Marimo Regional Revitalization REIT Inc
TSE:3470
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (9.5), the stock would be worth ¥165 658.9 (48% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.4 | ¥112 200 |
0%
|
| 3-Year Average | 9.5 | ¥165 658.9 |
+48%
|
| 5-Year Average | 9.9 | ¥172 837.28 |
+54%
|
| Industry Average | 13.2 | ¥231 207.49 |
+106%
|
| Country Average | 11.5 | ¥199 918.46 |
+78%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Marimo Regional Revitalization REIT Inc
TSE:3470
|
31.6B JPY | 6.4 | 18 | |
| ZA |
G
|
Growthpoint Properties Ltd
JSE:GRT
|
56.6B ZAR | 66.6 | 10.9 | |
| ZA |
R
|
Redefine Properties Ltd
JSE:RDF
|
43.1B ZAR | 12.4 | 10.5 | |
| US |
|
WP Carey Inc
NYSE:WPC
|
15.9B USD | 12.4 | 34.1 | |
| ZA |
F
|
Fairvest Ltd
JSE:FTA
|
13.7B ZAR | 220.1 | 9.3 | |
| ZA |
A
|
Attacq Ltd
JSE:ATT
|
11.5B ZAR | 10.5 | 8 | |
| ES |
|
MERLIN Properties SOCIMI SA
MAD:MRL
|
8.3B EUR | 20.5 | 10.9 | |
| JP |
|
KDX Realty Investment Corp
OTC:KDXRF
|
9.5B USD | 18.2 | 44.3 | |
| ZA |
S
|
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
|
9.1B ZAR | 215.1 | 16.2 | |
| ZA |
H
|
Heriot REIT Ltd
JSE:HET
|
7.3B ZAR | 9.8 | 5.6 | |
| AU |
|
Stockland Corporation Ltd
ASX:SGP
|
9.9B AUD | 49.3 | 11.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8 |
| Median | 11.5 |
| 70th Percentile | 16 |
| Max | 277 515 329.3 |
Other Multiples
Marimo Regional Revitalization REIT Inc
Glance View
Marimo Regional Revitalization REIT, Inc. engages in the investment trust business. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2016-07-29. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The firm mainly invests in residences, commercial facilities, office buildings, hotels and other facilities in cities of Kyushu, Tohoku and Chugoku areas, as well as Tokyo metropolitan area in Japan. The asset manager of the Fund is Marimo Asset Management Co., Ltd.
