First Time Loading...

Atom Livin Tech Co Ltd
TSE:3426

Watchlist Manager
Atom Livin Tech Co Ltd Logo
Atom Livin Tech Co Ltd
TSE:3426
Watchlist
Price: 1 350 JPY -1.1% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

13.3B
+3%
Assets
Growth Rates:
1 Year
+3%
3 Years
+8%
5 Years
+11%
7 Years
+39%
10 Years
+51%
3.2B
+8%
Liabilities
Growth Rates:
1 Year
+9%
3 Years
+10%
5 Years
-1%
7 Years
+129%
10 Years
+146%
10.1B
+1%
Equity
Growth Rates:
1 Year
+1%
3 Years
+8%
5 Years
+15%
7 Years
+24%
10 Years
+34%

Balance Sheet Decomposition
Atom Livin Tech Co Ltd

13.3B
Assets
3.2B
Liabilities
13.3B
Assets
3.2B
Liabilities
Current Assets 8.4B
Cash & Short-Term Investments 5.1B
Receivables 2.7B
Other Current Assets 537.1m
Non-Current Assets 4.9B
Long-Term Investments 2.4B
PP&E 2.3B
Intangibles 23.6m
Other Non-Current Assets 121.1m
Current Liabilities 3B
Accounts Payable 2.8B
Other Current Liabilities 264.2m
Non-Current Liabilities 193.4m
Other Non-Current Liabilities 193.4m

Balance Sheet
Atom Livin Tech Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Cash & Cash Equivalents
1 392
1 319
2 635
4 335
4 350
4 658
4 456
2 528
2 290
1 504
Cash Equivalents
1 392
1 319
2 635
4 335
4 350
4 658
4 456
2 528
2 290
1 504
Short-Term Investments
901
1 101
0
202
101
0
0
2 300
2 800
3 500
Total Receivables
2 389
2 463
2 525
2 553
2 610
2 438
2 176
2 157
2 293
2 408
Accounts Receivables
1 473
1 584
1 649
1 687
1 980
1 909
2 176
1 845
1 975
2 046
Other Receivables
916
879
877
866
630
529
0
312
318
362
Inventory
531
512
572
468
479
471
523
435
555
467
Other Current Assets
72
40
63
61
26
27
37
32
76
61
Total Current Assets
5 284
5 435
5 795
7 618
7 566
7 593
7 192
7 451
8 014
7 940
PP&E Net
2 269
2 225
2 155
2 139
2 233
2 434
2 485
2 453
2 390
2 347
PP&E Gross
2 269
2 225
2 155
2 139
2 233
2 434
2 485
2 453
2 390
2 347
Accumulated Depreciation
3 149
3 260
3 389
3 418
3 593
3 759
3 892
4 012
4 151
4 310
Intangible Assets
40
132
111
84
56
25
33
36
31
28
Note Receivable
3
1
2
2
1
1
16
27
35
35
Long-Term Investments
1 216
1 021
1 177
1 317
1 641
1 795
2 184
2 351
2 321
2 453
Other Long-Term Assets
104
92
90
91
117
124
111
95
97
77
Total Assets
8 917
N/A
8 906
0%
9 331
+5%
11 250
+21%
11 614
+3%
11 972
+3%
12 022
+0%
12 414
+3%
12 888
+4%
12 880
0%
Liabilities
Accounts Payable
501
536
599
2 266
2 301
2 368
2 110
2 196
2 442
2 455
Accrued Liabilities
71
75
72
82
65
75
71
97
60
76
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
315
121
335
285
273
247
225
204
202
114
Total Current Liabilities
887
731
1 006
2 633
2 639
2 690
2 406
2 497
2 704
2 646
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Liabilities
366
320
319
334
352
371
373
360
373
188
Total Liabilities
1 253
N/A
1 052
-16%
1 325
+26%
2 967
+124%
2 991
+1%
3 061
+2%
2 780
-9%
2 857
+3%
3 077
+8%
2 833
-8%
Equity
Common Stock
301
301
301
301
301
301
301
301
301
301
Retained Earnings
7 115
7 303
7 458
7 730
8 057
8 362
8 706
9 011
9 292
9 507
Additional Paid In Capital
273
273
273
273
273
273
273
273
273
273
Unrealized Security Profit/Loss
39
41
39
44
56
39
27
36
11
31
Treasury Stock
64
64
64
64
65
65
65
65
65
65
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
7 664
N/A
7 854
+2%
8 006
+2%
8 283
+3%
8 623
+4%
8 911
+3%
9 242
+4%
9 557
+3%
9 812
+3%
10 047
+2%
Total Liabilities & Equity
8 917
N/A
8 906
0%
9 331
+5%
11 250
+21%
11 614
+3%
11 972
+3%
12 022
+0%
12 414
+3%
12 888
+4%
12 880
0%
Shares Outstanding
Common Shares Outstanding
4
4
4
4
4
4
4
4
4
4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.