Atom Livin Tech Co Ltd
TSE:3426
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Atom Livin Tech Co Ltd
TSE:3426
|
JP |
|
Duni AB
STO:DUNI
|
SE |
|
R
|
Resintech Bhd
KLSE:RESINTC
|
MY |
|
Sompo Holdings Inc
TSE:8630
|
JP |
Income Statement
Earnings Waterfall
Atom Livin Tech Co Ltd
Income Statement
Atom Livin Tech Co Ltd
| Sep-2005 | Dec-2005 | Mar-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
6 192
N/A
|
6 223
+0%
|
6 379
+3%
|
6 456
+1%
|
6 610
+2%
|
6 627
+0%
|
6 536
-1%
|
6 440
-1%
|
6 305
-2%
|
6 120
-3%
|
5 900
-4%
|
5 543
-6%
|
5 256
-5%
|
4 967
-5%
|
4 907
-1%
|
6 346
+29%
|
6 313
-1%
|
6 433
+2%
|
6 698
+4%
|
6 851
+2%
|
6 976
+2%
|
7 070
+1%
|
7 124
+1%
|
7 346
+3%
|
7 634
+4%
|
7 931
+4%
|
8 181
+3%
|
8 416
+3%
|
8 752
+4%
|
9 087
+4%
|
9 440
+4%
|
9 708
+3%
|
9 540
-2%
|
9 400
-1%
|
9 303
-1%
|
9 301
0%
|
9 464
+2%
|
9 616
+2%
|
9 742
+1%
|
9 914
+2%
|
10 130
+2%
|
10 350
+2%
|
10 502
+1%
|
10 532
+0%
|
10 555
+0%
|
10 544
0%
|
10 494
0%
|
10 484
0%
|
10 450
0%
|
10 484
+0%
|
10 506
+0%
|
10 590
+1%
|
10 686
+1%
|
10 772
+1%
|
10 753
0%
|
10 394
-3%
|
10 038
-3%
|
9 680
-4%
|
9 487
-2%
|
9 627
+1%
|
9 745
+1%
|
9 871
+1%
|
9 941
+1%
|
9 991
+1%
|
10 118
+1%
|
10 201
+1%
|
10 306
+1%
|
10 416
+1%
|
10 369
0%
|
10 421
+1%
|
10 277
-1%
|
10 162
-1%
|
10 140
0%
|
10 153
+0%
|
10 207
+1%
|
10 297
+1%
|
10 374
+1%
|
10 383
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 547)
|
(4 573)
|
(4 702)
|
(4 773)
|
(4 919)
|
(4 946)
|
(4 904)
|
(4 832)
|
(4 732)
|
(4 579)
|
(4 406)
|
(4 119)
|
(3 884)
|
(3 632)
|
(3 576)
|
(4 625)
|
(4 587)
|
(4 669)
|
(4 859)
|
(4 992)
|
(5 080)
|
(5 139)
|
(5 172)
|
(5 310)
|
(5 489)
|
(5 688)
|
(5 856)
|
(6 030)
|
(6 280)
|
(6 529)
|
(6 789)
|
(7 002)
|
(6 903)
|
(6 815)
|
(6 761)
|
(6 769)
|
(6 901)
|
(7 057)
|
(7 181)
|
(7 318)
|
(7 478)
|
(7 641)
|
(7 726)
|
(7 744)
|
(7 744)
|
(7 693)
|
(7 653)
|
(7 622)
|
(7 589)
|
(7 603)
|
(7 612)
|
(7 680)
|
(7 723)
|
(7 772)
|
(7 736)
|
(7 438)
|
(7 178)
|
(6 913)
|
(6 781)
|
(6 892)
|
(6 987)
|
(7 090)
|
(7 171)
|
(7 234)
|
(7 382)
|
(7 511)
|
(7 653)
|
(7 786)
|
(7 772)
|
(7 849)
|
(7 735)
|
(7 633)
|
(7 585)
|
(7 523)
|
(7 532)
|
(7 563)
|
(7 630)
|
(7 655)
|
|
| Gross Profit |
1 645
N/A
|
1 650
+0%
|
1 677
+2%
|
1 683
+0%
|
1 691
+1%
|
1 681
-1%
|
1 632
-3%
|
