N

Nomura Real Estate Master Fund Inc
TSE:3462

Watchlist Manager
Nomura Real Estate Master Fund Inc
TSE:3462
Watchlist
Price: 173 100 JPY -0.06%
Market Cap: 804.9B JPY

Intrinsic Value

The intrinsic value of one Nomura Real Estate Master Fund Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 173 100 JPY, Nomura Real Estate Master Fund Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Nomura Real Estate Master Fund Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Nomura Real Estate Master Fund Inc

Intrinsic Value History
Dive into the past to invest in the future

Nomura Real Estate Master Fund Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Nomura Real Estate Master Fund Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Nomura Real Estate Master Fund Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Nomura Real Estate Master Fund Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nomura Real Estate Master Fund Inc.

Explain Valuation
Compare Nomura Real Estate Master Fund Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Nomura Real Estate Master Fund Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nomura Real Estate Master Fund Inc

Current Assets 54.1B
Cash & Short-Term Investments 37.6B
Receivables 1.2B
Other Current Assets 15.2B
Non-Current Assets 1.1T
Long-Term Investments 580B
PP&E 468.8B
Intangibles 75.1B
Other Non-Current Assets 3.4B
Current Liabilities 79B
Accounts Payable 3B
Accrued Liabilities 1.6B
Other Current Liabilities 74.5B
Non-Current Liabilities 499.1B
Long-Term Debt 456.6B
Other Non-Current Liabilities 42.5B
Efficiency

Free Cash Flow Analysis
Nomura Real Estate Master Fund Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nomura Real Estate Master Fund Inc

Revenue
86.8B JPY
Cost of Revenue
-32.8B JPY
Gross Profit
54.1B JPY
Operating Expenses
-17.2B JPY
Operating Income
36.9B JPY
Other Expenses
-4.8B JPY
Net Income
32.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nomura Real Estate Master Fund Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
hidden
Profitability
Score

Nomura Real Estate Master Fund Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nomura Real Estate Master Fund Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Interest Coverage
Short-Term Solvency
hidden
Solvency
Score

Nomura Real Estate Master Fund Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nomura Real Estate Master Fund Inc

Wall Street analysts forecast Nomura Real Estate Master Fund Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nomura Real Estate Master Fund Inc is 187 312.8 JPY with a low forecast of 180 790 JPY and a high forecast of 197 400 JPY.

Lowest
Price Target
180 790 JPY
4% Upside
Average
Price Target
187 312.8 JPY
8% Upside
Highest
Price Target
197 400 JPY
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Nomura Real Estate Master Fund Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Nomura Real Estate Master Fund Inc stock?

The intrinsic value of one Nomura Real Estate Master Fund Inc stock under the Base Case scenario is hidden JPY.

Is Nomura Real Estate Master Fund Inc stock undervalued or overvalued?

Compared to the current market price of 173 100 JPY, Nomura Real Estate Master Fund Inc is hidden .

Back to Top