Tenpo Innovation Co Ltd
TSE:3484
Tenpo Innovation Co Ltd
TSE:3484
Price:
915 JPY
0.44%
Market Closed
Updated:
Apr 25, 2024
Ask me anything about
Tenpo Innovation Co Ltd
Income Statement
Earnings Waterfall
Tenpo Innovation Co Ltd
Tenpo Innovation Co Ltd
|
Revenue
|
13.7B
JPY
|
|
Cost of Revenue
|
-11.3B
JPY
|
|
Gross Profit
|
2.4B
JPY
|
|
Operating Expenses
|
-1.5B
JPY
|
|
Operating Income
|
909.9m
JPY
|
|
Other Expenses
|
-235.7m
JPY
|
|
Net Income
|
674.2m
JPY
|
Income Statement
Tenpo Innovation Co Ltd
Tenpo Innovation Co Ltd
Currency: JPY
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
6 689
N/A
|
6 958
+4%
|
7 371
+6%
|
7 858
+7%
|
8 229
+5%
|
8 663
+5%
|
9 035
+4%
|
9 614
+6%
|
9 985
+4%
|
10 113
+1%
|
10 496
+4%
|
10 490
0%
|
10 343
-1%
|
10 682
+3%
|
10 836
+1%
|
10 835
0%
|
11 415
+5%
|
11 675
+2%
|
11 852
+2%
|
12 860
+9%
|
13 070
+2%
|
13 477
+3%
|
14 065
+4%
|
13 718
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(5 549)
|
(5 777)
|
(6 041)
|
(6 396)
|
(6 669)
|
(7 011)
|
(7 335)
|
(7 724)
|
(8 032)
|
(8 209)
|
(8 611)
|
(8 605)
|
(8 511)
|
(8 729)
|
(8 821)
|
(8 936)
|
(9 321)
|
(9 492)
|
(9 591)
|
(10 303)
|
(10 551)
|
(10 941)
|
(11 443)
|
(11 291)
|
|
| Gross Profit |
1 140
N/A
|
1 181
+4%
|
1 331
+13%
|
1 462
+10%
|
1 560
+7%
|
1 652
+6%
|
1 700
+3%
|
1 891
+11%
|
1 953
+3%
|
1 904
-3%
|
1 886
-1%
|
1 885
0%
|
1 832
-3%
|
1 953
+7%
|
2 016
+3%
|
1 899
-6%
|
2 094
+10%
|
2 184
+4%
|
2 261
+4%
|
2 557
+13%
|
2 519
-1%
|
2 536
+1%
|
2 622
+3%
|
2 427
-7%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(743)
|
(781)
|
(798)
|
(810)
|
(826)
|
(855)
|
(941)
|
(1 043)
|
(1 168)
|
(1 206)
|
(1 174)
|
(1 161)
|
(1 100)
|
(1 098)
|
(1 133)
|
(1 130)
|
(1 184)
|
(1 211)
|
(1 238)
|
(1 266)
|
(1 307)
|
(1 366)
|
(1 439)
|
(1 517)
|
|
| Selling, General & Administrative |
(738)
|
(781)
|
(798)
|
(810)
|
(815)
|
(855)
|
(941)
|
(1 043)
|
(1 149)
|
(1 206)
|
(1 174)
|
(1 161)
|
(1 085)
|
(1 098)
|
(1 133)
|
(1 130)
|
(1 162)
|
(1 211)
|
(1 238)
|
(1 266)
|
(1 307)
|
(1 366)
|
(1 439)
|
(1 517)
|
|
| Depreciation & Amortization |
(5)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
397
N/A
|
400
+1%
|
533
+33%
|
653
+23%
|
734
+12%
|
798
+9%
|
759
-5%
|
847
+12%
|
785
-7%
|
698
-11%
|
712
+2%
|
724
+2%
|
732
+1%
|
855
+17%
|
883
+3%
|
769
-13%
|
910
+18%
|
972
+7%
|
1 023
+5%
|
1 291
+26%
|
1 212
-6%
|
1 171
-3%
|
1 183
+1%
|
910
-23%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
1
|
(0)
|
(16)
|
(19)
|
(14)
|
(6)
|
27
|
27
|
34
|
53
|
92
|
106
|
112
|
93
|
69
|
77
|
86
|
77
|
72
|
54
|
67
|
60
|
52
|
|
| Pre-Tax Income |
401
N/A
|
401
+0%
|
533
+33%
|
636
+20%
|
714
+12%
|
784
+10%
|
759
-3%
|
880
+16%
|
818
-7%
|
732
-11%
|
764
+4%
|
816
+7%
|
842
+3%
|
967
+15%
|
976
+1%
|
838
-14%
|
987
+18%
|
1 058
+7%
|
1 100
+4%
|
1 364
+24%
|
1 267
-7%
|
1 238
-2%
|
1 244
+0%
|
962
-23%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(165)
|
(160)
|
(197)
|
(223)
|
(205)
|
(226)
|
(218)
|
(255)
|
(254)
|
(231)
|
(248)
|
(259)
|
(266)
|
(304)
|
(304)
|
(268)
|
(324)
|
(345)
|
(357)
|
(438)
|
(381)
|
(373)
|
(375)
|
(287)
|
|
| Income from Continuing Operations |
236
|
241
|
335
|
413
|
510
|
558
|
541
|
625
|
564
|
501
|
517
|
556
|
576
|
662
|
672
|
570
|
662
|
713
|
743
|
925
|
886
|
865
|
868
|
674
|
|
| Net Income (Common) |
236
N/A
|
241
+2%
|
335
+39%
|
413
+23%
|
510
+23%
|
558
+10%
|
541
-3%
|
625
+16%
|
564
-10%
|
501
-11%
|
517
+3%
|
556
+8%
|
576
+3%
|
662
+15%
|
672
+2%
|
570
-15%
|
662
+16%
|
713
+8%
|
743
+4%
|
925
+24%
|
886
-4%
|
865
-2%
|
868
+0%
|
674
-22%
|
|
| EPS (Diluted) |
13.79
N/A
|
13.68
-1%
|
19.04
+39%
|
23.33
+23%
|
28.8
+23%
|
31.31
+9%
|
30.36
-3%
|
35.09
+16%
|
31.66
-10%
|
28.13
-11%
|
28.99
+3%
|
31.22
+8%
|
32.29
+3%
|
37.16
+15%
|
37.92
+2%
|
32.23
-15%
|
37.37
+16%
|
40.31
+8%
|
42.05
+4%
|
52.34
+24%
|
50.33
-4%
|
51.13
+2%
|
51.76
+1%
|
40.19
-22%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