1 608
-1%
|
1 573
-2%
|
1 541
-2%
|
1 495
-3%
|
1 425
-5%
|
1 372
-4%
|
1 335
-3%
|
1 331
0%
|
1 721
+29%
|
1 725
+0%
|
1 764
+2%
|
1 839
+4%
|
1 859
+1%
|
1 896
+2%
|
1 931
+2%
|
1 952
+1%
|
2 037
+4%
|
2 146
+5%
|
2 243
+5%
|
2 325
+4%
|
2 387
+3%
|
2 472
+4%
|
2 558
+3%
|
2 650
+4%
|
2 707
+2%
|
2 637
-3%
|
2 585
-2%
|
2 543
-2%
|
2 532
0%
|
2 563
+1%
|
2 560
0%
|
2 561
+0%
|
2 595
+1%
|
2 652
+2%
|
2 710
+2%
|
2 776
+2%
|
2 788
+0%
|
2 812
+1%
|
2 851
+1%
|
2 841
0%
|
2 862
+1%
|
2 862
+0%
|
2 881
+1%
|
2 894
+0%
|
2 910
+1%
|
2 963
+2%
|
3 001
+1%
|
3 017
+1%
|
2 956
-2%
|
2 860
-3%
|
2 767
-3%
|
2 706
-2%
|
2 735
+1%
|
2 758
+1%
|
2 781
+1%
|
2 770
0%
|
2 757
0%
|
2 736
-1%
|
2 691
-2%
|
2 653
-1%
|
2 629
-1%
|
2 597
-1%
|
2 572
-1%
|
2 541
-1%
|
2 529
0%
|
2 555
+1%
|
2 629
+3%
|
2 675
+2%
|
2 734
+2%
|
2 744
+0%
|
2 728
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 370)
|
(1 394)
|
(1 415)
|
(1 466)
|
(1 477)
|
(1 547)
|
(1 565)
|
(1 565)
|
(1 504)
|
(1 436)
|
(1 408)
|
(1 371)
|
(1 344)
|
(1 347)
|
(1 347)
|
(1 847)
|
(1 873)
|
(1 858)
|
(1 847)
|
(1 820)
|
(1 785)
|
(1 785)
|
(1 783)
|
(1 780)
|
(1 811)
|
(1 842)
|
(1 889)
|
(1 888)
|
(1 922)
|
(1 928)
|
(1 954)
|
(2 029)
|
(2 058)
|
(2 069)
|
(2 081)
|
(2 089)
|
(2 108)
|
(2 143)
|
(2 165)
|
(2 275)
|
(2 268)
|
(2 300)
|
(2 310)
|
(2 216)
|
(2 237)
|
(2 242)
|
(2 255)
|
(2 232)
|
(2 231)
|
(2 223)
|
(2 217)
|
(2 245)
|
(2 256)
|
(2 275)
|
(2 296)
|
(2 275)
|
(2 250)
|
(2 199)
|
(2 142)
|
(2 104)
|
(2 098)
|
(2 108)
|
(2 126)
|
(2 179)
|
(2 237)
|
(2 238)
|
(2 253)
|
(2 255)
|
(2 227)
|
(2 218)
|
(2 212)
|
(2 196)
|
(2 205)
|
(2 209)
|
(2 198)
|
(2 218)
|
(2 233)
|
(2 248)
|
|
| Selling, General & Administrative |
(1 370)
|
(1 394)
|
(1 415)
|
(1 466)
|
(1 477)
|
(1 547)
|
(1 565)
|
(1 565)
|
(1 504)
|
(1 400)
|
(1 329)
|
(1 244)
|
(1 217)
|
(1 216)
|
(1 210)
|
(1 519)
|
(1 682)
|
(1 674)
|
(1 670)
|
(1 515)
|
(1 648)
|
(1 692)
|
(1 736)
|
(1 510)
|
(1 811)
|
(1 842)
|
(1 889)
|
(1 564)
|
(1 922)
|
(1 928)
|
(1 954)
|
(1 863)
|
(2 058)
|
(2 070)
|
(2 081)
|
(1 780)
|
(2 108)
|
(2 144)
|
(2 166)
|
(1 983)
|
(2 266)
|
(2 300)
|
(2 310)
|
(1 927)
|
(2 237)
|
(2 242)
|
(2 255)
|
(1 957)
|
(2 231)
|
(2 223)
|
(2 217)
|
(1 964)
|
(2 256)
|
(2 275)
|
(2 296)
|
(2 080)
|
(2 250)
|
(2 199)
|
(2 142)
