Tenpo Innovation Co Ltd
TSE:3484
Tenpo Innovation Co Ltd
TSE:3484
Price:
1 156
JPY
0.43%
Market Closed
Market Cap:
¥20.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tenpo Innovation Co Ltd
TSE:3484
|
JP |
|
Jammu and Kashmir Bank Ltd
NSE:J&KBANK
|
IN |
|
El Al Israel Airlines Ltd
OTC:ELALF
|
IL |
|
B
|
Business-intelligence of Oriental Nations Corp Ltd
SZSE:300166
|
CN |
|
S
|
Sorrento Therapeutics Inc
LSE:0L85
|
US |
|
M
|
MEGAIN Holding (Cayman) Co Ltd
HKEX:6939
|
CN |
|
Axtel Industries Ltd
BSE:523850
|
IN |
|
HubSpot Inc
NYSE:HUBS
|
US |
Income Statement
Earnings Waterfall
Tenpo Innovation Co Ltd
Tenpo Innovation Co Ltd
Income Statement
Tenpo Innovation Co Ltd
Tenpo Innovation Co Ltd
Currency: JPY
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
6 689
N/A
|
6 958
+4%
|
7 371
+6%
|
7 858
+7%
|
8 229
+5%
|
8 663
+5%
|
9 035
+4%
|
9 614
+6%
|
9 985
+4%
|
10 113
+1%
|
10 496
+4%
|
10 490
0%
|
10 343
-1%
|
10 682
+3%
|
10 836
+1%
|
10 835
0%
|
11 415
+5%
|
11 675
+2%
|
11 852
+2%
|
12 860
+9%
|
13 070
+2%
|
13 477
+3%
|
14 065
+4%
|
13 718
-2%
|
14 264
+4%
|
14 642
+3%
|
15 454
+6%
|
16 205
+5%
|
16 659
+3%
|
17 687
+6%
|
17 777
+1%
|
18 806
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 549)
|
(5 777)
|
(6 041)
|
(6 396)
|
(6 669)
|
(7 011)
|
(7 335)
|
(7 724)
|
(8 032)
|
(8 209)
|
(8 611)
|
(8 605)
|
(8 511)
|
(8 729)
|
(8 821)
|
(8 936)
|
(9 321)
|
(9 492)
|
(9 591)
|
(10 303)
|
(10 551)
|
(10 941)
|
(11 443)
|
(11 291)
|
(11 690)
|
(11 984)
|
(12 603)
|
(13 117)
|
(13 422)
|
(14 004)
|
(13 889)
|
(14 639)
|
|
| Gross Profit |
1 140
N/A
|
1 181
+4%
|
1 331
+13%
|
1 462
+10%
|
1 560
+7%
|
1 652
+6%
|
1 700
+3%
|
1 891
+11%
|
1 953
+3%
|
1 904
-3%
|
1 886
-1%
|
1 885
0%
|
1 832
-3%
|
1 953
+7%
|
2 016
+3%
|
1 899
-6%
|
2 094
+10%
|
2 184
+4%
|
2 261
+4%
|
2 557
+13%
|
2 519
-1%
|
2 536
+1%
|
2 622
+3%
|
2 427
-7%
|
2 574
+6%
|
2 658
+3%
|
2 851
+7%
|
3 088
+8%
|
3 238
+5%
|
3 683
+14%
|
3 888
+6%
|
4 167
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(743)
|
(781)
|
(798)
|
(810)
|
(826)
|
(855)
|
(941)
|
(1 043)
|
(1 168)
|
(1 206)
|
(1 174)
|
(1 161)
|
(1 100)
|
(1 098)
|
(1 133)
|
(1 130)
|
(1 184)
|
(1 211)
|
(1 238)
|
(1 266)
|
(1 307)
|
(1 366)
|
(1 439)
|
(1 517)
|
(1 600)
|
(1 657)
|
(1 718)
|
(1 776)
|
(1 856)
|
(2 021)
|
(2 195)
|
(2 392)
|
|
| Selling, General & Administrative |
(738)
|
(781)
|
(798)
|
(810)
|
(815)
|
(855)
|
(941)
|
(1 043)
|
(1 149)
|
(1 206)
|
(1 174)
|
(1 161)
|
(1 085)
|
(1 098)
|
(1 133)
|
(1 130)
|
(1 162)
|
(1 211)
|
(1 238)
|
(1 266)
|
(1 307)
|
(1 366)
|
(1 439)
|
(1 517)
|
(1 600)
|
(1 657)
|
(1 718)
|
(1 776)
|
(1 856)
|
