S
Shoei Co Ltd
TSE:3483
Shoei Co Ltd
TSE:3483
Price:
1 500
JPY
Market Closed
Market Cap:
¥712.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Shoei Co Ltd
TSE:3483
|
JP |
|
Draytek Corp
TWSE:6216
|
TW |
Income Statement
Earnings Waterfall
Shoei Co Ltd
Shoei Co Ltd
Income Statement
Shoei Co Ltd
Shoei Co Ltd
Currency: JPY
| Jan-2019 | Jul-2019 | Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | Jan-2024 | Jul-2024 | Jan-2025 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
98
|
138
|
162
|
167
|
163
|
181
|
198
|
197
|
227
|
264
|
307
|
337
|
338
|
0
|
|
| Revenue |
681
N/A
|
745
+10%
|
1 407
+89%
|
1 454
+3%
|
1 009
-31%
|
1 213
+20%
|
3 961
+226%
|
3 830
-3%
|
2 294
-40%
|
2 300
+0%
|
2 151
-6%
|
2 271
+6%
|
2 393
+5%
|
3 568
+49%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(425)
|
(447)
|
(681)
|
(706)
|
(539)
|
(681)
|
(1 840)
|
(1 742)
|
(1 091)
|
(1 097)
|
(1 231)
|
(1 269)
|
(1 469)
|
(2 072)
|
|
| Gross Profit |
256
N/A
|
299
+17%
|
726
+143%
|
748
+3%
|
471
-37%
|
532
+13%
|
2 120
+298%
|
2 088
-2%
|
1 202
-42%
|
1 203
+0%
|
921
-24%
|
1 003
+9%
|
925
-8%
|
1 496
+62%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(277)
|
(295)
|
(317)
|
(309)
|
(288)
|
(310)
|
(316)
|
(376)
|
(484)
|
(509)
|
(518)
|
(525)
|
(487)
|
(506)
|
|
| Selling, General & Administrative |
(290)
|
(282)
|
(312)
|
(300)
|
(280)
|
(303)
|
(306)
|
(360)
|
(465)
|
(493)
|
(451)
|
(474)
|
(434)
|
(491)
|
|
| Depreciation & Amortization |
0
|
(13)
|
(5)
|
(10)
|
(8)
|
(6)
|
(10)
|
(16)
|
(19)
|
(16)
|
(62)
|
(13)
|
(15)
|
(15)
|
|
| Other Operating Expenses |
13
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
(38)
|
(38)
|
0
|
|
| Operating Income |
(22)
N/A
|
3
N/A
|
409
+11 951%
|
439
+7%
|
183
-58%
|
223
+22%
|
1 805
+710%
|
1 712
-5%
|
718
-58%
|
694
-3%
|
403
-42%
|
478
+19%
|
437
-8%
|
990
+126%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(97)
|
(137)
|
(161)
|
(167)
|
(162)
|
(181)
|
(194)
|
(193)
|
(227)
|
(264)
|
(300)
|
(211)
|
(203)
|
(321)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
38
|
123
|
62
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
(1)
|
37
|
195
|
140
|
|
| Total Other Income |
17
|
8
|
9
|
4
|
7
|
6
|
3
|
5
|
7
|
2
|
8
|
(58)
|
(60)
|
6
|
|
| Pre-Tax Income |
(102)
N/A
|
(126)
-23%
|
256
N/A
|
276
+8%
|
27
-90%
|
48
+78%
|
1 613
+3 247%
|
1 527
-5%
|
499
-67%
|
427
-14%
|
110
-74%
|
285
+159%
|
492
+73%
|
876
+78%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
18
|
(9)
|
(91)
|
(59)
|
(4)
|
(20)
|
(560)
|
(533)
|
(163)
|
(153)
|
(66)
|
(140)
|
(199)
|
(284)
|
|
| Income from Continuing Operations |
(85)
|
(135)
|
165
|
217
|
23
|
28
|
1 053
|
993
|
336
|
275
|
44
|
145
|
293
|
592
|
|
| Net Income (Common) |
(85)
N/A
|
(135)
-59%
|
165
N/A
|
217
+32%
|
23
-89%
|
28
+20%
|
1 053
+3 694%
|
993
-6%
|
336
-66%
|
275
-18%
|
44
-84%
|
145
+227%
|
293
+103%
|
592
+102%
|
|
| EPS (Diluted) |
-178.13
N/A
|
-283.71
-59%
|
347.15
N/A
|
457.48
+32%
|
48.86
-89%
|
58.42
+20%
|
2 216.42
+3 694%
|
2 090.83
-6%
|
706.48
-66%
|
577.94
-18%
|
92.95
-84%
|
304.26
+227%
|
617.02
+103%
|
1 247.25
+102%
|
|
Switch to:
Switch to:
See Also
Discover More