|
(1 924)
|
(2 098)
|
(2 108)
|
(2 126)
|
(1 886)
|
(2 237)
|
(2 238)
|
(2 253)
|
(1 973)
|
(2 219)
|
(2 218)
|
(2 212)
|
(1 916)
|
(2 205)
|
(2 209)
|
(2 198)
|
(1 943)
|
(2 232)
|
(2 248)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(134)
|
0
|
0
|
0
|
(138)
|
0
|
0
|
0
|
(120)
|
0
|
0
|
0
|
(169)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(114)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(97)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(97)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(79)
|
(127)
|
(127)
|
(132)
|
(138)
|
(195)
|
(191)
|
(185)
|
(176)
|
(167)
|
0
|
0
|
0
|
(150)
|
0
|
0
|
0
|
(156)
|
0
|
0
|
0
|
(166)
|
0
|
0
|
0
|
(194)
|
0
|
0
|
0
|
(210)
|
0
|
0
|
0
|
(203)
|
0
|
0
|
0
|
(275)
|
0
|
0
|
0
|
(206)
|
0
|
0
|
0
|
(195)
|
0
|
0
|
0
|
(180)
|
0
|
0
|
0
|
(196)
|
0
|
0
|
0
|
(190)
|
0
|
0
|
0
|
(184)
|
0
|
0
|
0
|
(178)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(137)
|
(93)
|
(48)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(8)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
275
N/A
|
256
-7%
|
263
+3%
|
217
-17%
|
215
-1%
|
134
-38%
|
67
-50%
|
43
-36%
|
69
+58%
|
104
+52%
|
87
-17%
|
54
-38%
|
28
-48%
|
(13)
N/A
|
(16)
-29%
|
(126)
-683%
|
(147)
-17%
|
(95)
+36%
|
(7)
+92%
|
39
N/A
|
111
+183%
|
146
+32%
|
168
+16%
|
257
+53%
|
335
+30%
|
401
+20%
|
436
+9%
|
498
+14%
|
550
+11%
|
630
+14%
|
696
+11%
|
677
-3%
|
580
-14%
|
515
-11%
|
462
-10%
|
443
-4%
|
455
+3%
|
416
-9%
|
396
-5%
|
321
-19%
|
384
+20%
|
410
+7%
|
466
+14%
|
572
+23%
|
574
+0%
|
608
+6%
|
586
-4%
|
630
+7%
|
631
+0%
|
658
+4%
|
677
+3%
|
665
-2%
|
707
+6%
|
726
+3%
|
721
-1%
|
681
-6%
|
610
-10%
|
568
-7%
|
564
-1%
|
631
+12%
|
660
+5%
|
673
+2%
|
645
-4%
|
577
-10%
|
499
-14%
|
453
-9%
|
401
-12%
|
374
-7%
|
370
-1%
|
354
-5%
|
329
-7%
|
334
+1%
|
350
+5%
|
420
+20%
|
477
+13%
|
515
+8%
|
512
-1%
|
480
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
13
|
20
|
20
|
21
|
21
|
32
|
25
|
22
|
6
|
14
|
16
|
14
|
27
|
36
|
19
|
20
|
19
|
12
|
4
|
4
|
(3)
|
7
|
(3)
|
(3)
|
6
|
15
|
4
|
4
|
5
|
17
|
14
|
12
|
10
|
12
|
18
|
19
|
20
|
15
|
13
|
16
|
16
|
16
|
13
|
14
|
14
|
18
|
5
|
2
|
6
|
22
|
21
|
25
|
24
|
28
|
30
|
27
|
27
|
31
|
30
|
28
|
32
|
36
|
4
|
18
|
15
|
38
|
49
|
51
|
|
| Non-Reccuring Items |
