
+1%
1 743
+11%
2 214
+27%
2 213
0%
1 888
-15%
1 144
-39%
727
-36%
380
-48%
6
-98%
(425)
N/A
(756)
-78%
(293)
+61%
89
N/A
450
+408%
789
+75%
531
-33%
358
-33%
481
+34%
538
+12%
668
+24%
834
+25%
778
-7%
1 057
+36%
1 517
+44%
1 690
+11%
1 906
+13%
2 018
+6%
2 038
+1%
2 411
+18%
2 404
0%
2 389
-1%
2 047
-14%
1 585
-23%
1 376
-13%
1 393
+1%
1 795
+29%
2 140
+19%
2 029
-5%
1 749
-14%
1 278
-27%
815
-36%
678
-17%
555
-18%
264
-52%
304
+15%
400
+32%
798
+100%
1 306
+64%
1 703
+30%
1 778
+4%
1 877
+6%
1 826
-3%
1 682
-8%
1 891
+12%
2 269
+20%
2 570
+13%
2 849
+11%
2 765
-3%
2 264
-18%
1 793
-21%
1 646
-8%
1 891
+15%
2 412
+28%
2 671
+11%
2 973
+11%
2 754
-7%
2 564
-7%
2 994
+17%
3 073
+3%
3 065
0%
2 808
-8%
2 236
-20%
2 025
-9%
1 865
-8%
1 881
+1%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
14
36
55
50
40
31
44
43
43
40
39
37
37
39
32
36
32
29
26
24
24
24
24
25
26
41
42
41
40
24
21
19
17
14
14
18
18
18
18
14
15
16
16
16
15
15
14
14
13
13
14
14
17
17
18
18
18
19
18
25
67
68
70
67
29
37
46
55
Non-Reccuring Items
96
100
99
92
(5)
(52)
(47)
38
60
361
414
285
(66)
(150)
(106)
(127)
(119)
(145)
(166)
(324)
(399)
(339)
(339)
(218)
(104)
(97)
(91)
(53)
(41)
(46)
(29)
(24)
(75)
(103)
(129)
(115)
(121)
(86)
(75)
(62)
(31)
(36)
(24)
(27)
(26)
(32)
(29)
(33)
(31)
(69)
(134)
(448)
(476)
(442)
(409)
(99)
(92)
(101)
(67)
(51)
(41)
(31)
(32)
(78)
(70)
(59)
(222)
(211)
(208)
(138)
47
(16)
22
(65)
(37)
23
93
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
48
50
68
43
69
78
110
112
109
115
134
132
140
129
104
93
80
89
100
108
775
775
772
775
111
102
72
81
68
62
58
58
72
87
92
107
115
122
135
139
138
136
128
116
106
91
82
84
0
123
198
194
257
252
232
221
209
189
196
199
192
193
202
193
183
174
166
162
Total Other Income
177
197
184
183
213
266
275
274
264
201
120
39
72
73
82
93
58
65
58
58
50
53
57
62
61
47
52
57
63
89
95
96
100
85
84
91
96
102
117
117
112
111
101
110
114
113
128
123
127
196
198
202
201
134
129
127
142
246
170
132
159
121
124
118
118
120
131
141
149
153
110
153
112
108
135
122
126
Pre-Tax Income
2 218
N/A
1 856
-16%
1 858
+0%
2 018
+9%
2 422
+20%
2 427
+0%
2 115
-13%
1 456
-31%
1 051
-28%
1 004
-4%
627
-38%
21
-97%
(658)
N/A
(261)
+60%
174
N/A
569
+228%
883
+55%
604
-32%
404
-33%
388
-4%
359
-8%
560
+56%
720
+29%
758
+5%
1 144
+51%
1 578
+38%
1 769
+12%
2 036
+15%
2 172
+7%
2 879
+33%
3 276
+14%
3 272
0%
3 214
-2%
2 165
-33%
1 683
-22%
1 466
-13%
1 490
+2%
1 919
+29%
2 267
+18%
2 163
-5%
1 907
-12%
1 441
-24%
993
-31%
867
-13%
767
-12%
478
-38%
543
+14%
642
+18%
1 048
+63%
1 586
+51%
1 919
+21%
1 676
-13%
1 733
+3%
1 640
-5%
1 508
-8%
2 015
+34%
2 416
+20%
2 727
+13%
3 088
+13%
3 057
-1%
2 590
-15%
2 157
-17%
2 007
-7%
2 181
+9%
2 699
