Tocalo Co Ltd
TSE:3433
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.4), the stock would be worth ¥1 954.24 (36% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10 | ¥3 035 |
0%
|
| 3-Year Average | 6.4 | ¥1 954.24 |
-36%
|
| 5-Year Average | 5.6 | ¥1 687.76 |
-44%
|
| Industry Average | 8.4 | ¥2 549.19 |
-16%
|
| Country Average | 8.7 | ¥2 627.85 |
-13%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥175.2B
|
/ |
Jan 2026
¥16.8B
|
= |
|
|
¥175.2B
|
/ |
Mar 2026
¥17.4B
|
= |
|
|
¥175.2B
|
/ |
Mar 2027
¥20.4B
|
= |
|
|
¥175.2B
|
/ |
Mar 2028
¥23.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
T
|
Tocalo Co Ltd
TSE:3433
|
176.3B JPY | 10 | 20.7 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 12.8 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 171 820.3 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 8.2 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
122.9B USD | 24.4 | 34.7 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 4 698.9 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.9T JPY | 27.6 | 56.7 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
910.6B SEK | 20.4 | 34 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
78.8B USD | 18.5 | 25.6 | |
| US |
|
Barnes Group Inc
NYSE:B
|
67.3B USD | 6.5 | 13.4 | |
| SE |
|
Sandvik AB
STO:SAND
|
502B SEK | 17.9 | 33.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Tocalo Co Ltd
Glance View
TOCALO Co., Ltd. engages in the development and sale of thermal spraying technologies. The company is headquartered in Kobe, Hyogo-Ken and currently employs 1,121 full-time employees. The company went IPO on 2003-12-19. The firm operates in two business segments. The Thermal Spray Coatings segment provides spray processing for semiconductor and parts of flat panel display (FPD) manufacturing equipment, gas turbines for power generation and batteries for electric power storage, various bearings and other parts for industrial machinery, steel rolls and papermaking rolls, as well as chemical plant parts and other equipment parts. The Domestic Subsidiary segment is engaged in PVD processing for cutting tools, blades, automobile molds and others.