(1 004)
|
(966)
|
(953)
|
(1)
|
(2)
|
(6)
|
(6)
|
(7)
|
(5)
|
(5)
|
(5)
|
(15)
|
(14)
|
(20)
|
13
|
25
|
25
|
30
|
10
|
(3)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(24)
|
(24)
|
(20)
|
(23)
|
(2)
|
(3)
|
(4)
|
(2)
|
(2)
|
0
|
(0)
|
(31)
|
(31)
|
(32)
|
(32)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(29)
|
(29)
|
(30)
|
(29)
|
(0)
|
0
|
0
|
(0)
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
235
|
245
|
245
|
60
|
45
|
50
|
87
|
87
|
95
|
48
|
44
|
27
|
23
|
23
|
22
|
27
|
37
|
36
|
40
|
26
|
34
|
32
|
27
|
26
|
27
|
27
|
28
|
25
|
35
|
35
|
39
|
31
|
43
|
43
|
40
|
30
|
40
|
41
|
42
|
32
|
35
|
33
|
17
|
9
|
(5)
|
(7)
|
6
|
11
|
13
|
10
|
7
|
7
|
10
|
10
|
9
|
8
|
17
|
16
|
23
|
3
|
7
|
6
|
(1)
|
1
|
3
|
11
|
13
|
10
|
12
|
10
|
7
|
3
|
31
|
24
|
25
|
7
|
6
|
8
|
|
| Pre-Tax Income |
(495)
N/A
|
(465)
+6%
|
(446)
+4%
|
276
N/A
|
258
-7%
|
178
-31%
|
148
-17%
|
124
-16%
|
158
+28%
|
154
-3%
|
139
-10%
|
86
-38%
|
57
-34%
|
12
-79%
|
39
+234%
|
(41)
N/A
|
(61)
-48%
|
(8)
+88%
|
49
N/A
|
76
+57%
|
160
+111%
|
190
+18%
|
221
+17%
|
318
+44%
|
380
+19%
|
447
+18%
|
482
+8%
|
534
+11%
|
588
+10%
|
665
+13%
|
728
+9%
|
691
-5%
|
596
-14%
|
536
-10%
|
486
-9%
|
486
+0%
|
496
+2%
|
457
-8%
|
440
-4%
|
367
-17%
|
433
+18%
|
454
+5%
|
463
+2%
|
560
+21%
|
556
-1%
|
589
+6%
|
610
+4%
|
655
+7%
|
656
+0%
|
683
+4%
|
699
+2%
|
658
-6%
|
701
+7%
|
720
+3%
|
715
-1%
|
706
-1%
|
632
-10%
|
587
-7%
|
592
+1%
|
649
+10%
|
681
+5%
|
697
+2%
|
661
-5%
|
606
-8%
|
532
-12%
|
483
-9%
|
433
-10%
|
407
-6%
|
413
+1%
|
392
-5%
|
368
-6%
|
372
+1%
|
385
+4%
|
462
+20%
|
516
+12%
|
560
+9%
|
566
+1%
|
540
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(171)
|
(139)
|
(147)
|
(58)
|
(105)
|
(74)
|
(62)
|
(51)
|
(66)
|
(66)
|
(59)
|
(43)
|
(31)
|
1
|
1
|
12
|
12
|
10
|
10
|
34
|
34
|
62
|
79
|
27
|
(18)
|
(124)
|
(194)
|
(209)
|
(239)
|
(272)
|
(279)
|
(275)
|
(229)
|
(200)
|
(187)
|
(179)
|
(180)
|
(161)
|
(147)
|
(123)
|
(147)
|
(152)
|
(146)
|
(178)
|
(178)
|
(190)
|
(195)
|
(208)
|
(213)
|
(218)
|
(222)
|
(223)
|
(239)
|
(246)
|
(244)
|
(223)
|
(192)
|
(174)
|
(181)
|
(208)
|
(223)
|
(230)
|
(214)
|
(194)
|
(129)
|
(74)
|
(74)
|
(60)
|
(102)
|
(129)
|
(108)
|
(117)
|
(112)
|
(135)
|
(162)
|
(170)
|
(171)
|
(161)
|
|
| Income from Continuing Operations |