+24%
2 960
+10%
3 090
+4%
2 899
-6%
2 729
-6%
3 269
+20%
3 491
+7%
3 475
0%
3 201
-8%
2 492
-22%
2 333
-6%
2 222
-5%
2 316
+4%
Net Income
Tax Provision
(1 053)
(857)
(804)
(833)
(1 051)
(1 047)
(907)
(639)
(464)
(491)
(341)
(80)
253
43
(138)
(290)
(461)
(312)
(229)
(207)
(159)
(356)
(362)
(426)
(595)
(630)
(772)
(759)
(788)
(1 048)
(1 174)
(1 259)
(1 237)
(841)
(640)
(515)
(527)
(672)
(781)
(739)
(649)
(487)
(331)
(295)
(263)
(189)
(205)
(234)
(361)
(515)
(620)
(616)
(640)
(621)
(594)
(653)
(764)
(847)
(905)
(692)
(558)
(428)
(418)
(660)
(818)
(901)
(946)
(929)
(877)
(1 022)
(1 089)
(1 033)
(948)
(747)
(689)
(676)
(691)
Income from Continuing Operations
1 165
999
1 054
1 186
1 371
1 380
1 208
818
587
514
286
(59)
(404)
(218)
35
279
422
292
175
180
199
204
358
333
549
948
998
1 277
1 385
1 830
2 102
2 013
1 977
1 324
1 044
951
963
1 247
1 486
1 425
1 258
954
663
571
504
289
338
409
687
1 071
1 299
1 061
1 094
1 019
914
1 362
1 652
1 880
2 184
2 365
2 031
1 729
1 589
1 521
1 881
2 059
2 144
1 971
1 852
2 247
2 402
2 442
2 254
1 746
1 644
1 547
1 625
Net Income (Common)
1 165
N/A
999
-14%
1 054
+6%
1 186
+12%
1 371
+16%
1 380
+1%
1 208
-12%
818
-32%
587
-28%
514
-12%
286
-44%
(59)
N/A
(404)
-584%
(218)
+46%
35
N/A
279
+693%
422
+51%
292
-31%
175
-40%
180
+3%
199
+11%
204
+3%
358
+75%
333
-7%
549
+65%
948
+73%
998
+5%
1 277
+28%
1 385
+8%
1 830
+32%
2 102
+15%
2 013
-4%
1 977
-2%
1 324
-33%
1 044
-21%
951
-9%
963
+1%
1 247
+29%
1 486
+19%
1 425
-4%
1 258
-12%
954
-24%
663
-31%
571
-14%
504
-12%
289
-43%
338
+17%
409
+21%
687
+68%
1 071
+56%
1 299
+21%
1 061
-18%
1 094
+3%
1 019
-7%
914
-10%
1 362
+49%
1 652
+21%
1 880
+14%
2 184
+16%
2 365
+8%
2 031
-14%
1 729
-15%
1 589
-8%
1 521
-4%
1 881
+24%
2 059
+9%
2 144
+4%
1 971
-8%
1 852
-6%
2 247
+21%
2 402
+7%
2 442
+2%
2 254
-8%
1 746
-23%
1 644
-6%
1 547
-6%
1 625
+5%
EPS (Diluted)
65.06
N/A
55.2
-15%
58.89
+7%
66.22
+12%
75.76
+14%
77.07
+2%
67.49
-12%
45.17
-33%
32.79
-27%
28.69
-13%
15.79
-45%
-3.3
N/A
-22.57
-584%
-12.05
+47%
1.97
N/A
15.5
+687%
23.55
+52%
16.5
-30%
10.04
-39%
10
0%
11.72
+17%
12.01
+2%
21.07
+75%
19.59
-7%
32.29
+65%
55.77
+73%
58.67
+5%
75.11
+28%
80.97
+8%
104.59
+29%
119.44
+14%
118.41
-1%
112.32
-5%
75.22
-33%
59.28
-21%
54.15
-9%
54.72
+1%
70.85
+29%
84.42
+19%
81.13
-4%
71.5
-12%
54.19
-24%
37.64
-31%
32.54
-14%
28.63
-12%
16.44
-43%
19.21
+17%
23.27
+21%
39.14
+68%
60.98
+56%
73.96
+21%
60.39
-18%
62.27
+3%
58.02
-7%
52.05
-10%
77.56
+49%
96.53
+24%
114.16
+18%
132.57
+16%
142.26
+7%
123.34
-13%
104.92
-15%
96.36
-8%
92.3
-4%
114.08
+24%
124.89
+9%
130.07
+4%
119.54
-8%
112.36
-6%
136.18
+21%
146.1
+7%
148.91
+2%
139.94
-6%
108.25
-23%
101.75
-6%
95.97
-6%
102.31
+7%