First Time Loading...

Property Agent Inc
TSE:3464

Watchlist Manager
Property Agent Inc Logo
Property Agent Inc
TSE:3464
Watchlist
Price: 1 415 JPY 1% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

PROPERTY AGENT, Inc. engages in the management, development and sale of real estate. [ Read More ]

The intrinsic value of one Property Agent Inc stock under the Base Case scenario is 9 835.49 JPY. Compared to the current market price of 1 415 JPY, Property Agent Inc is Undervalued by 86%.

Key Points:
Intrinsic Value
Base Case
9 835.49 JPY
Undervaluation 86%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Property Agent Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Property Agent Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Property Agent Inc

Provide an overview of the primary business activities
of Property Agent Inc.

What unique competitive advantages
does Property Agent Inc hold over its rivals?

What risks and challenges
does Property Agent Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Property Agent Inc.

Provide P/S
for Property Agent Inc.

Provide P/E
for Property Agent Inc.

Provide P/OCF
for Property Agent Inc.

Provide P/FCFE
for Property Agent Inc.

Provide P/B
for Property Agent Inc.

Provide EV/S
for Property Agent Inc.

Provide EV/GP
for Property Agent Inc.

Provide EV/EBITDA
for Property Agent Inc.

Provide EV/EBIT
for Property Agent Inc.

Provide EV/OCF
for Property Agent Inc.

Provide EV/FCFF
for Property Agent Inc.

Provide EV/IC
for Property Agent Inc.

Compare the intrinsic valuations
of Property Agent Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Property Agent Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Property Agent Inc compared to its peers.

Compare the P/E ratios
of Property Agent Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Property Agent Inc with its peers.

Analyze the financial leverage
of Property Agent Inc compared to its main competitors.

Show all profitability ratios
for Property Agent Inc.

Provide ROE
for Property Agent Inc.

Provide ROA
for Property Agent Inc.

Provide ROIC
for Property Agent Inc.

Provide ROCE
for Property Agent Inc.

Provide Gross Margin
for Property Agent Inc.

Provide Operating Margin
for Property Agent Inc.

Provide Net Margin
for Property Agent Inc.

Provide FCF Margin
for Property Agent Inc.

Show all solvency ratios
for Property Agent Inc.

Provide D/E Ratio
for Property Agent Inc.

Provide D/A Ratio
for Property Agent Inc.

Provide Interest Coverage Ratio
for Property Agent Inc.

Provide Altman Z-Score Ratio
for Property Agent Inc.

Provide Quick Ratio
for Property Agent Inc.

Provide Current Ratio
for Property Agent Inc.

Provide Cash Ratio
for Property Agent Inc.

What is the historical Revenue growth
over the last 5 years for Property Agent Inc?

What is the historical Net Income growth
over the last 5 years for Property Agent Inc?

What is the current Free Cash Flow
of Property Agent Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Property Agent Inc.

Financials

Balance Sheet Decomposition
Property Agent Inc

Current Assets 41.8B
Cash & Short-Term Investments 6.8B
Receivables 726.7m
Other Current Assets 34.3B
Non-Current Assets 1.6B
Long-Term Investments 539.3m
PP&E 174.4m
Intangibles 410.9m
Other Non-Current Assets 467.5m
Current Liabilities 22.6B
Accounts Payable 2.2B
Accrued Liabilities 527.7m
Short-Term Debt 9.8B
Other Current Liabilities 10.1B
Non-Current Liabilities 11.4B
Long-Term Debt 11.1B
Other Non-Current Liabilities 241.4m
Efficiency

Earnings Waterfall
Property Agent Inc

Revenue
37.3B JPY
Cost of Revenue
-30.3B JPY
Gross Profit
7B JPY
Operating Expenses
-4.1B JPY
Operating Income
2.9B JPY
Other Expenses
-1.3B JPY
Net Income
1.6B JPY

Free Cash Flow Analysis
Property Agent Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Property Agent Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Gross Profit
Positive ROE
50/100
Profitability
Score

Property Agent Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Property Agent Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High Interest Coverage
Average Altman Z-Score
46/100
Solvency
Score

Property Agent Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Property Agent Inc

There are no price targets for Property Agent Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Property Agent Inc

1M 1M
-
6M 6M
-
1Y 1Y
+26%
3Y 3Y
-35%
5Y 5Y
+50%
10Y 10Y
+176%
Annual Price Range
1 415
52w Low
1 034
52w High
1 465
Price Metrics
Average Annual Return 24.33%
Standard Deviation of Annual Returns 13.73%
Max Drawdown -68%
Shares Statistics
Market Capitalization 10.3B JPY
Shares Outstanding 7 269 723
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Property Agent Inc Logo
Property Agent Inc

Country

Japan

Industry

Real Estate

Market Cap

10.3B JPY

Dividend Yield

5.65%

Description

PROPERTY AGENT, Inc. engages in the management, development and sale of real estate. The company is headquartered in Shinjuku, Tokyo-To and currently employs 137 full-time employees. The company went IPO on 2015-12-22. The firm operates in two business segments. The Real Estate Development and Sale segment is engaged in the development and sale of profitable condominiums, residential compact condominiums and urban apartments. The Property Management segment is engaged in the provision of rental management services, rental brokerage services and building management services.

Contact

TOKYO-TO
Shinjuku
41F, Shinjuku i-Land Tower, 6-5-1, Nishi-Shinjuku
+81363023011.0
http://www.propertyagent.co.jp/

IPO

2015-12-22

Employees

137

Officers

Pres and Representative Director
Mr. Sei Nakanishi
Managing Director, Mang. of Bus. Coordination Department and Director
Mr. Yoshitaka Norota
Mang. of Asset Planning Department and Director
Mr. Takashi Murata
Mang. of Devel. Planning Department and Director
Mr. Takumi Ohkuchi
Mang. of Management Coordination Department and Director
Mr. Koji Iwase

See Also

Discover More
What is the Intrinsic Value of one Property Agent Inc stock?

The intrinsic value of one Property Agent Inc stock under the Base Case scenario is 9 835.49 JPY.

Is Property Agent Inc stock undervalued or overvalued?

Compared to the current market price of 1 415 JPY, Property Agent Inc is Undervalued by 86%.