(665)
|
(604)
|
(593)
|
218
|
152
|
104
|
87
|
73
|
93
|
88
|
80
|
43
|
26
|
13
|
40
|
(29)
|
(48)
|
2
|
58
|
110
|
194
|
252
|
300
|
344
|
361
|
324
|
288
|
325
|
350
|
393
|
449
|
416
|
367
|
335
|
299
|
308
|
316
|
295
|
293
|
244
|
286
|
302
|
317
|
382
|
379
|
399
|
415
|
447
|
444
|
465
|
477
|
435
|
462
|
473
|
471
|
483
|
440
|
413
|
412
|
441
|
458
|
468
|
447
|
412
|
403
|
409
|
358
|
347
|
311
|
263
|
260
|
255
|
274
|
327
|
353
|
391
|
395
|
378
|
|
| Net Income (Common) |
(665)
N/A
|
(604)
+9%
|
(593)
+2%
|
218
N/A
|
152
-30%
|
104
-32%
|
87
-17%
|
73
-15%
|
93
+26%
|
88
-5%
|
80
-9%
|
43
-46%
|
26
-41%
|
13
-51%
|
40
+219%
|
(29)
N/A
|
(48)
-67%
|
2
N/A
|
58
+2 426%
|
110
+89%
|
194
+77%
|
252
+29%
|
300
+19%
|
344
+15%
|
361
+5%
|
324
-10%
|
288
-11%
|
325
+13%
|
350
+8%
|
393
+12%
|
449
+14%
|
416
-7%
|
367
-12%
|
335
-9%
|
299
-11%
|
308
+3%
|
316
+3%
|
295
-7%
|
293
-1%
|
244
-17%
|
286
+17%
|
302
+5%
|
317
+5%
|
382
+21%
|
379
-1%
|
399
+5%
|
415
+4%
|
447
+8%
|
444
-1%
|
465
+5%
|
477
+3%
|
435
-9%
|
462
+6%
|
473
+2%
|
471
0%
|
483
+2%
|
440
-9%
|
413
-6%
|
412
0%
|
441
+7%
|
458
+4%
|
468
+2%
|
447
-4%
|
412
-8%
|
403
-2%
|
409
+1%
|
358
-12%
|
347
-3%
|
311
-10%
|
263
-15%
|
260
-1%
|
255
-2%
|
274
+7%
|
327
+20%
|
353
+8%
|
391
+11%
|
395
+1%
|
378
-4%
|
|
| EPS (Diluted) |
-162.24
N/A
|
-143.76
+11%
|
-144.63
-1%
|
53.21
N/A
|
36.26
-32%
|
25.39
-30%
|
21.09
-17%
|
17.42
-17%
|
22.56
+30%
|
21.43
-5%
|
19.48
-9%
|
10.8
-45%
|
6.4
-41%
|
3.12
-51%
|
9.99
+220%
|
-7.25
N/A
|
-12.1
-67%
|
0.57
N/A
|
14.54
+2 451%
|
27.5
+89%
|
48.6
+77%
|
62.87
+29%
|
75.09
+19%
|
86
+15%
|
90.3
+5%
|
80.87
-10%
|
71.87
-11%
|
81.25
+13%
|
87.4
+8%
|
98.3
+12%
|
112.32
+14%
|
104.36
-7%
|
91.8
-12%
|
83.8
-9%
|
74.7
-11%
|
77.1
+3%
|
79
+2%
|
73.84
-7%
|
73.17
-1%
|
61.25
-16%
|
71.45
+17%
|
75.37
+5%
|
79.3
+5%
|
95.85
+21%
|
94.62
-1%
|
99.77
+5%
|
104
+4%
|
112.03
+8%
|
111.18
-1%
|
116.57
+5%
|
119.51
+3%
|
108.95
-9%
|
115.88
+6%
|
118.68
+2%
|
118.12
0%
|
121.03
+2%
|
110.31
-9%
|
103.41
-6%
|
103.18
0%
|
110.6
+7%
|
114.79
+4%
|
117.27
+2%
|
112.07
-4%
|
103.32
-8%
|
101.04
-2%
|
102.46
+1%
|
89.83
-12%
|
86.95
-3%
|
77.96
-10%
|
66.02
-15%
|
65.16
-1%
|
63.85
-2%
|
68.57
+7%
|
82
+20%
|
88.56
+8%
|
97.97
+11%
|
99.05
+1%
|
94.79
-4%
|
|