Property Agent Inc
TSE:3464
Intrinsic Value
PROPERTY AGENT, Inc. engages in the management, development and sale of real estate. [ Read More ]
The intrinsic value of one Property Agent Inc stock under the Base Case scenario is 9 835.49 JPY. Compared to the current market price of 1 415 JPY, Property Agent Inc is Undervalued by 86%.
Valuation Backtest
Property Agent Inc
Run backtest to discover the historical profit from buying and selling Property Agent Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Property Agent Inc
Current Assets | 41.8B |
Cash & Short-Term Investments | 6.8B |
Receivables | 726.7m |
Other Current Assets | 34.3B |
Non-Current Assets | 1.6B |
Long-Term Investments | 539.3m |
PP&E | 174.4m |
Intangibles | 410.9m |
Other Non-Current Assets | 467.5m |
Current Liabilities | 22.6B |
Accounts Payable | 2.2B |
Accrued Liabilities | 527.7m |
Short-Term Debt | 9.8B |
Other Current Liabilities | 10.1B |
Non-Current Liabilities | 11.4B |
Long-Term Debt | 11.1B |
Other Non-Current Liabilities | 241.4m |
Earnings Waterfall
Property Agent Inc
Revenue
|
37.3B
JPY
|
Cost of Revenue
|
-30.3B
JPY
|
Gross Profit
|
7B
JPY
|
Operating Expenses
|
-4.1B
JPY
|
Operating Income
|
2.9B
JPY
|
Other Expenses
|
-1.3B
JPY
|
Net Income
|
1.6B
JPY
|
Free Cash Flow Analysis
Property Agent Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Property Agent Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Property Agent Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Property Agent Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
Property Agent Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Property Agent Inc
Shareholder Return
Price
Property Agent Inc
Average Annual Return | 24.33% |
Standard Deviation of Annual Returns | 13.73% |
Max Drawdown | -68% |
Market Capitalization | 10.3B JPY |
Shares Outstanding | 7 269 723 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
PROPERTY AGENT, Inc. engages in the management, development and sale of real estate. The company is headquartered in Shinjuku, Tokyo-To and currently employs 137 full-time employees. The company went IPO on 2015-12-22. The firm operates in two business segments. The Real Estate Development and Sale segment is engaged in the development and sale of profitable condominiums, residential compact condominiums and urban apartments. The Property Management segment is engaged in the provision of rental management services, rental brokerage services and building management services.
Contact
IPO
Employees
Officers
The intrinsic value of one Property Agent Inc stock under the Base Case scenario is 9 835.49 JPY.
Compared to the current market price of 1 415 JPY, Property Agent Inc is Undervalued by 86%.