Mori Trust Hotel Reit Inc
TSE:3478
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (40.6), the stock would be worth ¥133 800 (0% downside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 40.6 | ¥133 800 |
0%
|
| 3-Year Average | 40.6 | ¥133 800 |
0%
|
| 5-Year Average | 40.6 | ¥133 800 |
0%
|
| Industry Average | 19.2 | ¥63 235.42 |
-53%
|
| Country Average | 11.4 | ¥37 524.52 |
-72%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Mori Trust Hotel Reit Inc
TSE:3478
|
66.2B JPY | 40.6 | 39.5 | |
| US |
|
Host Hotels & Resorts Inc
NASDAQ:HST
|
14.4B USD | 12.3 | 18.8 | |
| US |
|
Ryman Hospitality Properties Inc
NYSE:RHP
|
6.4B USD | 16.7 | 26.1 | |
| FR |
|
Covivio Hotels SCA
PAR:COVH
|
3.7B EUR | 19.6 | 12.1 | |
| US |
|
Apple Hospitality REIT Inc
NYSE:APLE
|
3.1B USD | 12.8 | 17.7 | |
| JP |
I
|
Invincible Investment Corp
TSE:8963
|
478.7B JPY | 17.4 | 15.4 | |
| JP |
|
Japan Hotel Reit Investment Corp
TSE:8985
|
470.2B JPY | 20.1 | 15 | |
| SG |
|
CapitaLand Ascott Trust
SGX:HMN
|
3.5B SGD | 16.2 | 11.2 | |
| US |
|
Park Hotels & Resorts Inc
NYSE:PK
|
2.2B USD | 14.7 | -7.9 | |
| US |
|
Diamondrock Hospitality Co
NYSE:DRH
|
2.1B USD | 12.8 | 22.7 | |
| US |
|
Sunstone Hotel Investors Inc
NYSE:SHO
|
1.8B USD | 14.5 | 222.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.2 |
| Median | 11.4 |
| 70th Percentile | 16.2 |
| Max | 277 515 327.6 |
Other Multiples
Mori Trust Hotel Reit Inc
Glance View
MORI TRUST Hotel Reit, Inc. engages in real estate business and offers asset-backed securities investing services. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2017-02-07. The company aims to achieve sustainable growth in asset and stable earnings. The Fund mainly invests in hotels. Main property portfolio includes Shangri-La Hotel, Tokyo, Hilton Odawara Resort & Spa, Courtyard by Marriott Tokyo Station, Courtyard by Marriott Shin-Osaka Station, Hotel Sunroute Plaza Shinjuku. The asset manager of the Fund is MORI TRUST Asset Management Co.,Ltd.
