Property Agent Inc
TSE:3464
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Property Agent Inc
TSE:3464
|
JP |
Balance Sheet
Balance Sheet Decomposition
Property Agent Inc
Property Agent Inc
Balance Sheet
Property Agent Inc
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 201
|
1 369
|
1 762
|
2 381
|
2 390
|
3 847
|
4 710
|
5 192
|
7 908
|
6 819
|
|
| Cash Equivalents |
1 201
|
1 369
|
1 762
|
2 381
|
2 390
|
3 847
|
4 710
|
5 192
|
7 908
|
6 819
|
|
| Total Receivables |
1
|
1
|
125
|
5
|
4
|
125
|
3
|
0
|
173
|
727
|
|
| Accounts Receivables |
1
|
1
|
1
|
5
|
4
|
4
|
3
|
0
|
171
|
325
|
|
| Other Receivables |
0
|
0
|
124
|
0
|
0
|
121
|
0
|
1
|
3
|
402
|
|
| Inventory |
3 350
|
7 170
|
8 683
|
11 781
|
13 875
|
18 154
|
19 121
|
21 133
|
21 955
|
33 829
|
|
| Other Current Assets |
196
|
80
|
171
|
294
|
236
|
263
|
277
|
468
|
548
|
475
|
|
| Total Current Assets |
4 747
|
8 620
|
10 742
|
14 461
|
16 505
|
22 389
|
24 112
|
26 794
|
30 585
|
41 850
|
|
| PP&E Net |
56
|
43
|
58
|
72
|
88
|
89
|
82
|
195
|
186
|
174
|
|
| PP&E Gross |
0
|
43
|
0
|
0
|
88
|
89
|
82
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
62
|
67
|
70
|
0
|
0
|
0
|
|
| Intangible Assets |
9
|
9
|
10
|
16
|
14
|
31
|
22
|
308
|
353
|
411
|
|
| Note Receivable |
4
|
5
|
0
|
3
|
3
|
3
|
89
|
86
|
36
|
26
|
|
| Long-Term Investments |
15
|
7
|
7
|
6
|
2
|
72
|
197
|
361
|
502
|
539
|
|
| Other Long-Term Assets |
35
|
33
|
57
|
92
|
248
|
252
|
222
|
217
|
320
|
441
|
|
| Total Assets |
4 866
N/A
|
8 718
+79%
|
10 878
+25%
|
14 649
+35%
|
16 859
+15%
|
22 835
+35%
|
24 725
+8%
|
27 962
+13%
|
31 982
+14%
|
43 442
+36%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
55
|
268
|
1 029
|
1 282
|
736
|
1 495
|
1 376
|
2 344
|
1 172
|
2 179
|
|
| Accrued Liabilities |
93
|
111
|
84
|
179
|
336
|
214
|
318
|
379
|
624
|
528
|
|
| Short-Term Debt |
123
|
252
|
174
|
381
|
325
|
1 966
|
4 110
|
3 758
|
4 272
|
9 834
|
|
| Current Portion of Long-Term Debt |
1 708
|
1 684
|
2 844
|
3 565
|
4 703
|
4 133
|
4 044
|
5 481
|
2 759
|
7 845
|
|
| Other Current Liabilities |
320
|
426
|
405
|
596
|
670
|
892
|
952
|
1 067
|
1 794
|
2 210
|
|
| Total Current Liabilities |
2 299
|
2 742
|
4 535
|
6 003
|
6 770
|
8 700
|
10 798
|
13 030
|
10 623
|
22 596
|
|
| Long-Term Debt |
1 256
|
4 225
|
3 592
|
5 324
|
6 075
|
8 922
|
7 808
|
7 700
|
13 027
|
11 127
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
94
|
|
| Other Liabilities |
55
|
56
|
45
|
42
|
39
|
48
|
58
|
81
|
112
|
147
|
|
| Total Liabilities |
3 610
N/A
|
7 023
+95%
|
8 172
+16%
|
11 369
+39%
|
12 883
+13%
|
17 670
+37%
|
18 665
+6%
|
20 811
+12%
|
23 837
+15%
|
33 964
+42%
|
|
| Equity | |||||||||||
| Common Stock |
50
|
50
|
346
|
350
|
354
|
549
|
596
|
609
|
616
|
617
|
|
| Retained Earnings |
1 206
|
1 645
|
2 063
|
2 630
|
3 319
|
4 117
|
4 919
|
5 908
|
6 914
|
8 294
|
|
| Additional Paid In Capital |
0
|
0
|
296
|
300
|
304
|
499
|
546
|
559
|
534
|
536
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
81
|
80
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
49
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 256
N/A
|
1 695
+35%
|
2 706
+60%
|
3 280
+21%
|
3 976
+21%
|
5 165
+30%
|
6 060
+17%
|
7 150
+18%
|
8 146
+14%
|
9 478
+16%
|
|
| Total Liabilities & Equity |
4 866
N/A
|
8 718
+79%
|
10 878
+25%
|
14 649
+35%
|
16 859
+15%
|
22 835
+35%
|
24 725
+8%
|
27 962
+13%
|
31 982
+14%
|
43 442
+36%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
5
|
5
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|