(2 018)
|
(2 192)
|
(2 392)
|
|
| Depreciation & Amortization |
(5)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(3)
|
(3)
|
(0)
|
|
| Operating Income |
397
N/A
|
400
+1%
|
533
+33%
|
653
+23%
|
734
+12%
|
798
+9%
|
759
-5%
|
847
+12%
|
785
-7%
|
698
-11%
|
712
+2%
|
724
+2%
|
732
+1%
|
855
+17%
|
883
+3%
|
769
-13%
|
910
+18%
|
972
+7%
|
1 023
+5%
|
1 291
+26%
|
1 212
-6%
|
1 171
-3%
|
1 183
+1%
|
910
-23%
|
974
+7%
|
1 001
+3%
|
1 133
+13%
|
1 311
+16%
|
1 382
+5%
|
1 662
+20%
|
1 694
+2%
|
1 775
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(17)
|
(17)
|
(19)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
1
|
(0)
|
(16)
|
(19)
|
(14)
|
(6)
|
27
|
27
|
34
|
53
|
92
|
106
|
112
|
93
|
69
|
77
|
86
|
77
|
72
|
54
|
67
|
60
|
52
|
37
|
5
|
15
|
24
|
50
|
131
|
174
|
266
|
|
| Pre-Tax Income |
401
N/A
|
401
+0%
|
533
+33%
|
636
+20%
|
714
+12%
|
784
+10%
|
759
-3%
|
880
+16%
|
818
-7%
|
732
-11%
|
764
+4%
|
816
+7%
|
842
+3%
|
967
+15%
|
976
+1%
|
838
-14%
|
987
+18%
|
1 058
+7%
|
1 100
+4%
|
1 364
+24%
|
1 267
-7%
|
1 238
-2%
|
1 244
+0%
|
962
-23%
|
992
+3%
|
990
0%
|
1 131
+14%
|
1 316
+16%
|
1 489
+13%
|
1 793
+20%
|
1 868
+4%
|
2 041
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(165)
|
(160)
|
(197)
|
(223)
|
(205)
|
(226)
|
(218)
|
(255)
|
(254)
|
(231)
|
(248)
|
(259)
|
(266)
|
(304)
|
(304)
|
(268)
|
(324)
|
(345)
|
(357)
|
(438)
|
(381)
|
(373)
|
(375)
|
(287)
|
(326)
|
(329)
|
(379)
|
(446)
|
(461)
|
(554)
|
(588)
|
(652)
|
|
| Income from Continuing Operations |
236
|
241
|
335
|
413
|
510
|
558
|
541
|
625
|
564
|
501
|
517
|
556
|
576
|
662
|
672
|
570
|
662
|
713
|
743
|
925
|
886
|
865
|
868
|
674
|
666
|
660
|
753
|
870
|
1 028
|
1 239
|
1 281
|
1 389
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
(7)
|
(10)
|
(10)
|
|
| Net Income (Common) |
236
N/A
|
241
+2%
|
335
+39%
|
413
+23%
|
510
+23%
|
558
+10%
|
541
-3%
|
625
+16%
|
564
-10%
|
501
-11%
|
517
+3%
|
556
+8%
|
576
+3%
|
662
+15%
|
672
+2%
|
570
-15%
|
662
+16%
|
713
+8%
|
743
+4%
|
925
+24%
|
886
-4%
|
865
-2%
|
868
+0%
|
674
-22%
|
666
-1%
|
661
-1%
|
755
+14%
|
871
+15%
|
1 029
+18%
|
1 232
+20%
|
1 271
+3%
|
1 379
+9%
|
|
| EPS (Diluted) |
13.79
N/A
|
13.68
-1%
|
19.04
+39%
|
23.33
+23%
|
28.8
+23%
|
31.31
+9%
|
30.36
-3%
|
35.09
+16%
|
31.66
-10%
|
28.13
-11%
|
28.99
+3%
|
31.22
+8%
|
32.29
+3%
|
37.16
+15%
|
37.92
+2%
|
32.23
-15%
|
37.37
+16%
|
40.31
+8%
|
42.05
+4%
|
52.34
+24%
|
50.33
-4%
|
51.13
+2%
|
51.76
+1%
|
40.19
-22%
|
39.63
-1%
|
39.41
-1%
|
44.98
+14%
|
51.94
+15%
|
61.35
+18%
|
73.44
+20%
|
75.74
+3%
|
82.2
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
