First Time Loading...
N

Nomura Real Estate Master Fund Inc
TSE:3462

Watchlist Manager
Nomura Real Estate Master Fund Inc
TSE:3462
Watchlist
Price: 157 600 JPY 1.81% Market Closed
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one Nomura Real Estate Master Fund Inc stock under the Base Case scenario is 197 727.77 JPY. Compared to the current market price of 157 600 JPY, Nomura Real Estate Master Fund Inc is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
197 727.77 JPY
Undervaluation 20%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

8.9
P/S
P/S
Price to Sales
8.9
vs History
79
vs Industry
20
Median 3Y
9.9
Median 5Y
9.8
Industry
3.7
Forward
10.7
More Details
24.2
P/E
P/E
Price to Earnings
24.2
vs History
90
vs Industry
20
Median 3Y
29.1
Median 5Y
29.3
Industry
16.1
Forward
24.9
More Details
11.4
P/OCF
P/OCF
Price to OCF
11.4
vs History
93
vs Industry
34
Median 3Y
15.5
Median 5Y
16
Industry
10.1
More Details
22
P/FCFE
P/FCFE
Price to FCFE
22
vs History
57
vs Industry
18
Median 3Y
49.2
Median 5Y
23.3
Industry
12.3
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
66
vs Industry
28
Median 3Y
1.3
Median 5Y
1.2
Industry
0.8
More Details
14.1
EV/S
EV/S
Enterprise Value to Sales
14.1
vs History
79
vs Industry
18
Median 3Y
15.3
Median 5Y
15.2
Industry
6.7
Forward
17
More Details
22.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.6
vs History
80
vs Industry
17
Median 3Y
24.9
Median 5Y
24.8
Industry
11.7
More Details
22.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.8
vs History
80
vs Industry
22
Median 3Y
25.1
Median 5Y
24.9
Industry
15.7
Forward
25.9
More Details
33.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.6
vs History
87
vs Industry
16
Median 3Y
38.7
Median 5Y
38.3
Industry
18.8
Forward
38
More Details
18.1
EV/OCF
EV/OCF
Enterprise Value to OCF
18.1
vs History
93
vs Industry
37
Median 3Y
23.8
Median 5Y
24.9
Industry
17.2
More Details
35.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35.3
vs History
42
vs Industry
17
Median 3Y
36.7
Median 5Y
33.5
Industry
19
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
61
vs Industry
24
Median 3Y
1
Median 5Y
1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Nomura Real Estate Master Fund Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nomura Real Estate Master Fund Inc
TSE:3462
743.1B JPY 8.9 24.2 22.8 33.6
ZA
Growthpoint Properties Ltd
JSE:GRT
37.5B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
25.6B Zac 0 0 0 0
SG
Mapletree North Asia Commercial Trust
OTC:MTGCF
17.6B USD 55.9 1 092.8 89.8 90.2
US
WP Carey Inc
NYSE:WPC
12.6B USD 7.5 22 14.3 23.9
US
STORE Capital Corp
NYSE:STOR
9.1B USD 10.3 28.4 17.4 27.8
FR
Gecina SA
PAR:GFC
7.4B EUR 11.2 -4.1 23.7 25
ZA
Attacq Ltd
JSE:ATT
7.2B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
10.9B AUD 4.2 45.3 20.6 20.6
ZA
Investec Property Fund Ltd
JSE:IPF
6.4B Zac 0 0 0 0
UK
Land Securities Group PLC
LSE:LAND
5.1B GBP 6.3 -8.3 19 19.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.